|
Quarter ended September 30, 2003 |
|
Commission File Number: |
|
|
| |
|
|
1-10231 |
|
MC SHIPPING INC. |
| |
|
|
||
| (Exact name of the registrant as specified in its charter) |
|
|
LIBERIA |
|
98-0101881 |
|
|
| |
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
Richmond House, 12 Par-la-ville Road, Hamilton HM CX. Bermuda |
| |
|
|
||
| (Address of principal executive offices) |
|
|
|
YES |
x |
NO |
o |
|
|
Class |
|
Shares outstanding at September 30, 2003 |
|
|
|
|
|
Common stock, par value $.01 |
|
8,279,828 |
| 1 | ||
|
| ||
|
|
|
Page |
|
| ||
|
|
|
|
|
| ||
|
|
|
|
|
| ||
|
|
|
|
|
|
3 | |
|
|
|
|
|
|
5 | |
|
|
|
|
|
|
6 | |
|
|
|
|
|
|
7 | |
|
|
|
8 |
|
|
| |
|
|
|
|
|
14 | ||
|
|
|
|
|
17 | ||
|
|
|
|
|
18 | ||
|
|
|
|
|
19 | ||
|
|
|
|
|
20 | ||
| 2 | ||
|
| ||
|
SEPTEMBER 30 |
DECEMBER 31 |
||||||
|
2003 |
2002 |
||||||
|
|
|
||||||
|
CURRENT ASSETS |
|
|
|||||
|
Cash and cash equivalents |
16,543,107 |
$ |
14,061,451 |
||||
|
Restricted cash |
143,509 |
2,001,759 |
|||||
|
Hire receivables |
68,616 |
8,560 |
|||||
|
Recoverable from insurers |
856,728 |
946,447 |
|||||
|
Inventories |
537,684 |
506,401 |
|||||
|
Receivables from affiliates |
- |
80,518 |
|||||
|
Prepaid expenses and other current assets |
3,600,996 |
1,182,139 |
|||||
|
|
|
||||||
|
TOTAL CURRENT ASSETS |
21,750,640 |
18,787,275 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
VESSELS, AT COST |
109,303,246 |
134,303,246 |
|||||
|
Less Accumulated depreciation |
(45,987,815 |
) |
(43,098,414 |
) | |||
|
|
|
||||||
|
|
63,315,431 |
91,204,832 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
FURNITURE & EQUIPMENT, AT COST |
26,310 |
33,955 |
|||||
|
Less Accumulated depreciation |
(22,169 |
) |
(25,492 |
) | |||
|
|
|
||||||
|
|
4,141 |
8,463 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
OTHER ASSETS |
|
|
|||||
|
Drydocking costs (net of accumulated amortization of $1,679,912 at September 30, 2003 and $1,180,678 at December 31, 2002) |
5,370,035 |
1,638,711 |
|||||
|
Debt issuance cost (net of accumulated amortization of $1,434,694 at September 30, 2003 and $1,446,864 at December 31, 2002) |
540,830 |
989,956 |
|||||
|
|
|
||||||
|
TOTAL ASSETS |
$ |
90,981,077 |
$ |
112,629,237 |
|||
|
|
|
||||||
| 3 | ||
|
| ||
|
SEPTEMBER 30 |
DECEMBER 31 |
||||||
|
2003 |
2002 |
||||||
|
|
|
||||||
|
|
|
|
|||||
|
CURRENT LIABILITIES |
|
|
|||||
|
Accounts payable |
$ |
989,003 |
$ |
650,174 |
|||
|
Hire received in advance |
29,750 |
629,645 |
|||||
|
Accrued expenses |
9,358,117 |
5,455,907 |
|||||
|
Accrued interest |
316,443 |
1,675,313 |
|||||
|
Current portion of long term debt |
4,179,553 |
12,968,616 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
TOTAL CURRENT LIABILITIES |
14,872,866 |
21,379,655 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
LONG TERM DEBT |
|
|
|||||
|
11.25% Senior Notes due 2008 |
27,640,000 |
34,640,000 |
|||||
|
Secured Loans |
20,114,805 |
30,821,243 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
TOTAL LONG TERM DEBT |
47,754,805 |
65,461,243 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
TOTAL LIABILITIES |
62,627,681 |
86,840,898 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
SHAREHOLDERS EQUITY |
|
|
|||||
|
Common stock, $.01 par value |
|
|
|||||
|
20,000,000 shares authorized |
|
|
|||||
|
8,501,558 shares issued |
85,016 |
84,816 |
|||||
|
Additional paid-in capital |
52,118,023 |
52,165,202 |
|||||
|
Less : Treasury stock, at cost (221,730 shares) |
(891,806 |
) |
(971,185 |
) | |||
|
Accumulated deficit |
(22,647,840 |
) |
(24,996,251 |
) | |||
|
Accumulated comprehensive income |
(309,997 |
) |
(494,243 |
) | |||
|
|
|
||||||
|
|
|
|
|||||
|
|
28,353,396 |
25,788,339 |
|||||
|
|
|
||||||
|
|
|
|
|||||
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ |
90,981,077 |
$ |
112,629,237 |
|||
|
|
|
||||||
| 4 | ||
|
| ||
|
SEPTEMBER 30 |
SEPTEMBER 30 |
||||||
|
2003 |
2002 |
||||||
|
|
|
||||||
|
|
|
|
|||||
|
CHARTERHIRE AND OTHER INCOME |
$ |
7,911,048 |
$ |
11,036,997 |
|||
|
|
|
|
|||||
|
COSTS AND EXPENSES |
|
|
|||||
|
Commission on Charterhire |
(210,544 |
) |
(268,772 |
) | |||
|
Vessel Operating Expenses |
(4,899,586 |
) |
(4,782,543 |
) | |||
|
Amortisation of Drydocking Costs |
(359,701 |
) |
(139,795 |
) | |||
|
Depreciation |
(1,549,717 |
) |
(2,640,025 |
) | |||
|
General and Administrative Expenses |
(253,775 |
) |
(261,294 |
) | |||
|
|
|
||||||
|
OPERATING INCOME |
(637,725 |
) |
2,944,567 |
||||
|
|
|
|
|||||
|
OTHER INCOME/(EXPENSES) |
|
|
|||||
|
Interest Expense |
(1,096,591 |
||||||