| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
GRILL CONCEPTS, INC. |
|
Delaware |
13-3319172 |
|||
|
(State or other jurisdiction |
(IRS Employer |
|||
|
of incorporation or organization) |
Identification No.) |
|
11661 San Vicente Blvd., Suite 404, Los Angeles, California 90049 |
|
(310) 820-5559 |
|
|
|
| ||
|
Page | ||
|
Number | ||
|
PART I - FINANCIAL INFORMATION |
||
|
Item 1. |
Financial Statements |
|
|
2 | ||
|
|
||
|
4 | ||
|
|
5 | |
|
6 | ||
|
Item 2. |
||
|
25 | ||
|
Item 3. |
47 | |
|
Item 4. |
47 | |
|
PART II - OTHER INFORMATION |
||
|
Item 1. |
48 | |
|
Item 6. |
48 | |
|
|
||
|
50 | ||
| 1 | ||
|
| ||
|
September 26, |
December 28, |
||||||
|
2004 |
2003 |
||||||
|
(restated) |
|||||||
|
Current assets: |
|||||||
|
Cash and cash equivalents |
$ |
1,096,000 |
$ |
1,496,000 |
|||
|
Inventories |
570,000 |
585,000 |
|||||
|
Receivables, net of reserve ($21,000 in |
|||||||
|
2004 and $13,000 in 2003) |
560,000 |
658,000 |
|||||
|
Reimbursable cost receivable |
529,000 |
580,000 |
|||||
|
Prepaid expenses |
644,000 |
612,000 |
|||||
|
Total current assets |
3,399,000 |
3,931,000 |
|||||
|
Furniture, equipment, & improvements, net |
11,488,000 |
11,061,000 |
|||||
|
Goodwill, net |
205,000 |
205,000 |
|||||
|
Restricted cash |
132,000 |
72,000 |
|||||
|
Note receivable |
100,000 |
111,000 |
|||||
|
Liquor licenses |
355,000 |
350,000 |
|||||
|
Other assets |
213,000 |
275,000 |
|||||
|
Total assets |
$ |
15,892,000 |
$ |
16,005,000 |
|||
| 2 | ||
|
| ||
|
September 26, |
December 28, |
||||||
|
2004 |
2003 |
||||||
|
(restated) |
|||||||
|
Current liabilities: |
|||||||
|
Accounts payable |
$ |
1,643,000 |
$ |
1,046,000 |
|||
|
Accrued expenses |
1,919,000 |
2,400,000 |
|||||
|
Reimbursable costs payable |
529,000 |
580,000 |
|||||
|
Current portion of long term debt |
230,000 |
298,000 |
|||||
|
Current portion notes payable - related parties |
290,000 |
345,000 |
|||||
|
Total current liabilities |
4,611,000 |
4,669,000 |
|||||
|
Long-term debt |
155,000 |
285,000 |
|||||
|
Notes payable - related parties |
865,000 |
969,000 |
|||||
|
Other long-term liabilities |
3,665,000 |
2,734,000 |
|||||
|
Total liabilities |
9,296,000 |
8,657,000 |
|||||
|
Minority interest |
1,511,000 |
2,058,000 |
|||||
|
Stockholders' equity: |
|||||||
|
Series I, Convertible Preferred Stock, $.001 par |
|||||||
|
value; 1,000,000 shares authorized, none |
|||||||
|
issued and outstanding in 2004 and 2003 |
- |
- |
|||||
|
Series II, 10% Convertible Preferred Stock, $.001 par |
|||||||
|
value; 1,000,000 shares, authorized, 500 shares |
|||||||
|
issued and outstanding in 2004 and 2003 |
- |
- |
|||||
|
Common stock, $.00004 par value; 12,000,000 shares |
|||||||
|
authorized in 2004 and 2003, 5,650,146 shares |
|||||||
|
issued and outstanding in 2004, 5,537,071 shares |
|||||||
|
issued and outstanding in 2003 |
- |
- |
|||||
|
Additional paid-in capital |
13,649,000 |
13,601,000 |
|||||
|
Accumulated deficit |
(8,564,000 |
) |
(8,311,000 |
) | |||
|
Total stockholders' equity |
5,085,000 |
5,290,000 |
|||||
|
Total liabilities, minority interest and |
|||||||
|
stockholders' equity |
$ |
15,892,000 |
$ |
16,005,000 |
|||
| 3 | ||
|
| ||
|
Three Months Ended |
Nine Months Ended |
||||||||||||
|
September 26, |
September 28, |
September 26, |
September 28, |
||||||||||
|
2004 |
2003 |
2004 |
2003 |
||||||||||
|
Revenues: |
(restated) |
(restated) |
|||||||||||
|
Sales |
$ |
12,169,000 |
$ |
11,192,000 |
$ |
38,325,000 |
$ |
35,376,000 |
|||||
|
Cost reimbursements |
2,615,000 |
2,330,000 |
8,708,000 |
6,614,000 |
|||||||||
|
Management and license fees |
308,000 |
243,000 |
910,000 |
709,000 |
|||||||||
|
Total revenues |
15,092,000 |
13,765,000 |
47,943,000 |
42,699,000 |
|||||||||
|
Cost of sales (exclusive of depreciation, |
|||||||||||||
|
presented separately) |
3,367,000 |
3,135,000 |
10,746,000 |
9,772,000 |
|||||||||
|
Gross profit |
11,725,000 |
10,630,000 |
37,197,000 |
32,927,000 |
|||||||||
|
Operating expenses: |
|||||||||||||
|
Restaurant operating expenses |
7,752,000 |
7,325,000 |
23,931,000 |
22,076,000 |
|||||||||