| Delaware |
77-0463167 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) | |
| 2160 Gold Street, PO Box 2160, Alviso, CA |
95002 | |
| (Address of principal executive offices) |
(Zip Code) |
| 3 | ||||
| Item 1. |
3 | |||
| 3 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 9 | ||||
| Item 2. |
21 | |||
| Item 3. |
44 | |||
| 45 | ||||
| Item 1. |
45 | |||
| Item 2. |
46 | |||
| Item 3. |
46 | |||
| Item 4. |
46 | |||
| Item 5. |
47 | |||
| Item 6. |
48 | |||
| 49 | ||||
| Restated | ||||||
| July 31, 2002
|
January 31, 2002 | |||||
| ASSETS |
||||||
| CURRENT ASSETS |
||||||
| Cash and cash equivalents |
$ |
26,753,000 |
$ |
52,327,000 | ||
| Restricted cash |
|
|
|
51,735,000 | ||
| Accounts receivable, net of allowance for doubtful accounts of $10,000 and $23,000, respectively |
|
6,333,000 |
|
2,185,000 | ||
| Accounts receivable-related parties |
|
4,286,000 |
|
6,687,000 | ||
| Inventories |
|
2,719,000 |
|
| ||
| Prepaid expenses and other |
|
3,688,000 |
|
3,916,000 | ||
| Prepaid expenses and other-related parties |
|
2,908,000 |
|
7,541,000 | ||
| |
|
|
| |||
| Total current assets |
|
46,687,000 |
|
124,391,000 | ||
| LONG-TERM ASSETS |
||||||
| Property and equipment, net of accumulated depreciation |
|
15,536,000 |
|
18,146,000 | ||
| Prepaid expenses and other |
|
2,631,000 |
|
2,515,000 | ||
| Prepaid expenses and other-related parties |
|
5,144,000 |
|
4,882,000 | ||
| |
|
|
| |||
| Total long-term assets |
|
23,311,000 |
|
25,543,000 | ||
| |
|
|
| |||
| Total assets |
$ |
69,998,000 |
$ |
149,934,000 | ||
| |
|
|
| |||
| LIABILITIES, CURRENT REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS
DEFICIT |
||||||
| LIABILITIES |
||||||
| CURRENT LIABILITIES |
||||||
| Accounts payable |
$ |
15,402,000 |
$ |
7,003,000 | ||
| Accrued liabilities |
|
12,572,000 |
|
12,618,000 | ||
| Accrued liabilities-related parties |
|
8,751,000 |
|
26,640,000 | ||
| Deferred interest income on restricted cash |
|
|
|
3,735,000 | ||
| Notes payable-related parties |
|
|
|
2,262,000 | ||
| Deferred revenue |
|
17,349,000 |
|
12,786,000 | ||
| Deferred revenue-related parties |
|
4,466,000 |
|
11,427,000 | ||
| Current portion of obligations under capital lease |
|
157,000 |
|
536,000 | ||
| |
|
|
| |||
| Total current liabilities |
|
58,697,000 |
|
77,007,000 | ||
| Restated |
||||||||
| July 31, 2002
|
January 31, 2002 |
|||||||
| CURRENT REDEEMABLE CONVERTIBLE PREFERRED STOCK |
||||||||
| Series A Redeemable convertible preferred stock, par value $0.001, redemption value $30.00: |
||||||||
| Issued and outstanding shares are zero and 1,600,000, respectively |
|
|
|
|
2,000 |
| ||
| Additional paid-in capital |
|
|
|
|
46,553,000 |
| ||
| |
|
|
|
|
| |||
| Total current redeemable convertible preferred stock |
|
|
|
|
46,555,000 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities and current redeemable convertible preferred stock |
|
58,697,000 |
|
|
123,562,000 |
| ||
| LIABILITIES |
||||||||
| LONG-TERM LIABILITIES |
||||||||
| Long-term portion of obligations under capital lease |
|
|
|
|
2,000 |
| ||
| Convertible notes payable (face value $29,250,000) |
|
19,450,000 |
|
|
18,315,000 |
| ||
| Convertible notes payable-related parties (face value $15,000,000) |
|
10,080,000 |
|
|
9,426,000 |
| ||
| Deferred revenue |
|
27,579,000 |
|
|
23,552,000 |
| ||
| Deferred rent and other |
|
4,824,000 |
|
|
5,021,000 |
| ||
| |
|
|
|
|
| |||
| Total long-term liabilities |
|
61,933,000 |
|
|
56,316,000 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and current redeemable convertible preferred stock |
|
120,630,000 |
|
|
179,878,000 |
| ||
| STOCKHOLDERS DEFICIT |
||||||||
| Series A Convertible preferred stock, par value $0.001: |
||||||||
| Authorized shares are 10,000,000 |
||||||||
| Issued and outstanding shares are 1,111,861 |
$ |
1,000 |
|
$ |
1,000 |
| ||
| Common stock, par value $0.001: |
||||||||
| Authorized shares are 150,000,000 |
||||||||
| Issued and outstanding shares are 48,720,951 and 47,411,355, respectively |
|
49,000 |
|
|
47,000 |
| ||
| Additional paid-in capital |
|
453,920,000 |
|
|
449,829,000 |
| ||
| Deferred compensation |
|
(566,000 |
) |
|
(1,099,000 |
) | ||
| Prepaid marketing expenses |
|
(1,756,000 |
) |
|
(14,183,000 |
) | ||
| Note receivable-related parties |
|
(1,097,000 |
) |
|
(1,568,000 |
) | ||
| Accumulated deficit |
|
(501,183,000 |
) |
|
(462,971,000 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders deficit |
|
(50,632,000 |
) |
|
(29,944,000 |
) | ||
| |
|
|
|
|
| |||
| Total liabilities, current redeemable convertible preferred stock and stockholders deficit |
$ |
69,998,000 |
|
$ |
149,934,000 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended July 31, |
Six Months Ended July 31, |
|||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Revenues |
||||||||||||||||
| Revenues (includes $14,344,000 and $15,988,000 of revenues-related parties for the three months and six months ended
July 31, 2002) |
$ |
23,854,000 |
|
$ |
4,106,000 |
|
$ |
33,714,000 |
|
$ |
7,302,000 |
| ||||
| Hardware revenues |
|
11,109,000 |
|
|
|
|
|
14,289,000 |
|
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total Revenues |
|
34,963,000 |
|
|
4,106,000 |
|
|
48,003,000 |
|
|
7,302,000 |
| ||||
| Costs of revenues |
||||||||||||||||
| Costs of revenues |
|
7,576,000 |
|
|
4,408,000 |
|
|
13,029,000 |
|
|
9,874,000 |
| ||||
| Cost of hardware revenues |
|
11,346,000 |
|
|
|
|
|
15,011,000 |
|
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total costs of revenues |
|
18,922,000 |
|
|
4,408,000 |
|
|
28,040,000 |
|
|
9,874,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Gross margin (loss) |
|
16,041,000 |
|
|
(302,000 |
) |
|
19,963,000 |
|
|
(2,572,000 |
) | ||||
| Operating Expenses |
||||||||||||||||
| Research and development |
|
4,518,000 |
|
|
6,898,000 |
|
|
9,520,000 |
|
|
13,821,000 |
| ||||
| Sales and marketing |
|
5,608,000 |
|
|
5,899,000 |
|
|
13,463,000 |
|
|
19,067,000 |
| ||||
| Sales and marketing-related parties |
|
3,434,000 |
|
|
16,146,000 |
|
|
26,356,000 |
|
|
39,634,000 |
| ||||
| General and administrative |
|
3,589,000 |
|
|
4,379,000 |
|
|
7,348,000 |
|
|
8,962,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
17,149,000 |
|
|
33,322,000 |
|
|
56,687,000 |
|
|
81,484,000 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss from operations |
|
(1,108,000 |
) |
|
(33,624,000 |
) |
|
(36,724,000 |
) |
|
(84,056,000 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Interest income |
|
146,000 |
|
|
607,000 |
|
|
4,245,000 |
|
|
1,998,000 |
| ||||
| Interest expense and other (includes $358,000 and $770,000 of interest expense-related parties for the three months and
six months ended July 31, 2002) |
|
(1,965,000 |
) |
|
(604,000 |
) |
|
(3,957,000 |
) |
|
(655,000 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss before taxes |
|
(2,927,000 |
) |
|
(33,621,000 |
) |
|
(36,436,000 |
) |
|
(82,713,000 |
) | ||||
| Provision for income taxes |
|
(111,000 |
) |
|
|
|
|
(111,000 |
) |
|
|
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net loss |
|
(3,038,000 |
) |
|
(33,621,000 |
) |
|
(36,547,000 |
) |
|
(82,713,000 |
) | ||||
| Less: Series A redeemable convertible preferred stock dividend |
|
|
|
|
840,000 |
|
|
220,000 |
|
|
1,932,000 |
| ||||
| Less: Accretion to redemption value of Series A redeemable convertible prefe | ||||||||||||||||