Back to GetFilings.com



Table of Contents
 

 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 

 
FORM 10-Q
 
x
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  
 
SECURITIES EXCHANGE ACT OF 1934.
 
  
 
  For the quarterly period ended September 30, 2002
 
OR
 
¨
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  
 
SECURITIES EXCHANGE ACT OF 1934
 
  
 
  For the transition period from                                    to                                   
 
Commission File Number: 000-32417
 

 
VERISITY LTD.
(Exact name of registrant as specified in its charter)
 
Israel
 
Not Applicable
(State or other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
 
2041 Landings Drive, Mountain View, California
 
94043
(Address of principal US executive offices)
 
(Zip Code)
 
(650) 934-6800
(Registrant’s telephone number, including area code)
 

 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  ¨
 
As of September 30, 2002, there were 19,471,740 of registrant’s ordinary shares, par value NIS 0.01 per share, outstanding.
 


Table of Contents
VERISITY LTD.
 
Quarterly Report on Form 10-Q
For the Quarter Ended September 30, 2002
 
Index
 
         
Page

Part I – Financial Information
    
Item 1.
  
Condensed Consolidated Financial Statements (Unaudited):
    
       
1
       
2
       
3
       
4-6
Item 2.
     
7-11
Item 3.
     
11-12
Item 4.
     
12
Part II – Other Information
    
Item 1.
     
12
Item 2.
     
13
Item 3.
     
13
Item 4.
     
13
Item 5.
     
13
Item 6.
     
14
    
    


Table of Contents
 
PART I — FINANCIAL INFORMATION
 
Item 1.    Condensed Consolidated Financial Statements
 
VERISITY LTD.
 
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
 
    
September 30,
2002

    
December 31,
2001

 
    
Unaudited
        
ASSETS
                 
Current assets:
                 
Cash and cash equivalents
  
$
71,119
 
  
$
58,488
 
Accounts receivable
  
 
12,523
 
  
 
8,498
 
Prepaid expenses and other current assets
  
 
2,543
 
  
 
2,511
 
    


  


Total current assets
  
 
86,185
 
  
 
69,497
 
Property and equipment, net
  
 
2,185
 
  
 
2,112
 
Other assets
  
 
535
 
  
 
229
 
    


  


Total assets
  
$
88,905
 
  
$
71,838
 
    


  


LIABILITIES AND SHAREHOLDERS’ EQUITY
                 
Current liabilities:
                 
Accounts payable
  
$
741
 
  
$
468
 
Accrued compensation
  
 
4,461
 
  
 
4,574
 
Deferred revenues
  
 
24,989
 
  
 
26,694
 
Other current liabilities
  
 
4,609
 
  
 
2,991
 
    


  


Total current liabilities
  
 
34,800
 
  
 
34,727
 
Long-term portion of deferred revenues
  
 
7,712
 
  
 
2,397
 
Long-term portion of capital lease obligations
  
 
5
 
  
 
13
 
Other long-term liabilities
  
 
473
 
  
 
184
 
    


  


Total long-term liabilities
  
 
8,190
 
  
 
2,594
 
Shareholders’ equity:
                 
Ordinary shares and additional paid-in capital
  
 
54,101
 
  
 
52,501
 
Deferred compensation
  
 
(199
)
  
 
(470
)
Shareholder’s loan
  
 
—  
 
  
 
(202
)
Accumulated deficit
  
 
(7,987
)
  
 
(17,312
)
    


  


Total shareholders’ equity
  
 
45,915
 
  
 
34,517
 
    


  


Total liabilities and shareholders’ equity
  
$
88,905
 
  
$
71,838
 
    


  


 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 

-1-


Table of Contents
 
VERISITY LTD.
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
 
    
Three Months Ended
September 30,

    
Nine Months Ended
September 30,

 
    
2002

  
2001

    
2002

  
2001

 
    
Unaudited
    
Unaudited
 
Revenue:
                               
License
  
$
8,939
  
$
6,525
 
  
$
23,629
  
$
17,918
 
Maintenance
  
 
4,664
  
 
2,956
 
  
 
13,046
  
 
7,903
 
Other services
  
 
351
  
 
308
 
  
 
1,249
  
 
1,539
 
    

  


  

  


Total revenue
  
 
13,954
  
 
9,789
 
  
 
37,924
  
 
27,360
 
Cost of revenue:
                               
License
  
 
45
  
 
179
 
  
 
118
  
 
557
 
Maintenance
  
 
514
  
 
478
 
  
 
1,515
  
 
1,292
 
Other services(1)
  
 
195
  
 
226
 
  
 
564
  
 
924
 
    

  


  

  


Total cost of revenue
  
 
754
  
 
883
 
  
 
2,197
  
 
2,773
 
    

  


  

  


Gross profit
  
 
13,200
  
 
8,906
 
  
 
35,727
  
 
24,587
 
    

  


  

  


Operating expenses:
                               
Research and development
  
 
2,291
  
 
2,216
 
  
 
6,724
  
 
6,392
 
Sales and marketing
  
 
5,275
  
 
4,352
 
  
 
14,683
  
 
12,198
 
General and administrative
  
 
1,487
  
 
1,306
 
  
 
4,168
  
 
3,661
 
Non-cash charges related to equity issuances(1)
  
 
34
  
 
110
 
  
 
243
  
 
492
 
    

  


  

  


Total operating expenses
  
 
9,087
  
 
7,984
 
  
 
25,818
  
 
22,743
 
    

  


  

  


Operating income
  
 
4,113
  
 
922
 
  
 
9,909
  
 
1,844
 
Interest income
  
 
259
  
 
420
 
  
 
659
  
 
1,142
 
Interest expense and other income,net
  
 
15
  
 
(11
)
  
 
29
  
 
(12
)
    

  


  

  


Net income before income taxes
  
 
4,387
  
 
1,331
 
  
 
10,597
  
 
2,974
 
Provision for income taxes
  
 
527
  
 
66
 
  
 
1,272
  
 
151
 
    

  


  

  


Net income
  
$
3,860
  
$
1,265
 
  
$
9,325
  
$
2,823
 
    

  


  

  


Basic earnings per share:
                               
Basic net income per ordinary share
  
$
0.20
  
$
0.07
 
  
$
0.50
  
$
0.20
 
    

  


  

  


Shares used in per share calculation
  
 
18,983
  
 
17,563
 
  
 
18,798
  
 
14,424
 
    

  


  

  


Diluted earnings per share:
                               
Diluted net income per ordinary share
  
$
0.18
  
$
0.06
 
  
$
0.44
  
$
0.15
 
    

  


  

  


Shares used in per share calculation
  
 
21,102
  
 
20,668
 
  
 
21,205
  
 
19,294
 
    

  


  

  



(1)
 
Non-cash charges related to equity issuances include the following :
 
      
Three Months Ended
September 30

      
Nine Months Ended
September 30,

      
2002

    
2001

      
2002

  
2001

Cost of other services revenue
    
$
2
 
  
$
3
 
    
$
6
  
$
12
      


  


    

  

Research and development
    
$
15
 
  
$
55
 
    
$
55
  
$
156
Sales and marketing
    
 
(18
)
  
 
(2
)
    
 
54
  
 
164
General and administrative
    
 
37
 
  
 
57
 
    
 
134
  
 
172