x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
SECURITIES EXCHANGE ACT OF 1934 |
| DELAWARE |
77-0218904 | |
| (State or other jurisdiction of
incorporation) |
(I.R.S. Employer Identification
Number) |
| 149 COMMONWEALTH DRIVE, MENLO PARK, CALIFORNIA |
94025 | |
| (Address of principal executive office) |
(Zip Code) |
| Class |
Outstanding at August 2, 2002 | |
| Common Stock $.001 par value |
6,916,428 shares |
| June 28, |
December 28, |
|||||||
| 2002 |
2001 |
|||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
11,671 |
|
$ |
7,815 |
| ||
| Accounts receivable, net of allowance for doubtful accounts of $1,744 and $1,865, respectively |
|
39,451 |
|
|
38,607 |
| ||
| Prepaid expenses and other assets |
|
2,777 |
|
|
2,471 |
| ||
| Deferred income taxes |
|
1,816 |
|
|
2,165 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
55,715 |
|
|
51,058 |
| ||
| Property, equipment and leasehold improvements, net |
|
31,859 |
|
|
32,640 |
| ||
| Goodwill |
|
8,553 |
|
|
6,576 |
| ||
| Other assets |
|
794 |
|
|
760 |
| ||
| |
|
|
|
|
| |||
| $ |
96,921 |
|
$ |
91,034 |
| |||
| |
|
|
|
|
| |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Current liabilities: |
||||||||
| Accounts payable and accrued liabilities |
$ |
3,246 |
|
$ |
4,646 |
| ||
| Current installments of long-term obligations |
|
42 |
|
|
359 |
| ||
| Accrued payroll and employee benefits |
|
14,299 |
|
|
12,897 |
| ||
| Deferred revenues |
|
708 |
|
|
1,409 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
18,295 |
|
|
19,311 |
| ||
| Long-term obligations, net of current installments |
|
76 |
|
|
81 |
| ||
| Deferred income taxes |
|
414 |
|
|
414 |
| ||
| Other obligations |
|
759 |
|
|
697 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
19,544 |
|
|
20,503 |
| ||
| |
|
|
|
|
| |||
| Stockholders equity: |
||||||||
| Common stock |
|
8 |
|
|
8 |
| ||
| Additional paid-in capital |
|
32,384 |
|
|
32,509 |
| ||
| Accumulated other comprehensive losses |
|
(56 |
) |
|
(116 |
) | ||
| Retained earnings |
|
52,416 |
|
|
48,374 |
| ||
| Treasury shares, at cost, 1,124,162 and 1,435,314 shares at June 28, 2002 and December 28, 2001, respectively |
|
(7,375 |
) |
|
(10,244 |
) | ||
| |
|
|
|
|
| |||
| Total stockholders equity |
|
77,377 |
|
|
70,531 |
| ||
| |
|
|
|
|
| |||
| $ |
96,921 |
|
$ |
91,034 |
| |||
| |
|
|
|
|
| |||
| Quarters Ended |
Six Months Ended | ||||||||||||
| June 28, 2002 |
June 29, 2001 |
June 28, 2002 |
June 29, 2001 | ||||||||||
| Revenues |
$ |
28,894 |
$ |
25,326 |
|
$ |
57,125 |
$ |
53,187 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Operating expenses: |
|||||||||||||
| Compensation and related expenses |
|
18,923 |
|
16,702 |
|
|
37,401 |
|
34,881 | ||||
| Other operating expenses |
|
4,321 |
|
4,647 |
|
|
8,354 |
|
8,717 | ||||
| General and administrative expenses |
|
2,032 |
|
2,521 |
|
|
3,850 |
|
4,420 | ||||
| |
|
|
|
|
|
|
|
| |||||
| |
25,276 |
|
23,870 |
|
|
49,605 |
|
48,018 | |||||
| |
|
|
|
|
|
|
|
| |||||
| Operating income |
|
3,618 |
|
1,456 |
|
|
7,520 |
|
5,169 | ||||
| Other income: |
|||||||||||||
| Interest income (expense), net |
|
40 |
|
(11 |
) |
|
60 |
|
53 | ||||
| Miscellaneous income, net |
|
98 |
|
212 |
|
|
190 |
|
630 | ||||
| |
|
|
|
|
|
|
|
| |||||
| |
138 |
|
201 |
|
|
250 |
|
683 | |||||
| Income before income taxes |
|
3,756 |
|
1,657 |
|
|
7,770 |
|
5,852 | ||||
| Income taxes |
|
1,633 |
|
704 |
|
|
3,728 |
|
2,474 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
2,123 |
$ |
953 |
|
$ |
4,042 |
$ |
3,378 | ||||
| |
|
|
|
|
|
|
|
| |||||
| Net income per share: |
|||||||||||||
| Basic |
$ |
0.32 |
$ |
0.15 |
|
$ |
0.61 |
$ |
0.52 | ||||
| Diluted |
$ |
0.28 |
$ |
0.13 |
|
$ |
0.54 |
$ |
0.47 | ||||
| Shares used in per share computations: |
|||||||||||||
| Basic |
|
6,739 |
|
6,560 |
|
|
6,642 |
|
6,516 | ||||
| Diluted |
|
7,480 |
|
7,312 |
|
|
7,420 |
|
7,244 | ||||
| Quarters Ended |
Six Months Ended |
|||||||||||||
| June 28, 2002 |
June 29, 2001 |
June 28, 2002 |
June 29, 2001 |
|||||||||||
| Net income |
$ |
2,123 |
$ |
953 |
|
$ |
4,042 |
$ |
3,378 |
| ||||
| Other comprehensive income (loss) |
||||||||||||||
| Foreign currency translation adjustments |
|
57 |
|
(1 |
) |
|
60 |
|
(26 |
) | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Comprehensive income |
$ |
2,180 |
$ |
952 |
|
$ |
4,102 |
$ |
3,352 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Six Months Ended |
||||||||
| June 28, 2002 |
June 29, 2001 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ |
4,042 |
|
$ |
3,378 |
| ||
| Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
| Depreciation and amortization |
|
1,806 |
|
|
2,342 |
| ||
| Provision for doubtful accounts |
|
(121 |
) |
|
28 |
| ||
| Stock based compensation |
|
67 |
|
|
67 |
| ||
| Change in deferred income taxes |
|
349 |
|
|
|
| ||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
|
770 |
|
|
(6,425 |
) | ||
| Prepaid expenses and other assets |
|
(856 |
) |
|
(1,229 |
) | ||
| Accounts payable and accrued liabilities |
|
(1,714 |
) |
|
(1,449 |
) | ||
| Accrued payroll and employee benefits |
|
1,050 |
|
|
(946 |
) | ||
| Deferred revenues |
|
(734 |
) |
|
(420 |
) | ||
| Other obligations |
|
(38 |
) |
|
(72 |
) | ||
| |
|
|
|
|
| |||
| Net cash provided by (used in) operating activities |
|
4,621 |
|
|
(4,726 |
) | ||
| |
|
|
|
|
| |||
| Cash flows from investing activities: |
||||||||
| Acquisition of Novigen Sciences, Inc., net |
|
(2,144 |
) |
|
|
| ||
| Capital expenditures |
|
(717 |
) |
|
(1,507 |
) | ||
| Other assets |
|
127 |
|
|
36 |
| ||
| |
|
|
|
|
| |||
| Net cash used in investing activities |
|
(2,734 |
) |
|
(1,471 |
) | ||
| |
|
|
|
|
| |||
| Cash flows from financing activities: |
||||||||
| Repayments of borrowings and long-term obligations |
|
|
|
|
(18 |
) | ||
| Repurchase of common stock |
|
(217 |
) |
|
(1,788 |
) | ||
| Issuance of common stock |
|
2,186 |
|
|
1,813 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by financing activities |
|
1,969 |
|
|
7 |
| ||
| |
|
|
|
|
| |||
| Net increase (decrease) in cash and cash equivalents |
|
3,856 |
|
|
(6,190 |
) | ||
| Cash and cash equivalents at beginning of period |
|
7,815 |
|
|
6,379 |
| ||
| |
|
|
|
|
| |||
| Cash and cash equivalents at end of period |
$ |
11,671 |
|
$ |
189 |
| ||
| |
|
|
| |||||