Back to GetFilings.com



Table of Contents
 

 
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 

 
FORM 10-Q
 
x    Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
 
For the quarterly period ended June 30, 2002 or
 
¨    Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the transition period from              to                             
 
Commission File Number: 000-32417
 

 
VERISITY LTD.
(Exact name of registrant as specified in its charter)
 
Israel
 
Not Applicable
(State or other Jurisdiction of
 
(I.R.S. Employer
Incorporation or Organization)
 
Identification No.)
     
2041 Landings Drive, Mountain View, California
 
94043
(Address of principal US executive offices)
 
(Zip Code)
 
(650) 934-6800
(Registrant’s telephone number, including area code)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes x     No ¨
 
As of June 30, 2002, there were 19,402,934 of registrant’s ordinary shares, par value NIS 0.01 per share, outstanding.
 


Table of Contents
 
VERISITY LTD.
 
Quarterly Report on Form 10-Q
For the Quarter Ended June 30, 2002
 
Index
 
         
Page

Part I—
       
Item 1.
       
       
1
       
2
       
3
       
4-6
Item 2.
     
6-11
Item 3.
     
11-12
Part II—
       
Item 1.
     
12
Item 2.
     
12
Item 3.
     
13
Item 4.
     
13-14
Item 5.
     
15
Item 6.
     
15
    
 

1


Table of Contents
PART I—FINANCIAL INFORMATION
 
Item 1.    Condensed Consolidated Financial Statements
 
VERISITY LTD.
 
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
 
    
June 30, 2002

    
December 31, 2001

 
    
Unaudited
        
ASSETS
                 
Current assets:
                 
Cash and cash equivalents
  
$
64,577
 
  
$
58,488
 
Accounts receivable
  
 
11,940
 
  
 
8,498
 
Prepaid expenses and other current assets
  
 
2,972
 
  
 
2,511
 
    


  


Total current assets
  
 
79,489
 
  
 
69,497
 
Property and equipment, net
  
 
2,163
 
  
 
2,112
 
Other assets
  
 
215
 
  
 
229
 
    


  


Total assets
  
$
81,867
 
  
$
71,838
 
    


  


LIABILITIES AND SHAREHOLDERS' EQUITY
                 
Current liabilities:
                 
Accounts payable
  
$
698
 
  
$
468
 
Accrued compensation
  
 
3,720
 
  
 
4,574
 
Deferred revenues
  
 
26,298
 
  
 
26,694
 
Other current liabilities
  
 
3,739
 
  
 
2,991
 
    


  


Total current liabilities
  
 
34,455
 
  
 
34,727
 
Accrued severance pay, net
  
 
152
 
  
 
184
 
Long-term portion of deferred revenues
  
 
5,387
 
  
 
2,397
 
Long-term portion of capital lease obligations
  
 
8
 
  
 
13
 
    


  


Total long-term liabilities
  
 
5,547
 
  
 
2,594
 
Shareholders' equity:
                 
Ordinary shares and additional paid-in capital
  
 
53,986
 
  
 
52,501
 
Deferred compensation
  
 
(274
)
  
 
(470
)
Shareholder's loan
  
 
—  
 
  
 
(202
)
Accumulated deficit
  
 
(11,847
)
  
 
(17,312
)
    


  


Total shareholders' equity
  
 
41,865
 
  
 
34,517
 
    


  


Total liabilities and shareholders' equity
  
$
81,867
 
  
$
71,838
 
    


  


The accompanying notes are an integral part of these condensed consolidated financial statements.

1


Table of Contents
VERISITY LTD.
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
 
    
Three Months Ended

    
Six Months Ended

    
June 30,

    
June 30,

    
2002

  
2001

    
2002

  
2001

    
Unaudited
    
Unaudited
Revenue:
                             
License
  
$
8,005
  
$
5,554
 
  
$
14,690
  
$
11,393
Maintenance
  
 
4,168
  
 
2,883
 
  
 
8,382
  
 
4,947
Other services
  
 
318
  
 
588
 
  
 
898
  
 
1,231
    

  


  

  

Total revenue
  
 
12,491
  
 
9,025
 
  
 
23,970
  
 
17,571
Cost of revenue:
                             
License
  
 
40
  
 
186
 
  
 
73
  
 
378
Maintenance
  
 
500
  
 
447
 
  
 
1,001
  
 
814
Other services (1)
  
 
135
  
 
305
 
  
 
369
  
 
698
    

  


  

  

Total cost of revenue
  
 
675
  
 
938
 
  
 
1,443
  
 
1,890
    

  


  

  

Gross profit
  
 
11,816
  
 
8,087
 
  
 
22,527
  
 
15,681
    

  


  

  

Operating expenses:
                             
Research and development
  
 
2,145
  
 
2,051
 
  
 
4,433
  
 
4,176
Sales and marketing
  
 
4,689
  
 
3,883
 
  
 
9,408
  
 
7,846
General and administrative
  
 
1,462
  
 
1,319
 
  
 
2,681
  
 
2,355
Non-cash charges related to equity issuances (1)
  
 
60
  
 
216
 
  
 
209
  
 
382
    

  


  

  

Total operating expenses
  
 
8,356
  
 
7,469
 
  
 
16,731
  
 
14,759
    

  


  

  

Operating income
  
 
3,460
  
 
618
 
  
 
5,796
  
 
922
Interest income
  
 
206
  
 
487
 
  
 
400
  
 
721
Interest expense and other income
  
 
—  
  
 
(21
)
  
 
14
  
 
—  
    

  


  

  

Net income before income taxes
  
 
3,666
  
 
1,084
 
  
 
6,210
  
 
1,643
Provision for income taxes
  
 
440
  
 
56
 
  
 
745
  
 
85
    

  


  

  

Net income
  
$
3,226
  
$
1,028
 
  
$
5,465
  
$
1,558
    

  


  

  

Basic earnings per share:
                             
Basic net income per ordinary share
  
$
0.17
  
$
0.06
 
  
$
0.29
  
$
0.12
    

  


  

  

Shares used in per share calculation
  
 
18,825
  
 
17,259
 
  
 
18,702
  
 
12,836
    

  


  

  

Diluted earnings per share:
                             
Diluted net income per ordinary share
  
$
0.15
  
$
0.05
 
  
$
0.26
  
$
0.08
    

  


  

  

Shares used in per share calculation
  
 
21,253
  
 
20,703
 
  
 
21,236
  
 
18,598
    

  


  

  


(1)
 
Non-cash charges related to equity issuances include the following:
 
    
Three Months Ended

  
Six Months Ended

    
June 30,

  
June 30,

    
2002

    
2001

  
2002

  
2001

Cost of other services revenue
  
$
2
 
  
$
4
  
$
4
  
$
9
    


  

  

  

Research and development, net
  
$
18
 
  
$
58
  
$
40
  
$
101
Sales and marketing
  
 
(3
)
  
 
97
  
 
72
  
 
166
General and administrative
  
 
45
 
  
 
61
  
 
97
  
 
115
    


  

  

  

Total included in operating expenses
  
$
60
 
  
$
216
  
$
209
  
$
382
    


  

  

  

 
The accompanying notes are integral part of these condensed consolidated financial statements.
 

2


Table of Contents
VERISITY LTD.
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
    
Six Months Ended June 30,

 
    
2002

    
2001

 
    
Unaudited
 
Cash flows from operating activities:
                 
Net income
  
$
5,465
 
  
$
1,558
 
Adjustments to reconcile net income to net cash provided by operating activities :
                 
Depreciation
  
 
427
 
  
 
416