|
Delaware |
11-2908692 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or organization) |
Identification No.) |
|
11615 N. Houston-Rosslyn |
|
|
Houston, Texas |
77086 |
|
(Address of principal executive offices) |
(Zip Code) |
| 1 | ||
|
| ||
|
|
|
Page |
|
Item 1. |
3 | |
|
3 | ||
|
4 | ||
|
5 | ||
|
6 | ||
|
7-13 | ||
|
Item 2. |
13 | |
|
Item 3. |
20 | |
|
Item 4. |
20 | |
|
PART II
OTHER INFORMATION |
||
|
Item 1. |
21 | |
|
Item 2. |
21 | |
|
Item 3. |
21 | |
|
Item 4. |
21 | |
|
Item 5. |
22 | |
|
Item 6. |
23 | |
|
27 | ||
| 2 | ||
|
| ||
|
ASSETS | |||||||
|
|
June 30, 2004 |
December 31, 2003 |
|||||
|
(unaudited) |
|||||||
|
CURRENT ASSETS: |
|||||||
|
Cash and cash equivalents |
$ |
4,542 |
$ |
1,543 |
|||
|
Receivables net |
7,290 |
13,235 |
|||||
|
Assets of discontinued operations |
|
3 |
|||||
|
Prepaid expenses and other current assets |
1,095 |
1,542 |
|||||
|
Total current assets |
12,927 |
16,323 |
|||||
|
PROPERTY AND EQUIPMENT net |
2,900 |
3,301 |
|||||
|
DEFERRED TAX ASSET |
98 |
98 |
|||||
|
OTHER ASSETS |
67 |
4 |
|||||
|
Total assets |
$ |
15,992 |
$ |
19,726 |
|||
|
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
|
CURRENT LIABILITIES: |
|||||||
|
Current maturities of long term debt |
$ |
1,156 |
$ |
|
|||
|
Accounts payable |
285 |
746 |
|||||
|
Accrued liabilities |
3,541 |
5,993 |
|||||
|
Liabilities of discontinued operations |
56 |
209 |
|||||
|
Total current liabilities |
5,038 |
6,948 |
|||||
|
LONG TERM DEBT AND NOTES PAYABLE,
net of current maturities |
10,525 |
12,398 |
|||||
|
Total liabilities |
15,563 |
19,346 |
|||||
|
COMMITMENTS AND CONTINGENCIES |
|
|
|||||
|
STOCKHOLDERS' EQUITY: |
|||||||
|
Preferred stock ($.00001 par value, 5,000,000 shares authorized, 53,000 issued and outstanding at June 30, 2004 and December 31, 2003) |
|
|
|||||
|
Common stock ($.00001 par value, 125,000,000 shares authorized, 27,360,000 and 27,300,000 shares issued and outstanding at June 30, 2004 and December 31, 2003, respectively) |
|
|
| ||||
|
Additional paid-in capital |
68,919 |
68,603 |
|||||
|
Deferred compensation
Accumulated other comprehensive loss |
(234
(917 |
)
) |
(270
(439 |
)
) | |||
|
Accumulated deficit |
(67,339 |
) |
(67,514 |
) | |||
|
Total stockholders' equity |
429 |
380 |
|||||
|
Total liabilities and stockholders' equity |
$ |
15,992 |
$ |
19,726 |
|||
| 3 | ||
|
| ||
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||
|
|
2004 |
2003 |
2004 |
2003 |
|||||||||
|
REVENUES |
|||||||||||||
|
Service |
$ |
6,936 |
$ |
8,026 |
$ |
11,347 |
$ |
12,328 |
|||||
|
Equipment sales |
|
|
|
6,629 |
|||||||||
|
Total Revenues |
6,936 |
8,026 |
11,347 |
18,957 |
|||||||||
|
COSTS OF SALES |
|||||||||||||
|
Service |
3,002 |
2,640 |
4,436 |
3,521 |
|||||||||
|
Equipment sales |
|
|
|
3,082 |
|||||||||
|
Total Costs of Sales |
3,002 |
2,640 |
4,436 |
6,603 |
|||||||||
|
Gross Margin |
3,934 |
5,386 |
6,911 |
12,354 |
|||||||||
|
Operating expenses |
1,670 |
1,892 |
3,263 |
3,751 |
|||||||||
|
Selling, general and administrative |
864 |
634 |
1,668 |
1,471 |
|||||||||
|
Depreciation and amortization |
252 |
254 |
501 |
499 |
|||||||||
|
OPERATING INCOME |
1,148 |
2,606 |
1,479 |
6,633 |
|||||||||
|
INTEREST EXPENSE AND OTHER |
377 |
481 |
377 |
906 |
|||||||||
|
INCOME FROM CONTINUING OPERATIONS, before income taxes |
771 |
2,125 |
1,102 |
5,727 |
|||||||||