|
Quarter ended June 30, 2004 |
Commission File Number: | |
|
1-10231 |
|
LIBERIA |
98-0101881 | |
|
(State or other jurisdiction |
(I.R.S. Employer | |
|
of incorporation or organization) |
Identification No.) |
|
YES |
ü |
NO |
|
Class |
Shares outstanding at |
|
|
June 30, 2004 |
||
|
Common stock, |
||
|
par value $.01 |
8,724,021 |
| 1 | ||
|
| ||
|
Page | ||
|
PART 1: |
FINANCIAL INFORMATION |
|
|
Item 1. Financial Statements |
||
|
Consolidated Balance Sheets - June 30, 2004 and December 31, 2003. |
3 | |
|
Consolidated Statements of Operations for the Quarters ended June 30, 2004 and June 30, 2003. |
5 | |
|
Consolidated Statements of Operations for the 6 months ended June 30, 2004 and June 30, 2003 |
6 | |
|
Consolidated Statements of Cash Flows for the 6 months ended June 30, 2004 and June 30, 2003. |
7 | |
|
Notes to Consolidated Financial Statements |
8 | |
|
|
||
|
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
13 | |
|
Item 3. Market Risk |
16 | |
|
Item 4. Controls and Procedures |
17 | |
|
PART II: |
OTHER INFORMATION |
18 |
|
Signatures |
19 | |
|
Certifications provided by the Chief Executive Officer and the Chief Financial Officer of the company pursuant to section 302 of the Sarbanes-Oxley Act of 2004 |
20 | |
| 2 | ||
|
| ||
PART I: FINANCIAL INFORMATION
|
JUNE 30 |
DECEMBER 31 |
||||||
|
2004 |
2003 |
||||||
|
CURRENT ASSETS |
|||||||
|
Cash and cash equivalents |
$ |
13,203,696 |
$ |
16,446,582 |
|||
|
Restricted cash |
610,509 |
615,455 |
|||||
|
Hire receivables |
4,622 |
13,111 |
|||||
|
Recoverable from insurers |
955,223 |
807,530 |
|||||
|
Inventories |
766,605 |
582,388 |
|||||
|
Receivables from affiliates |
(11,329 |
) |
76,094 |
||||
|
Prepaid expenses and other current assets |
1,188,128 |
1,186,015 |
|||||
|
TOTAL CURRENT ASSETS |
16,717,454 |
19,727,175 |
|||||
|
VESSELS, AT COST |
109,303,246 |
109,303,246 |
|||||
|
Less - Accumulated depreciation |
(49,489,299 |
) |
(47,114,005 |
) | |||
|
59,813,947 |
62,189,241 |
||||||
|
FURNITURE & EQUIPMENT, AT COST |
27,403 |
24,304 |
|||||
|
Less - Accumulated depreciation |
(26,783 |
) |
(21,737 |
) | |||
|
620 |
2,567 |
||||||
|
OTHER ASSETS |
|||||||
|
Dry-docking costs (net of accumulated amortisation of $2,716,852 at June 30, 2004 and $2,006,533 at December 31, 2003) |
4,290,629 |
4,894,163 |
|||||
|
Debt issuance cost (net of accumulated amortisation of $1,545,304 at June 30, 2004 and $1,472,654 at December 31, 2003) |
380,961 |
502,870 |
|||||
|
TOTAL ASSETS |
$ |
81,203,611 |
$ |
87,316,016 |
|||
| 3 | ||
|
| ||
|
JUNE 30 |
DECEMBER 31 |
||||||
|
2004 |
2003 |
||||||
|
CURRENT LIABILITIES |
|||||||
|
Accounts payable |
$ |
735,451 |
$ |
612,759 |
|||
|
Hire received in advance |
584,843 |
584,843 |
|||||
|
Accrued expenses |
3,313,477 |
4,435,166 |
|||||
|
Accrued interest |
1,013,680 |
1,193,420 |
|||||
|
Current portion of long term debt |
4,179,553 |
4,179,553 |
|||||
|
TOTAL CURRENT LIABILITIES |
9,827,004 |
11,005,741 |
|||||
|
LONG TERM DEBT |
|||||||
|
11.25% Senior Notes due 2008 |
23,140,000 |
27,640,000 |
|||||
|
Secured Loans |
17,351,913 |
19,441,690 |
|||||
|
TOTAL LONG TERM DEBT |
40,491,913 |
47,081,690 |
|||||
|
TOTAL LIABILITIES |
50,318,917 |
58,087,431 |
|||||
|
SHAREHOLDERS EQUITY |
|||||||
|
Common stock, $.01 par value - 20,000,000 shares authorised 8,724,021 shares issued at June 30, 2004 (8,308,508 at December 31, 2003) |
87,240 |
85,302 |
|||||
|
Additional paid-in capital |
51,241,832 |
52,135,576 |
|||||
|
Less : Treasury stock, at cost - None at June 30, 2004 (221,730 shares at December 31, 2003) |
- |
(891,806 |
) | ||||
|
Accumulated deficit |
(20,374,612 |
) |
(21,905,096 |
) | |||
|
Accumulated comprehensive income |
(69,766 |
) |
(195,391 |
) | |||
|
|
|||||||
|
30,884,694 |
29,228,585 |
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ |
81,203,611 |
$ |
87,316,016 |
|||
| 4 | ||
|
| ||
|
JUNE 30 |
JUNE 30 |
||||||
|
2004 |
2003 |
||||||
|
CHARTERHIRE AND OTHER INCOME |
$ |
7,881,660 |
$ |
9,882,431 |
|||
|
COSTS AND EXPENSES |
|||||||
|
Commission on Charterhire |
(196,756 |
) |
(257,321 |
) | |||
|
Vessel Operating Expenses |
(3,866,093 |
) |
(4,735,976 |
) | |||
|
Amortisation of Drydocking Costs |
(355,160 |
) |
(259,160 |
) | |||
|
Depreciation |
(1,150,848 |
) |
(2,654,142 |
) | |||
|
General and Administrative Expenses |
(734,925 |
) |
(240,642 |
) | |||
|
OPERATING INCOME |
1,577,878 |
1,735,190 |
|||||
|
OTHER INCOME/(EXPENSES) |
|||||||
|
Interest Expense |
(913,270 |
) |
(1,268,778 |
) | |||
|
Interest Income |
26,547 |
15,954 |
|||||
|
Loss on Repurchases of Notes |
(20,355 |
) |
- |
||||
|
Provision for impairment Loss on vessels |
- |
32,865 |
|||||
|
NET INCOME |
$ |
670,800 |
$ |
515,231 |
|||
|
BASIC AND DILUTED PER SHARE AMOUNTS |
|||||||
|
Net Income |
$ |
0.08 |
$ |
0.06 |
|||
|
WEIGHTED AVERAGE NUMBER OF |
|||||||
|
SHARES OUTSTANDING |
|||||||