| x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2004. |
| o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transaction period from ____________to ___________. |

|
FPIC Insurance Group, Inc. |
||
|
(Exact Name of Registrant as Specified in its Charter) |
|
Florida |
59-3359111 | |
|
(State or Other Jurisdiction of
Incorporation or Organization) |
(IRS Employer Identification No.) |
|
225 Water Street, Suite 1400, Jacksonville, Florida 32202 |
||
|
(Address of Principal Executive Offices) (Zip Code) |
||
|
(904) 354-2482 |
||
|
(Registrant's Telephone Number, Including Area Code) |
||
|
www.fpic.com |
||
|
(Registrant's Internet Address) |
||
|
| ||
|
Part I |
Financial Information |
Page |
|
Item 1. |
Condensed Consolidated Financial Statements of FPIC Insurance Group, Inc. and Subsidiaries: |
|
|
3 | ||
|
4 | ||
|
5 | ||
|
6 | ||
|
7 | ||
|
Item 2. |
17 | |
|
Item 3. |
32 | |
|
Item 4. |
32 | |
|
Part II |
Other Information |
Page |
|
Item 1. |
32 | |
|
Item 2. |
32 | |
|
Item 3. |
32 | |
|
Item 4. |
32 | |
|
Item 5. |
33 | |
|
Item 6. |
33 | |
|
33 | ||
|
| ||
|
Condensed Consolidated Statements of Financial Position |
|||||||
|
As of September 30, 2004 and December 31, 2003 |
|||||||
|
(in thousands, except common share data) |
|||||||
|
(unaudited) |
|||||||
|
Sept 30, 2004 |
Dec 31, 2003 |
||||||
|
Assets |
|||||||
|
Cash and cash equivalents |
$ |
102,838 |
85,064 |
||||
|
Bonds and U.S. Government securities, available for sale |
551,284 |
528,647 |
|||||
|
Equity securities, available for sale |
10 |
9 |
|||||
|
Other invested assets (Includes related party amounts of $0 and $788 - Note 11) |
3,583 |
4,774 |
|||||
|
Real estate, net |
3,946 |
4,207 |
|||||
|
Total cash and investments |
661,661 |
622,701 |
|||||
|
Premiums receivable, net (Includes related party amounts of $5,385 and $8,608 - Note 11) |
106,766 |
101,262 |
|||||
|
Accrued investment income |
6,806 |
6,153 |
|||||
|
Reinsurance recoverable on paid losses (Includes related party amounts of $3,234 and $2,738 - Note 11) |
21,973 |
15,950 |
|||||
|
Due from reinsurers on unpaid losses and advance premiums (Includes related party amounts of $90,286 and $82,474 - Note 11) |
308,761 |
275,766 |
|||||
|
Ceded unearned premiums (Includes related party amounts of $6,376 and $16,486 - Note 11) |
50,146 |
71,435 |
|||||
|
Property and equipment, net |
5,780 |
5,248 |
|||||
|
Deferred policy acquisition costs (Includes related party amounts of $2,969 and $3,500 - Note 11) |
10,434 |
6,209 |
|||||
|
Deferred income taxes |
35,150 |
34,819 |
|||||
|
Prepaid expenses |
3,508 |
3,225 |
|||||
|
Goodwill |
18,870 |
18,870 |
|||||
|
Intangible assets |
616 |
782 |
|||||
|
Federal income tax receivable |
503 |
2,179 |
|||||
|
Other assets (Includes related party amounts of $6,570 and $4,171 - Note 11) |
24,048 |
18,157 |
|||||
|
Total assets |
$ |
1,255,022 |
1,182,756 |
||||
|
Liabilities and Shareholders' Equity |
|||||||
|
Losses and loss adjustment expenses (Includes related party amounts of $24,185 and $20,555 - Note 11) |
$ |
606,331 |
574,529 |
||||
|
Unearned premiums (Includes related party amounts of $45,923 and $47,240 - Note 11) |
192,642 |
177,435 |
|||||
|
Reinsurance payable (Includes related party amounts of $10,533 and $11,761 - Note 11) |
139,914 |
137,708 |
|||||
|
Paid in advance and unprocessed premiums |
5,505 |
11,766 |
|||||
|
Long term debt |
46,083 |
46,083 |
|||||
|
Deferred credit, related party (Note 11) |
7,020 |
7,729 |
|||||
|
Deferred ceding commission |
3,267 |
3,126 |
|||||
|
Accrued expenses and other liabilities (Includes related party amounts of $927 and $1,030 - Note 11) |
44,951 |
37,723 |
|||||
|
Total liabilities |
1,045,713 |
996,099 |
|||||
|
Commitments and contingencies (Note 7) |
|||||||
|
Common stock, $0.10 par value, 50,000,000 shares authorized; 10,022,034 and 9,770,843 shares issued and outstanding at September 30, 2004 and December 31, 2003, respectively |
1,002 |
977 |
|||||
|
Additional paid-in capital |
46,376 |
43,705 |
|||||
|
Accumulated other comprehensive income, net |
3,237 |
4,276 |
|||||
|
Retained earnings |
158,694 |
137,699 |
|||||
|
Total shareholders' equity |
209,309 |
186,657 |
|||||
|
Total liabilities and shareholders' equity |
$ |
1,255,022 |
1,182,756 |
||||
| See accompanying notes to the condensed consolidated financial statements. | ||
| 3 | ||
|
| ||
|
Condensed Consolidated Statements of Income and Comprehensive Income |
|||||||||||||
|
For the Three and Nine Months Ended September 30, 2004 and 2003 |
|||||||||||||
|
(in thousands, except per common share data) |
|||||||||||||
|
(unaudited) |
|||||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||||
|
Revenues |
Sept 30, 2004 |
Sept 30, 2003 |
Sept 30, 2004 |
Sept 30, 2003 |
|||||||||
|
Net premiums earned (Note 11) |
$ |
38,873 |
40,895 |
105,552 |
101,674 |
||||||||
|
Claims administration and management fees (Note 11) |
13,810 |
10,760 |
38,598 |
28,523 |
|||||||||
|
Net investment income |
5,039 |
4,680 |
15,224 |
13,902 |
|||||||||
|
Commission income |
2,741 |
2,192 |
6,882 |
6,565 |
|||||||||