Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 10-Q

(Mark One)

[ X ]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2002

or

[ ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

to

Commission File Number 0-27404

PFF BANCORP, INC.
(exact name of registrant as specified in its charter)

DELAWARE

95-4561623

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer I.D. No.)

350 South Garey Avenue, Pomona, California 91766

(Address of principal executive offices)

(909) 623-2323

(Registrant's telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No .

The registrant had 11,945,474 shares of common stock, par value $.01 per share, outstanding as of February 11, 2003.

 


PFF BANCORP, INC. AND SUBSIDIARIES
Form 10-Q
Index

PART I

FINANCIAL INFORMATION (Unaudited)

PAGE

     

Item 1

Financial Statements

Consolidated Balance Sheets as of December 31, 2002 and March 31, 2002




1

 

Consolidated Statements of Earnings for the three and nine months ended December 31, 2002 and 2001


2

 

Consolidated Statements of Comprehensive Earnings
for the three and nine months ended December 31, 2002 and 2001



3

 

Consolidated Statement of Stockholders' Equity for the nine months ended December 31, 2002


4

 

Consolidated Statements of Cash Flows for the nine months ended December 31, 2002 and 2001


5

 

Notes to Unaudited Consolidated Financial Statements

7

Item 2

Management's Discussion and Analysis of Financial Condition and Results of Operations


12

Item 3

Qualitative and Quantitative Disclosures about Market Risk


25

Item 4

Controls and Procedures

25

PART II

OTHER INFORMATION

 

Item 1

Legal Proceedings

26

Item 2

Changes in Securities and Use of Proceeds

26

Item 3

Defaults Upon Senior Securities

26

Item 4

Submission of Matters to a Vote of Security Holders

26

Item 5

Other Information

26

Item 6

Exhibits and Reports on Form 8-K

26

     

SIGNATURES

   

 


PART 1 -- FINANCIAL INFORMATION

Item 1. Financial Statements

PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
(Unaudited)

 

December 31,
2002

March 31,
2002

Assets

   

Cash and cash equivalents

$ 46,534

$ 105,965

Loans held-for-sale at lower of cost or fair value

8,760

106

Investment securities held-to-maturity (estimated fair value of $5,946 at December 31, 2002 and $703 at March 31, 2002)


5,756


703

Investment securities available-for-sale, at fair value

82,706

93,820

Mortgage-backed securities available-for-sale, at fair value

116,897

196,580

Collateralized mortgage obligations available-for-sale, at fair value


35,078


62,778

Trading securities, at fair value

1,849

2,334

Loans receivable, net

2,658,812

2,494,667

Federal Home Loan Bank (FHLB) stock, at cost

26,818

35,133

Accrued interest receivable

14,093

15,653

Real estate acquired through foreclosure, net

290

507

Property and equipment, net

23,573

21,575

Prepaid expenses and other assets

14,753

13,111

Total assets

$ 3,035,919

$ 3,042,932

 

 

 

Liabilities and Stockholders' Equity

 

 

Liabilities:

 

 

Deposits

$ 2,290,761

$ 2,168,964

FHLB advances

433,000

558,000

Accrued expenses and other liabilities

37,312

31,891

Total liabilities

2,761,073

2,758,855

Commitments and contingencies

-

-

Stockholders' equity:

 

 

Preferred stock, $.01 par value. Authorized 2,000,000 shares; none issued


-


-

Common stock, $.01 par value. Authorized 59,000,000 shares; issued 20,866,337 and 20,412,351; outstanding 12,108,470 and 13,058,784 at December 31, 2002 and March 31, 2002, respectively




208




203

Additional paid-in capital

133,203

135,540

Retained earnings, substantially restricted

151,007

161,123

Unearned stock-based compensation

(4,414)

(5,750)

Treasury stock (8,757,867 and 7,353,567 at December 31, 2002 and March 31, 2002, respectively)


(88)


(73)

Accumulated other comprehensive losses

(5,070)

(6,966)

Total stockholders' equity

274,846

284,077

Total liabilities and stockholders' equity

$ 3,035,919

$ 3,042,932


See accompanying notes to the unaudited consolidated financial statements.

1


PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Dollars in thousands, except per share data)
(Unaudited)

 

For the Three Months Ended
December 31,

For the Nine Months Ended
December 31,

 

2002

2001

2002

2001

         

Interest income:

       

Mortgage loans

$ 36,948

$ 40,545

$ 110,722

$ 123,692

Non-mortgage loans

5,562

6,265

17,243

19,833

Mortgage-backed securities

1,663

3,680

6,408

12,456

Collateralized mortgage obligations

(259)

653

689

2,713

Investment securities and deposits

1,742

1,387

5,705

6,752

Total interest income

45,656

52,530

140,767

165,446

Interest expense:

       

Interest on deposits

12,784

17,300

41,511

60,330

Interest on borrowings

4,737

5,886

15,540

22,757

Total interest expense

17,521

23,186

57,051

83,087

Net interest income

28,135

29,344

83,716

82,359

Provision for loan losses

500

1,250

3,000

3,750

Net interest income after provision for loan losses

27,635

28,094

80,716

78,609

Non-interest income:

       

Deposit and related fees

2,524

2,326

7,905

7,064

Loan and servicing fees

1,403

1,336

3,971

3,568

Trust fees

538

502

1,621

1,586

Gain on sale of assets, net

69

49

192

308

Gain(Loss) on trading securities, net

(80)

282

(522)

(79)

Other non-interest income

463

158

547

220

Total non-interest income

4,917

4,653

13,714

12,667

Non-interest expense:

       

General and administrative:

       

Compensation and benefits

9,249

8,878

27,870

24,949

Occupancy and equipment

3,203

3,151

8,944

8,807

Marketing and professional services

2,185

1,734

5,664

5,142

Other non-interest expense

2,835

2,546

7,471

6,610

Total general and administrative

17,472

16,309

49,949

45,508

Foreclosed real estate operations, net

6

(38)

(122)

(34)

Total non-interest expense

17,478

16,271

49,827

45,474

Earnings before income taxes

15,074

16,476

44,603

45,802

Income taxes

6,387

6,923

18,596

19,258

Net earnings

$ 8,687

$ 9,553

$ 26,007

$ 26,544

         

Basic earnings per share

$ 0.73

$ 0.76

$ 2.12

$ 2.12

Weighted average shares outstanding for basic
earnings per share calculation


11,912,082


12,507,774


12,250,953


12,506,539

Diluted earnings per share

$ 0.70

$ 0.73

$ 2.04

$ 2.06

Weighted average shares outstanding for diluted
earnings per share calculation


12,397,765


12,999,788


12,751,703


12,905,270


See accompanying notes to the unaudited consolidated financial statements.

2


PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(Dollars in thousands)
(Unaudited)

 

For the Three Months Ended
December 31,

For the Nine Months Ended
December 31,

 

2002

2001

2002

2001

         

Net earnings

$ 8,687

$ 9,553

$ 26,007

$ 26,544

         

Other comprehensive earnings, net of income taxes of $1,388 and $919 at December 31, 2002 and 2001, respectively:

       

Unrealized gains (losses) on securities Available-for-sale:

       

U.S. Treasury and agency securities and other investment securities available-for-sale, at fair value


283


511


1,242


122

Collateralized mortgage obligations available-for-sale, at fair value


288


243


(302)


(448)

Mortgage-backed securities available-for-sale, at fair value


(405)


405


919


1,524

Reclassification of realized losses included in earnings

12

241

37

56

         

Other comprehensive earnings

178

1,400

1,896

1,254

Comprehensive earnings

$ 8,865

$ 10,953

$ 27,903

$ 27,798


See accompanying notes to the unaudited consolidated financial statements.

3


PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

(Dollars in thousands, except per share data)
(Unaudited)

 



Number of
Shares



Common
Stock


Additional
Paid-in
Capital

Retained
Earnings,
Substantially
Restricted


Unearned
Stock-based
Compensation



Treasury
Stock

Accumulated
Other
Comprehensive
Losses




Total

                 

Balance at March 31, 2002

13,058,784

$ 203

$ 135,540

$ 161,123

$ (5,750)

$ (73)

$ (6,966)

$ 284,077

                 

Net earnings

-

-

-

26,007

-

-

-

26,007

Purchase of treasury stock

(1,404,300)

-

(14,029)

(32,971)

-

(15)

-

(47,015)

Amortization of shares under stock-based compensation plans


-


-


2,513


-


1,336


-


-


3,849

Stock options exercised

453,986

5

5,990

-

-

-

-

5,995

Cash dividends ($.08 per share paid for June and September 2002 and $.10 per share for December 2002)



-



-



-



(3,152)



-



-



-



(3,152)

Changes in unrealized losses on securities available for sale, net


-


-


-


-


-


-


1,896


1,896

Tax benefit from stock options

-

-

3,189

-

-

-

-

3,189


Balance at December 31, 2002


12,108,470


$ 208


$ 133,203


$ 151,007


$ (4,414)


$ (88)


$ (5,070)


$ 274,846


See accompanying notes to the unaudited consolidated financial statements.

4


PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)

 

Nine Months Ended
December 31,

 

2002

2001

     

Cash flows from operating activities:

   

Net earnings

$ 26,007

$ 26,544

Adjustments to reconcile net earnings to net cash provided by operating activities:

   

Amortization of premiums net of discount accretion on loans and securities


1,176


640

Amortization of deferred loan origination fees

1,244

2,438

Loan fees collected

427

194

Dividends on FHLB stock

(1,346)

(1,837)

Provisions for losses on loans

3,000

3,750

Gains on sales of loans, securities available-for-sale, real estate and property and equipment


(344)


(451)

Losses on trading securities

522

79

Depreciation and amortization of property and equipment

2,054

2,262

Loans originated for sale

(12,149)

(9,091)

Proceeds from sale of loans held-for-sale

3,661

9,294

Amortization of unearned stock-based compensation

3,849

4,343

Increase in accrued expenses and other liabilities

7,220

244

(Increase) decrease in:

 

 

Accrued interest receivable

1,560

2,617

Prepaid expenses and other assets

(1,642)

(1,829)

Net cash provided by operating activities

35,239

39,197

     

Cash flows from investing activities:

   

Loans originated for investment

(1,385,750)

(1,057,538)

Increase in construction loans in process

105,360

61,524

Purchases of loans held for investment

(259,816)

(282,152)

Principal payments on loans

1,370,878

1,117,083

Principal payments on mortgage-backed securities available-for-sale


80,368


98,501

Principal payments on collateralized mortgage obligations available-for-sale


26,479


18,176

Purchases of investment securities held-to-maturity

(5,056)

-

Purchases of investment securities available-for-sale

(30,022)

(83,393)

Redemption of FHLB stock

9,661

13,346

Purchases of mortgage-backed securities available-for-sale

-

(25,236)

     
 

(Continued)

5


PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)

 

Nine Months Ended
December 31,

 

2002

2001

Proceeds from maturities of investment securities available-for-sale


$ -


$ 39,881

Proceeds from sale of investment securities available-for-sale

43,645

8,525

Proceeds from sale of real estate

1,010

997

Purchases of property and equipment

(4,052)

(1,421)

Net cash used in investing activities

(47,295)

(91,707)

Cash flows from financing activities:

   

Proceeds from FHLB advances

181,000

559,400

Repayment of FHLB advances

(306,000)

(546,400)

Net change in deposits

121,797

47,544

Proceeds from exercise of stock options

5,995

1,955

Cash dividends

(3,152)

(2,570)

Purchase of treasury stock

(47,015)

(4,678)

Net cash (used in) provided by financing activities

(47,375)

55,251

Net increase (decrease) in cash and cash equivalents

(59,431)

2,741

Cash and cash equivalents, beginning of period

105,965

51,526

Cash and cash equivalents, end of period

$ 46,534

$ 54,267

Supplemental information:

   

Interest paid, including interest credited

$ 59,092

$ 86,850

Income taxes paid

12,150

17,100

Non-cash investing and financing activities:

   

Net transfers from loans receivable to real estate acquired through Foreclosure


629


2,042


See accompanying notes to the unaudited consolidated financial statements.

6


PFF BANCORP, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements

(1) Basis of Consolidation

The accompanying consolidated financial statements include the accounts of PFF Bancorp, Inc. (the "Bancorp") and its subsidiaries PFF Bank & Trust and Glencrest Investment Advisors, Inc. (collectively, "the Company"). The Company's business is conducted primarily through PFF Bank & Trust and its subsidiary, Pomona Financial Services, Inc. (collectively, "the Bank"). Pomona Financial Services, Inc. includes the accounts of Diversified Services, Inc. Glencrest Investment Advisors, Inc. includes the accounts of Glencrest Insurance Services, Inc. All material intercompany balances and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all adjustments (consisting principally of normal recurring accruals) necessary for a fair presentation have been included. Certain reclassifications have been made to the prior period consolidated financial statements to conform to the current presentation.

The results of operations for the nine months ended December 31, 2002 are not necessarily indicative of results that may be expected for the entire fiscal year ending March 31, 2003.

(2) New Accounting Pronouncements

In June 2001, the FASB issued Statement of Financial Accounting Standards No. 143, "Accounting for Asset Retirement Obligations" which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This Statement is effective for financial statements issued for fiscal years beginning after June 15, 2002. It is anticipated that the financial impact of this Statement will not have a material effect on the Company.

In April 2002, the FASB issued Statement of Financial Accounting Standards No. 145, "Rescission of SFAS Statements No. 4, 44, and 64, Amendment of SFAS Statement No. 13, and Technical Corrections" ("SFAS 145"), which updates, clarifies and simplifies existing accounting pronouncements. SFAS 145 rescinds SFAS No. 4, "Reporting Gains and Losses from Extinguishment of Debt." SFAS 145 amends SFAS No. 13, "Accounting for Leases," to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. The provisions of SFAS 145 related to SFAS No. 4 and SFAS No. 13 are effective for fiscal years beginning and transactions occurring after May 15, 2002, respectively. It is anticipated that the financial impact of SFAS 145 will not have a material effect on the Company.

In June 2002, the FASB issued Statement of Financial Accounting Standards No. 146, "Accounting for Costs Associated with Exit or Disposal Activities" ("SFAS 146"), which requires the recognition of costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. SFAS 146 replaces Emerging Issues Task Force ("EITF") Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." The provisions of SFAS 146 are to be applied prospectively to exit or disposal activities initiated after December 31, 2002. It is anticipated that the financial impact of this statement will not have a material effect on the Company.

7


PFF BANCORP, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements - Continued

In October 2002, the FASB issued Statement of Financial Accounting Standards No. 147, "Acquisitions of Certain Financial Institutions, an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9" ("SFAS 147"), which addresses the financial accounting and reporting for the acquisition of all or part of a financial institution, except for a transaction between two or more mutual enterprises. SFAS 147 removes acquisitions of financial institutions, other than transactions between two or more mutual enterprises, from the scope of Statement of Financial Accounting Standards No. 72, "Accounting for Certain Acquisitions of Banking or Thrift Institutions" ("SFAS 72"), and Financial Accounting Standards Board Interpretation No. 9, "Applying APB Opinions No. 16 and 17 When a Savings and Loan Association or a Similar Institution Is Acquired in a Business Combination Accounted for by the Purchase Method," and requires that those transactions be accounted for in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations" and SFAS 142. Thus, the requirement in SFAS 72 to recognize, and subsequently amortize, any excess of the fair value of liabilities assumed over the fair value of tangible and identifiable intangible assets acquired as an unidentifiable intangible asset no longer applies to acquisitions within the scope of SFAS 147.

SFAS 147 also provides guidance on the accounting for the impairment or disposal of acquired long-term customer-relationship intangible assets of financial institutions such as depositor- and borrower-relationship intangible assets and credit cardholder intangible assets. Those intangible assets are subject to the same undiscounted cash flow recoverability test and impairment loss recognition and measurement provisions that SFAS 144 requires for other long-lived assets that are held and used. The provisions of SFAS 147 were effective on October 1, 2002. The Company ceased amortizing the customer-relationship intangible asset and will test the asset for impairment annually. The financial impact of this statement did not have a material effect on the Company.

In December, 2002 the FASB issued Statement of Financial Accounting Standards No. 148, "Accounting for Stock-Based Compensation--Transition and Disclosure" ("SFAS 148"), which amends FASB Statement No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), to provide alternative methods of transition for enterprises that elect to change to the SFAS 123 fair value method of accounting for stock-based employee compensation. SFAS 148 will permit two additional transition methods for entities that adopt the preferable SFAS 123 fair value method of accounting for stock-based employee compensation. Both of those methods avoid the ramp-up effect arising from prospective application of the fair value method under the existing transition provisions of SFAS 123. In addition, under the provisions of SFAS 148, the original Statement 123 prospective method of transition for changes to the fair value method will no longer be permitted in fiscal periods beginning after December 15, 2003.

SFAS 148 will also amend the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The provisions of SFAS 148 are effective for fiscal years ended after December 15, 2002. The disclosures to be provided in annual financial statements will be required for fiscal years ended after December 15, 2002, and the disclosures to be provided in interim financial reports will be required for interim periods begun after December 15, 2002, with earlier application encouraged. It is anticipated that the financial impact of this statement will not have a material effect on the Company, because the Company has not elected to change to the SFAS 123 fair value method at this time.

8


PFF BANCORP, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements - Continued

Financial Accounting Standards Board Interpretation 46, "Provides Guidance to Improve Financial Reporting for SPEs, Off-Balance sheet Structures and Similar Entities" (FIN 46), requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity's activities or is entitled to receive a majority of the entity's residual returns or both. Prior to FIN 46, a company included another entity in its consolidated financial statements only if it controlled the entity through voting interests. FIN 46 also requires disclosures about variable interest entities that the company is not required to consolidate but in which it has a significant variable interest. The consolidated requirements of FIN 46 apply immediately to variable interest entities created after January 31, 2003. The consolidated requirements apply to older entities in the first fiscal year or interim period beginning after June 15, 2003. Certain disclosure requirements apply in all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established.

9


PFF BANCORP, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements - Continued

(3) Earnings per share

Basic EPS excludes dilution and is computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted from issuance of common stock that then shared in earnings.

The following table is a reconciliation of the numerators and denominators of the basic and diluted EPS computations for net earnings for PFF Bancorp, Inc.

 

For the Three Months Ended December 31,

 

2002(1)

 

2001(2) (3)

 

Earnings
(Numerator)

Shares
(Denominator)

Per-Share
Amount

 

Earnings
(Numerator)

Shares
(Denominator)

Per-Share
Amount

 

(Dollars in thousands, except per share data)

               

Net Earnings

$ 8,687

     

$ 9,553

   

Basic EPS

             

Earnings available to common stockholders

8,687

11,912,082

$ 0.73

 

9,553

12,507,774

$ 0.76

Effect of Dilutive Securities

             

Options and Stock Awards

-

485,683

   

-

492,014

 

Diluted EPS

             

Earnings available to common stockholders
and assumed conversions


$ 8,687


12,397,765


$ 0.70

 


$ 9,553


12,999,788


$ 0.73


(1) Options to purchase 36,100 shares of common stock at a weighted average price of $32.60 per share were outstanding during the three month period ending December 31, 2002, but were not included in the computation of diluted EPS because the options' exercise prices were greater than the average market price of the common shares. The options, which expire between July 24 and December 19, 2007, were still outstanding at December 31, 2002.

(2) Options to purchase 524,686 shares of common stock at a weighted average price of $26.65 per share were outstanding during the three month period ending December 31, 2001, but were not included in the computation of diluted EPS because the options' exercise prices were greater than the average market price of the common shares. The options, which expire on November 28, 2006, were still outstanding at December 31, 2001.

(3) Diluted and basic weighted average shares and per-share amounts for the three months ended December 31, 2001, have been restated to reflect the correction of an error in previous periods. Diluted and basic weighted average shares as previously presented were 13,266,564 and 11,762,865, respectively as of December 31, 2001. Diluted and basic EPS amounts as previously presented were $0.72 and $0.81, respectively as of December 31, 2001. The increase to diluted EPS resulted from the appropriate inclusion of the tax benefits associated with non-qualified stock options in the computation of diluted weighted average shares under the treasury stock method. The impact of these tax benefits was erroneously excluded from the previous computations of diluted weighted average shares. The adjustments to basic weighted average shares relate to the vesting of stock awards over a five-year period following the March 1996 IPO. These shares were correctly included in the calculation of diluted EPS, but were erroneously excluded from the calculation of basic EPS.

10


PFF BANCORP, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements - Continued

 

For the Nine Months Ended December 31,

 

2002(1)

 

2001(2) (3)

 

Earnings
(Numerator)

Shares
(Denominator)

Per-Share
Amount

 

Earnings
(Numerator)

Shares
(Denominator)

Per-Share
Amount

 

(Dollars in thousands, except per share data)

               

Net Earnings

$ 26,007

     

$ 26,544

   

Basic EPS

             

Earnings available to common stockholders

26,007

12,250,953

$ 2.12

 

26,544

12,506,539

$ 2.12

Effect of Dilutive Securities

             

Options and Stock Awards

-

500,750

   

-

398,731

 

Diluted EPS

             

Earnings available to common stockholders
and assumed conversions


$ 26,007


12,751,703


$ 2.04

 


$ 26,544


12,905,270


$ 2.06

(1) Options to purchase 25,957 shares of common stock at a weighted average price of $32.75 per share were outstanding during the nine month period ending December 31, 2002, but were not included in the computation of diluted EPS because the options' exercise prices were greater than the average market price of the common shares. The options, which expire on December 19, 2007, were still outstanding at December 31, 2002.

(2) Options to purchase 550,815 shares of common stock at a weighted average price of $26.55 per share were outstanding during the nine month period ending December 31, 2001, but were not included in the computation of diluted EPS because the options' exercise prices were greater than the average market price of the common shares. The options, which expire between October 24, 2006 and November 28, 2006, were still outstanding at December 31, 2001.

(3) Diluted and basic weighted average shares and per-share amounts for the nine months ended December 31, 2001, have been restated to reflect the correction of an error in previous periods. Diluted and basic weighted average shares as previously presented were 13,204,265 and 11,761,630, respectively as of December 31, 2001. Diluted and basic EPS amounts as previously presented were $2.01 and $2.26, respectively as of December 31, 2001. The increase to diluted EPS resulted from the appropriate inclusion of the tax benefits associated with non-qualified stock options in the computation of diluted weighted average shares under the treasury stock method. The impact of these tax benefits was erroneously excluded from the previous computations of diluted weighted average shares. The adjustments to basic weighted average shares relate to the vesting of stock awards over a five-year period following the March 1996 IPO. These shares were correctly included in the calculation of diluted EPS, but were erroneously excluded from the calculation of basic EPS over the preceding four fiscal years.

11


PFF BANCORP, INC. AND SUBSIDIARIES
Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations

Average Balance Sheets

The following table sets forth certain information relating to the Company for the three months ended December 31, 2002 and 2001. The yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown. Average balances are derived from average daily balances. The yields and costs include fees that are considered adjustments to yields.

 

Three Months Ended December 31,

 

2002

2001

 


Average
Balance



Interest

Average
Yield/
Cost


Average
Balance



Interest

Average
Yield/
Cost

 

(Dollars in thousands)

Assets:

 

 

 

 

 

  

 Interest-earning assets:

 

 

 

 

 

  

Interest-earning deposits and short-term investments

$ 31,101

$ 119

1.52%

$ 38,623

$ (266)

(2.73)%

Investment securities, net

116,795

1,256

4.27

100,388

1,351

5.34

Loans receivable, net

2,616,499

42,510

6.48

2,441,829

46,810

7.67

Mortgage-backed securities, net

123,701

1,663

5.38

235,321

3,680

6.26

Collateralized mortgage obligations, net

51,465

(259)

(2.01)

68,589

653

3.81

FHLB stock

27,415

367

5.31

34,461

302

3.48

Total interest-earning assets

2,966,976

45,656

6.14

2,919,211

52,530

7.20

Non-interest-earning assets

70,397

 

 

60,379

 

 

Total assets

$3,037,373

 

 

$2,979,590

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

Savings accounts

$ 132,225

208

0.62

$ 124,331

357

1.14

Money market accounts

458,080

2,322

2.01

458,983

3,249

2.81

NOW and other demand deposit accounts

735,755

2,617

1.41

300,406

407

0.54

Certificate accounts

958,861

7,637

3.16

1,176,059

13,287

4.48

Total

2,284,921

12,784

2.22

2,059,779

17,300

3.33

FHLB advances

438,818

4,737

4.28

611,885

5,886

3.82

Total interest-bearing liabilities

2,723,739

17,521

2.55

2,671,664

23,186

3.44

Non-interest-bearing liabilities

32,316

  

  

26,148

 

 

Total liabilities

2,756,055

  

  

2,697,812

 

 

Stockholders' equity

281,318

  

  

281,778

 

 

Total liabilities and stockholders' equity

$3,037,373

  

  

$2,979,590

 

 

Net interest income

 

$ 28,135

 

 

$ 29,344

 

Net interest spread

 

 

3.59

 

 

3.76

Effective interest spread

 

 

3.79

 

 

4.02

Ratio of interest-earning assets to interest-bearing liabilities

108.93%

 

 

109.27%

 

 


12


PFF BANCORP, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial Condition and Results of Operations - Continued

Average Balance Sheets

The following table sets forth certain information relating to the Company for the nine months ended December 31, 2002 and 2001. The yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods shown. Average balances are derived from average daily balances. The yields and costs include fees that are considered adjustments to yields.

 

Nine Months Ended December 31,

 

2002

2001

 


Average
Balance
</