|
Delaware |
95-1935264 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or organization) |
Identification No.) |
|
|
|
|
6301 Owensmouth Avenue |
|
|
Woodland Hills, California |
91367 |
|
(Address of principal executive offices) |
(Zip Code) |
|
|
|
|
(818) 704-3700 |
www.21st.com |
|
(Registrants telephone number, including area code) |
(Registrants web site) |
|
| ||
|
Description |
Page Number |
|
|
|
|
Part I Financial Information |
|
|
Item 1. Financial Statements |
2 |
|
Condensed Consolidated Balance Sheets |
2 |
|
Condensed Consolidated Statements of Operations |
3 |
|
Condensed Consolidated Statement of Stockholders Equity |
4 |
|
Condensed Consolidated Statements of Cash Flows |
5 |
|
Notes to Condensed Consolidated Financial Statements |
6 |
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
14 |
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
26 |
|
Item 4. Controls and Procedures |
27 |
|
Part II Other Information |
28 |
|
Item 1. Legal Proceedings |
28 |
|
Item 2. Changes in Securities and Use of Proceeds |
28 |
|
Item 3. Defaults Upon Senior Securities |
28 |
|
Item 4. Submission of Matters to a Vote of Security Holders |
28 |
|
Item 5. Other Information |
28 |
|
Item 6. Exhibits and Reports on Form 8-K |
29 |
|
Signatures |
30 |
|
Exhibit Index |
31 |
|
31.1 Certification of President and Chief Executive Officer |
|
|
31.2 Certification of Chief Financial Officer |
|
|
32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
| ||
|
21ST CENTURY INSURANCE GROUP |
|
| |||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
| |||||
|
Unaudited |
|
| |||||
|
|
June 30, |
December 31, |
|||||
|
AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA |
2004 |
2003 |
|||||
|
|
|
|
|
|
|||
|
Assets |
|
|
|||||
|
Fixed maturity investments available-for-sale, at fair value
(amortized cost: $1,243,240 and $1,183,526) |
$ |
1,229,413 |
$ |
1,219,676 |
|||
|
Cash and cash equivalents |
98,686 |
65,010 |
|||||
|
Accrued investment income |
14,732 |
14,746 |
|||||
|
Premiums receivable |
107,606 |
104,638 |
|||||
|
Reinsurance receivables and recoverables |
7,350 |
12,135 |
|||||
|
Prepaid reinsurance premiums |
1,705 |
1,719 |
|||||
|
Deferred income taxes |
79,827 |
76,611 |
|||||
|
Deferred policy acquisition costs |
56,122 |
53,079 |
|||||
|
Leased property under capital lease, net of deferred gain of |
|
|
|||||
|
$3,907 and $4,698 and net of accumulated amortization of |
|
|
|||||
|
$18,596 and $12,397 |
37,126 |
42,534 |
|||||
|
Property and equipment, at cost less accumulated depreciation of |
|
|
|||||
|
$62,663 and $60,070 |
114,248 |
101,237 |
|||||
|
Other assets |
32,075 |
46,747 |
|||||
|
|
|
|
|
|
|||
|
Total assets |
$ |
1,778,890 |
$ |
1,738,132 |
|||
|
|
|
|
|
|
|||
|
Liabilities and stockholders equity |
|
|
|||||
|
Unpaid losses and loss adjustment expenses |
$ |
461,949 |
$ |
438,323 |
|||
|
Unearned premiums |
330,127 |
312,254 |
|||||
|
Debt |
144,069 |
149,686 |
|||||
|
Claim checks payable |
42,124 |
45,702 |
|||||
|
Reinsurance payable |
594 |
1,761 |
|||||
|
Other liabilities |
93,435 |
89,716 |
|||||
|
|
|
|
|
|
|||
|
Total liabilities |
1,072,298 |
1,037,442 |
|||||
|
|
|
|
|
|
|||
|
|
|
|
|||||
|
Commitments and contingencies |
|
|
|||||
|
|
|
|
|||||
|
Stockholders equity: |
|
|
|||||
|
Common stock, par value $0.001 per share; 110,000,000 shares authorized 110,000,000 authorized; shares issued and outstanding 85,470,364 and 85,435,505 |
85 |
85 |
|||||
|
Additional paid-in capital |
419,850 |
419,245 |
|||||
|
Retained earnings |
297,589 |
259,808 |
|||||
|
Accumulated other comprehensive (loss) income: |
|
|
|||||
|
Unrealized (losses) gains on available-for-sale investments, net of deferred income taxes of ($4,839) and $12,653 |
(8,987 |
) |
23,497 |
||||
|
Minimum pension liability in excess of unamortized prior service |
|
|
|||||
|
cost, net of deferred income taxes of $1,047 and $1,047 |
(1,945 |
) |
(1,945 |
) | |||
|
|
|
|
|
|
|||
|
Total stockholders equity |
706,592 |
700,690 |
|||||
|
|
|
|
|
|
|||
|
Total liabilities and stockholders equity |
$ |
1,778,890 |
$ |
1,738,132 |
|||
|
|
|
|
|
|
|||
| 2 | ||
|
| ||
|
21ST CENTURY INSURANCE GROUP | |||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||
|
Unaudited | |||||||||||||
|
| |||||||||||||
|
|
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||
|
AMOUNTS IN THOUSANDS, EXCEPT SHARE DATA |
2004 |
2003 |
2004 |
2003 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenues |
|
|
|
|
|||||||||
|
Net premiums earned |
$ |
327,021 |
$ |
287,231 |
$ |
645,241 |
$ |
558,672 |
|||||
|
Net investment income |
14,315 |
11,673 |
27,461 |
23,311 |
|||||||||
|
Other |
|
14,065 |
|
14,065 |
|||||||||
|
Net realized investment gains |
1,337 |
7,700 |
8,983 |
12,280 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Total revenues |
342,673 |
320,669 |
681,685 |
608,328 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Losses and expenses |
|
|
|
|
|||||||||
|
Net losses and loss adjustment expenses |
244,556 |
228,182 |
492,070 |
481,525 |
|||||||||
|
Policy acquisition costs |
54,782 |
47,766 |
108,472 |
91,209 |
|||||||||
|
Other operating expenses |
9,844 |
390 |
16,244 |
4,033 |
|||||||||
|
Interest and fees expense |
2,185 |
833 |
4,411 |
1,540 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Total losses and expenses |
311,367 |
277,171 |
621,197 |
578,307 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Income before provision for income taxes |
31,306 |
43,498 |
60,488 |
30,021 |
|||||||||
|
Provision for income taxes |
9,932 |
14,347 |
19,289 |
7,580 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income |
$ |
21,374 |
$ |
29,151 |
$ |
41,199 |
$ |
22,441 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||||||
|
Earnings per common share |
|
|
|
|
|||||||||
|
Basic and diluted |
$ |
0.25 |
$ |
0.34 |
$ |
0.48 |
$ |
0.26 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Weighted average shares outstanding ¾ basic |
85,462,774 |
85,431,505 |
85,452,194 |
85,431,505 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Weighted average shares outstanding ¾ diluted |
85,611,192 |
85,725,925 |
85,614,711 |
85,567,620 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||
| 3 | ||
|
| ||
|
|
Common Stock |
|
|
|
|
||||||||||||||
|
|
|||||||||||||||||||
|
|
|
$ 0.001 par value |
|
|
|
|
|||||||||||||
|
|
|
||||||||||||||||||
|
AMOUNTS IN THOUSANDS,
EXCEPT SHARE DATA |
Shares |
Amount |
Additional |
Retained Earnings |
Accumulated Other Comprehensive |
Total |
|||||||||||||
|
|
|||||||||||||||||||
|
Balance January 1, 2004 |
85,435,505 |
$ |
85 |
$ |
419,245 |
$ |
259,808 |
$ |
21,552 |
$ |
700,690 |
||||||||
|
Comprehensive income |
|
|
|
41,199 |
(1) |
(32,484 |
)(2) |
8,715 |
|||||||||||
|
Cash dividends declared on common stock ($0.04 per share) |
|
|
|
(3,418 |
) |
|
(3,418 |
) | |||||||||||
|
Other |
34,859 |
|
605 |
|
|
605 |
|||||||||||||
|
|
|||||||||||||||||||
|
Balance June 30, 2004 |
85,470,364 |
$ |
85 |
$ |
419,850 |
$ |
297,589 |
$ |
|||||||||||