|
Delaware |
95-1935264 | |
|
(State or other jurisdiction of |
(I.R.S. Employer | |
|
incorporation or organization) |
Identification No.) | |
|
6301 Owensmouth Avenue |
||
|
Woodland Hills, California |
91367 | |
|
(Address of principal executive offices) |
(Zip Code) | |
|
(818) 704-3700 |
www.21st.com | |
|
(Registrants telephone number, including area code) |
(Registrants web site) |
|
| ||
|
Description |
Page Number |
|
Part I - Financial Information |
|
|
Item 1. Financial Statements |
2 |
|
Condensed Consolidated Balance Sheets |
2 |
|
Condensed Consolidated Statements of Operations |
3 |
|
Condensed Consolidated Statement of Stockholders Equity |
4 |
|
Condensed Consolidated Statements of Cash Flows |
5 |
|
Notes to Condensed Consolidated Financial Statements |
6 |
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
14 |
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
27 |
|
Item 4. Controls and Procedures |
27 |
|
Part II - Other Information |
28 |
|
Item 1. Legal Proceedings |
28 |
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
28 |
|
Item 3. Defaults Upon Senior Securities |
28 |
|
Item 4. Submission of Matters to a Vote of Security Holders |
28 |
|
Item 5. Other Information |
28 |
|
Item 6. Exhibits |
28 |
|
Signatures |
29 |
|
Exhibit Index |
30 |
|
31.1 Certification of President and Chief Executive Officer |
|
|
31.2 Certification of Chief Financial Officer |
|
|
32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| 1 | ||
|
| ||
| PART I - | FINANCIAL INFORMATION |
| ITEM 1. | FINANCIAL STATEMENTS |
|
21ST CENTURY INSURANCE GROUP |
|||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
Unaudited |
|||||||
|
September 30, |
December 31, |
||||||
|
AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA |
2004 |
2003 |
|||||
|
Assets |
|||||||
|
Fixed maturity investments available-for-sale, at fair value (amortized cost: $1,305,484 and $1,183,526) |
$ |
1,329,813 |
$ |
1,219,676 |
|||
|
Equity securities available-for-sale, at fair value (cost: $39,613) |
39,476 |
|
|||||
|
Total investments |
1,369,289 |
1,219,676 |
|||||
|
Cash and cash equivalents |
34,754 |
65,010 |
|||||
|
Accrued investment income |
15,107 |
14,746 |
|||||
|
Premiums receivable |
117,028 |
104,638 |
|||||
|
Reinsurance receivables and recoverables |
6,975 |
12,135 |
|||||
|
Prepaid reinsurance premiums |
1,769 |
1,719 |
|||||
|
Deferred income taxes |
62,015 |
76,611 |
|||||
|
Deferred policy acquisition costs |
58,903 |
53,079 |
|||||
|
Leased property under capital lease, net of deferred gain of |
|||||||
|
$3,511 and $4,698 and net of accumulated amortization of |
|||||||
|
$21,695 and $12,397 |
34,422 |
42,534 |
|||||
|
Property and equipment, at cost less accumulated depreciation of |
|||||||
|
$65,248 and $60,070 |
121,739 |
101,237 |
|||||
|
Other assets |
35,846 |
46,747 |
|||||
|
Total assets |
$ |
1,857,847 |
$ |
1,738,132 |
|||
|
Liabilities and stockholders equity |
|||||||
|
Unpaid losses and loss adjustment expenses |
$ |
486,080 |
$ |
438,323 |
|||
|
Unearned premiums |
341,469 |
312,254 |
|||||
|
Debt |
141,200 |
149,686 |
|||||
|
Claim checks payable |
40,142 |
45,702 |
|||||
|
Reinsurance payable |
661 |
1,761 |
|||||
|
Other liabilities |
93,939 |
89,716 |
|||||
|
Total liabilities |
1,103,491 |
1,037,442 |
|||||
|
Stockholders equity: |
|||||||
|
Common stock, par value $0.001 per share; 110,000,000 shares authorized; shares issued and outstanding 85,478,962 and 85,435,505 |
85 |
85 |
|||||
|
Additional paid-in capital |
420,052 |
419,245 |
|||||
|
Retained earnings |
320,439 |
259,808 |
|||||
|
Accumulated other comprehensive income: |
|||||||
|
Net unrealized gains on available-for-sale investments, net of deferred income taxes of $8,467 and $12,653 |
15,725 |
23,497 |
|||||
|
Minimum pension liability in excess of unamortized prior service cost, net of deferred income taxes of $1,047 and $1,047 |
(1,945 |
) |
(1,945 |
) | |||
|
Total stockholders equity |
754,356 |
700,690 |
|||||
|
Total liabilities and stockholders equity |
$ |
1,857,847 |
$ |
1,738,132 |
|||
| 2 | ||
|
| ||
|
21ST CENTURY INSURANCE GROUP |
|||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||
|
Unaudited |
|||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||
|
AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA |
2004 |
2003 |
2004 |
2003 |
|||||||||
|
Revenues |
|||||||||||||
|
Net premiums earned |
$ |
333,440 |
$ |
303,675 |
$ |
978,681 |
$ |
862,347 |
|||||
|
Net investment income |
15,118 |
11,350 |
42,579 |
34,660 |
|||||||||
|
Other |
|
|
|
14,065 |
|||||||||
|
Net realized investment (losses) gains |
(162 |
) |
836 |
8,821 |
13,116 |
||||||||
|
Total revenues |
348,396 |
315,861 |
1,030,081 |
924,188 |
|||||||||
|
Losses and expenses |
|||||||||||||
|
Net losses and loss adjustment expenses |
252,359 |
240,926 |
744,429 |
722,452 |
|||||||||
|
Policy acquisition costs |
55,866 |
49,857 |
164,338 |
143,767 |
|||||||||
|
Other operating expenses |
8,942 |
7,234 |
25,186 |
8,567 |
|||||||||
|
Interest and fees expense |
2,116 |
797 |
6,527 |
2,337 |
|||||||||
|
Total losses and expenses |
319,283 |
298,814 |
940,480 |
877,123 |
|||||||||
|
Income before provision for income taxes |
29,113 |
17,047 |
89,601 |
47,065 |
|||||||||
|
Provision for income taxes |
4,554 |
4,338 |
23,843 |
11,918 |
|||||||||
|
Net income |
$ |
24,559 |
$ |
12,709 |
$ |
65,758 |
$ |
35,147 |
|||||
|
Earnings per common share |
|||||||||||||
|
Basic and diluted |
$ |
0.29 |
$ |
0.15 |
$ |
0.77 |
$ |
0.41 |
|||||
|
Weighted average shares outstanding - basic |
85,473,603 |
85,432,838 |
85,459,383 |
85,431,949 |
|||||||||