UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
|
[ X ] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2002
or
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from |
to |
Commission File Number 0-27404
PFF BANCORP, INC.
(exact name of registrant as specified in its charter)
|
DELAWARE |
95-4561623 |
|
(State or other jurisdiction of |
(I.R.S. Employer I.D. No.) |
|
350 South Garey Avenue, Pomona, California 91766 |
|
(Address of principal executive offices) |
|
(909) 623-2323 |
|
(Registrant's telephone number, including area code) |
|
Not Applicable |
|
(Former name, former address and former fiscal year, if changed since last report) |
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No . |
|
The registrant had 11,945,474 shares of common stock, par value $.01 per share, outstanding as of February 11, 2003.
|
PFF BANCORP, INC. AND SUBSIDIARIES
Form 10-Q
Index
|
PART I |
FINANCIAL INFORMATION (Unaudited) |
PAGE |
|
Item 1 |
Financial Statements |
|
|
Consolidated Statements of Earnings for the three and nine months ended December 31, 2002 and 2001 |
|
|
|
Consolidated Statements of Comprehensive Earnings |
|
|
|
Consolidated Statement of Stockholders' Equity for the nine months ended December 31, 2002 |
|
|
|
Consolidated Statements of Cash Flows for the nine months ended December 31, 2002 and 2001 |
|
|
|
Notes to Unaudited Consolidated Financial Statements |
7 |
|
|
Item 2 |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
|
Item 3 |
Qualitative and Quantitative Disclosures about Market Risk |
|
|
Item 4 |
Controls and Procedures |
25 |
|
PART II |
OTHER INFORMATION |
|
|
Item 1 |
Legal Proceedings |
26 |
|
Item 2 |
Changes in Securities and Use of Proceeds |
26 |
|
Item 3 |
Defaults Upon Senior Securities |
26 |
|
Item 4 |
Submission of Matters to a Vote of Security Holders |
26 |
|
Item 5 |
Other Information |
26 |
|
Item 6 |
Exhibits and Reports on Form 8-K |
26 |
|
SIGNATURES |
PART 1 -- FINANCIAL INFORMATION
Item 1. Financial Statements
PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share data)
(Unaudited)
|
December 31, |
March 31, |
|
|
Assets |
||
|
Cash and cash equivalents |
$ 46,534 |
$ 105,965 |
|
Loans held-for-sale at lower of cost or fair value |
8,760 |
106 |
|
Investment securities held-to-maturity (estimated fair value of $5,946 at December 31, 2002 and $703 at March 31, 2002) |
|
|
|
Investment securities available-for-sale, at fair value |
82,706 |
93,820 |
|
Mortgage-backed securities available-for-sale, at fair value |
116,897 |
196,580 |
|
Collateralized mortgage obligations available-for-sale, at fair value |
|
|
|
Trading securities, at fair value |
1,849 |
2,334 |
|
Loans receivable, net |
2,658,812 |
2,494,667 |
|
Federal Home Loan Bank (FHLB) stock, at cost |
26,818 |
35,133 |
|
Accrued interest receivable |
14,093 |
15,653 |
|
Real estate acquired through foreclosure, net |
290 |
507 |
|
Property and equipment, net |
23,573 |
21,575 |
|
Prepaid expenses and other assets |
14,753 |
13,111 |
|
Total assets |
$ 3,035,919 |
$ 3,042,932 |
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
Liabilities: |
|
|
|
Deposits |
$ 2,290,761 |
$ 2,168,964 |
|
FHLB advances |
433,000 |
558,000 |
|
Accrued expenses and other liabilities |
37,312 |
31,891 |
|
Total liabilities |
2,761,073 |
2,758,855 |
|
Commitments and contingencies |
- |
- |
|
Stockholders' equity: |
|
|
|
Preferred stock, $.01 par value. Authorized 2,000,000 shares; none issued |
|
|
|
Common stock, $.01 par value. Authorized 59,000,000 shares; issued 20,866,337 and 20,412,351; outstanding 12,108,470 and 13,058,784 at December 31, 2002 and March 31, 2002, respectively |
|
|
|
Additional paid-in capital |
133,203 |
135,540 |
|
Retained earnings, substantially restricted |
151,007 |
161,123 |
|
Unearned stock-based compensation |
(4,414) |
(5,750) |
|
Treasury stock (8,757,867 and 7,353,567 at December 31, 2002 and March 31, 2002, respectively) |
|
|
|
Accumulated other comprehensive losses |
(5,070) |
(6,966) |
|
Total stockholders' equity |
274,846 |
284,077 |
|
Total liabilities and stockholders' equity |
$ 3,035,919 |
$ 3,042,932 |
|
|
||
1
PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Dollars in thousands, except per share data)
(Unaudited)
|
For the Three Months Ended |
For the Nine Months Ended |
|||
|
2002 |
2001 |
2002 |
2001 |
|
|
Interest income: |
||||
|
Mortgage loans |
$ 36,948 |
$ 40,545 |
$ 110,722 |
$ 123,692 |
|
Non-mortgage loans |
5,562 |
6,265 |
17,243 |
19,833 |
|
Mortgage-backed securities |
1,663 |
3,680 |
6,408 |
12,456 |
|
Collateralized mortgage obligations |
(259) |
653 |
689 |
2,713 |
|
Investment securities and deposits |
1,742 |
1,387 |
5,705 |
6,752 |
|
Total interest income |
45,656 |
52,530 |
140,767 |
165,446 |
|
Interest expense: |
||||
|
Interest on deposits |
12,784 |
17,300 |
41,511 |
60,330 |
|
Interest on borrowings |
4,737 |
5,886 |
15,540 |
22,757 |
|
Total interest expense |
17,521 |
23,186 |
57,051 |
83,087 |
|
Net interest income |
28,135 |
29,344 |
83,716 |
82,359 |
|
Provision for loan losses |
500 |
1,250 |
3,000 |
3,750 |
|
Net interest income after provision for loan losses |
27,635 |
28,094 |
80,716 |
78,609 |
|
Non-interest income: |
||||
|
Deposit and related fees |
2,524 |
2,326 |
7,905 |
7,064 |
|
Loan and servicing fees |
1,403 |
1,336 |
3,971 |
3,568 |
|
Trust fees |
538 |
502 |
1,621 |
1,586 |
|
Gain on sale of assets, net |
69 |
49 |
192 |
308 |
|
Gain(Loss) on trading securities, net |
(80) |
282 |
(522) |
(79) |
|
Other non-interest income |
463 |
158 |
547 |
220 |
|
Total non-interest income |
4,917 |
4,653 |
13,714 |
12,667 |
|
Non-interest expense: |
||||
|
General and administrative: |
||||
|
Compensation and benefits |
9,249 |
8,878 |
27,870 |
24,949 |
|
Occupancy and equipment |
3,203 |
3,151 |
8,944 |
8,807 |
|
Marketing and professional services |
2,185 |
1,734 |
5,664 |
5,142 |
|
Other non-interest expense |
2,835 |
2,546 |
7,471 |
6,610 |
|
Total general and administrative |
17,472 |
16,309 |
49,949 |
45,508 |
|
Foreclosed real estate operations, net |
6 |
(38) |
(122) |
(34) |
|
Total non-interest expense |
17,478 |
16,271 |
49,827 |
45,474 |
|
Earnings before income taxes |
15,074 |
16,476 |
44,603 |
45,802 |
|
Income taxes |
6,387 |
6,923 |
18,596 |
19,258 |
|
Net earnings |
$ 8,687 |
$ 9,553 |
$ 26,007 |
$ 26,544 |
|
Basic earnings per share |
$ 0.73 |
$ 0.76 |
$ 2.12 |
$ 2.12 |
|
Weighted average shares outstanding for basic |
|
|
|
|
|
Diluted earnings per share |
$ 0.70 |
$ 0.73 |
$ 2.04 |
$ 2.06 |
|
Weighted average shares outstanding for diluted |
|
|
|
|
|
|
||||
2
PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(Dollars in thousands)
(Unaudited)
|
For the Three Months Ended |
For the Nine Months Ended |
|||
|
2002 |
2001 |
2002 |
2001 |
|
|
Net earnings |
$ 8,687 |
$ 9,553 |
$ 26,007 |
$ 26,544 |
|
Other comprehensive earnings, net of income taxes of $1,388 and $919 at December 31, 2002 and 2001, respectively: |
||||
|
Unrealized gains (losses) on securities Available-for-sale: |
||||
|
U.S. Treasury and agency securities and other investment securities available-for-sale, at fair value |
|
|
|
|
|
Collateralized mortgage obligations available-for-sale, at fair value |
|
|
|
|
|
Mortgage-backed securities available-for-sale, at fair value |
|
|
|
|
|
Reclassification of realized losses included in earnings |
12 |
241 |
37 |
56 |
|
Other comprehensive earnings |
178 |
1,400 |
1,896 |
1,254 |
|
Comprehensive earnings |
$ 8,865 |
$ 10,953 |
$ 27,903 |
$ 27,798 |
|
|
||||
3
PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
(Dollars in thousands, except per share data)
(Unaudited)
|
|
|
|
Retained |
|
|
Accumulated |
|
|
|
Balance at March 31, 2002 |
13,058,784 |
$ 203 |
$ 135,540 |
$ 161,123 |
$ (5,750) |
$ (73) |
$ (6,966) |
$ 284,077 |
|
Net earnings |
- |
- |
- |
26,007 |
- |
- |
- |
26,007 |
|
Purchase of treasury stock |
(1,404,300) |
- |
(14,029) |
(32,971) |
- |
(15) |
- |
(47,015) |
|
Amortization of shares under stock-based compensation plans |
|
|
|
|
|
|
|
|
|
Stock options exercised |
453,986 |
5 |
5,990 |
- |
- |
- |
- |
5,995 |
|
Cash dividends ($.08 per share paid for June and September 2002 and $.10 per share for December 2002) |
|
|
|
|
|
|
|
|
|
Changes in unrealized losses on securities available for sale, net |
|
|
|
|
|
|
|
|
|
Tax benefit from stock options |
- |
- |
3,189 |
- |
- |
- |
- |
3,189 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
4
PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
Nine Months Ended |
||
|
2002 |
2001 |
|
|
Cash flows from operating activities: |
||
|
Net earnings |
$ 26,007 |
$ 26,544 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||
|
Amortization of premiums net of discount accretion on loans and securities |
|
|
|
Amortization of deferred loan origination fees |
1,244 |
2,438 |
|
Loan fees collected |
427 |
194 |
|
Dividends on FHLB stock |
(1,346) |
(1,837) |
|
Provisions for losses on loans |
3,000 |
3,750 |
|
Gains on sales of loans, securities available-for-sale, real estate and property and equipment |
|
|
|
Losses on trading securities |
522 |
79 |
|
Depreciation and amortization of property and equipment |
2,054 |
2,262 |
|
Loans originated for sale |
(12,149) |
(9,091) |
|
Proceeds from sale of loans held-for-sale |
3,661 |
9,294 |
|
Amortization of unearned stock-based compensation |
3,849 |
4,343 |
|
Increase in accrued expenses and other liabilities |
7,220 |
244 |
|
(Increase) decrease in: |
|
|
|
Accrued interest receivable |
1,560 |
2,617 |
|
Prepaid expenses and other assets |
(1,642) |
(1,829) |
|
Net cash provided by operating activities |
35,239 |
39,197 |
|
Cash flows from investing activities: |
||
|
Loans originated for investment |
(1,385,750) |
(1,057,538) |
|
Increase in construction loans in process |
105,360 |
61,524 |
|
Purchases of loans held for investment |
(259,816) |
(282,152) |
|
Principal payments on loans |
1,370,878 |
1,117,083 |
|
Principal payments on mortgage-backed securities available-for-sale |
|
|
|
Principal payments on collateralized mortgage obligations available-for-sale |
|
|
|
Purchases of investment securities held-to-maturity |
(5,056) |
- |
|
Purchases of investment securities available-for-sale |
(30,022) |
(83,393) |
|
Redemption of FHLB stock |
9,661 |
13,346 |
|
Purchases of mortgage-backed securities available-for-sale |
- |
(25,236) |
|
(Continued) |
||
5
PFF BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
|
Nine Months Ended |
||
|
2002 |
2001 |
|
|
Proceeds from maturities of investment securities available-for-sale |
|
|
|
Proceeds from sale of investment securities available-for-sale |
43,645 |
8,525 |
|
Proceeds from sale of real estate |
1,010 |
997 |
|
Purchases of property and equipment |
(4,052) |
(1,421) |
|
Net cash used in investing activities |
(47,295) |
(91,707) |
|
Cash flows from financing activities: |
||
|
Proceeds from FHLB advances |
181,000 |
559,400 |
|
Repayment of FHLB advances |
(306,000) |
(546,400) |
|
Net change in deposits |
121,797 |
47,544 |
|
Proceeds from exercise of stock options |
5,995 |
1,955 |
|
Cash dividends |
(3,152) |
(2,570) |
|
Purchase of treasury stock |
(47,015) |
(4,678) |
|
Net cash (used in) provided by financing activities |
(47,375) |
55,251 |
|
Net increase (decrease) in cash and cash equivalents |
(59,431) |
2,741 |
|
Cash and cash equivalents, beginning of period |
105,965 |
51,526 |
|
Cash and cash equivalents, end of period |
$ 46,534 |
$ 54,267 |
|
Supplemental information: |
||
|
Interest paid, including interest credited |
$ 59,092 |
$ 86,850 |
|
Income taxes paid |
12,150 |
17,100 |
|
Non-cash investing and financing activities: |
||
|
Net transfers from loans receivable to real estate acquired through Foreclosure |
|
|
|
|
||
6
PFF BANCORP, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements
(1) Basis of Consolidation
The accompanying consolidated financial statements include the accounts
of PFF Bancorp, Inc. (the "Bancorp") and its subsidiaries PFF Bank
& Trust and Glencrest Investment Advisors, Inc. (collectively, "the
Company"). The Company's business is conducted primarily through PFF Bank
& Trust and its subsidiary, Pomona Financial Services, Inc. (collectively,
"the Bank"). Pomona Financial Services, Inc. includes the accounts of
Diversified Services, Inc. Glencrest Investment Advisors, Inc. includes the
accounts of Glencrest Insurance Services, Inc. All material intercompany
balances and transactions have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes required by accounting
principles generally accepted in the United States of America for complete
financial statements. In the opinion of management, all adjustments (consisting
principally of normal recurring accruals) necessary for a fair presentation have
been included. Certain reclassifications have been made to the prior period
consolidated financial statements to conform to the current presentation.
The results of operations for the nine months ended December 31, 2002 are
not necessarily indicative of results that may be expected for the entire fiscal
year ending March 31, 2003.
(2) New Accounting Pronouncements
In June 2001, the FASB issued Statement of Financial Accounting
Standards No. 143, "Accounting for Asset Retirement Obligations" which
addresses financial accounting and reporting for obligations associated with the
retirement of tangible long-lived assets and the associated asset retirement
costs. This Statement is effective for financial statements issued for fiscal
years beginning after June 15, 2002. It is anticipated that the financial impact
of this Statement will not have a material effect on the Company.
In April 2002, the FASB issued Statement of Financial Accounting Standards No.
145, "Rescission of SFAS Statements No. 4, 44, and 64, Amendment of SFAS
Statement No. 13, and Technical Corrections" ("SFAS 145"), which
updates, clarifies and simplifies existing accounting pronouncements. SFAS 145
rescinds SFAS No. 4, "Reporting Gains and Losses from Extinguishment of
Debt." SFAS 145 amends SFAS No. 13, "Accounting for Leases," to
eliminate an inconsistency between the required accounting for sale-leaseback
transactions and the required accounting for certain lease modifications that
have economic effects that are similar to sale-leaseback transactions. The
provisions of SFAS 145 related to SFAS No. 4 and SFAS No. 13 are effective for
fiscal years beginning and transactions occurring after May 15, 2002,
respectively. It is anticipated that the financial impact of SFAS 145 will not
have a material effect on the Company.
In June 2002, the FASB issued Statement of Financial Accounting Standards No.
146, "Accounting for Costs Associated with Exit or Disposal
Activities" ("SFAS 146"), which requires the recognition of costs
associated with exit or disposal activities when they are incurred rather than
at the date of a commitment to an exit or disposal plan. SFAS 146 replaces
Emerging Issues Task Force ("EITF") Issue No. 94-3, "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring)." The
provisions of SFAS 146 are to be applied prospectively to exit or disposal
activities initiated after December 31, 2002. It is anticipated that the
financial impact of this statement will not have a material effect on the
Company.
7
PFF BANCORP, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements - Continued
In October 2002, the FASB issued
Statement of Financial Accounting Standards No. 147, "Acquisitions of
Certain
Financial Institutions, an amendment of FASB Statements No. 72
and 144 and FASB Interpretation No. 9" ("SFAS 147"), which
addresses the financial accounting and reporting for the acquisition of all or
part of a financial institution, except for a transaction between two or more
mutual enterprises. SFAS 147 removes acquisitions of financial institutions,
other than transactions between two or more mutual enterprises, from the scope
of Statement of Financial Accounting Standards No. 72, "Accounting for
Certain Acquisitions of Banking or Thrift Institutions" ("SFAS
72"), and Financial Accounting Standards Board Interpretation No. 9,
"Applying APB Opinions No. 16 and 17 When a Savings and Loan Association or
a Similar Institution Is Acquired in a Business Combination Accounted for by the
Purchase Method," and requires that those transactions be accounted for in
accordance with Statement of Financial Accounting Standards No. 141,
"Business Combinations" and SFAS 142. Thus, the requirement in SFAS 72
to recognize, and subsequently amortize, any excess of the fair value of
liabilities assumed over the fair value of tangible and identifiable intangible
assets acquired as an unidentifiable intangible asset no longer applies to
acquisitions within the scope of SFAS 147.
SFAS 147 also provides guidance on the accounting for the impairment or disposal
of acquired long-term customer-relationship intangible assets of financial
institutions such as depositor- and borrower-relationship intangible assets and
credit cardholder intangible assets. Those intangible assets are subject to the
same undiscounted cash flow recoverability test and impairment loss recognition
and measurement provisions that SFAS 144 requires for other long-lived assets
that are held and used. The provisions of SFAS 147 were effective on October 1,
2002. The Company ceased amortizing the customer-relationship intangible asset
and will test the asset for impairment annually. The financial impact of this
statement did not have a material effect on the Company.
In December, 2002 the FASB issued Statement of Financial Accounting Standards
No. 148, "Accounting for Stock-Based Compensation--Transition and
Disclosure" ("SFAS 148"), which amends FASB Statement No. 123,
"Accounting for Stock-Based Compensation" ("SFAS 123"), to
provide alternative methods of transition for enterprises that elect to change
to the SFAS 123 fair value method of accounting for stock-based employee
compensation. SFAS 148 will permit two additional transition methods for
entities that adopt the preferable SFAS 123 fair value method of accounting for
stock-based employee compensation. Both of those methods avoid the ramp-up
effect arising from prospective application of the fair value method under the
existing transition provisions of SFAS 123. In addition, under the provisions of
SFAS 148, the original Statement 123 prospective method of transition for
changes to the fair value method will no longer be permitted in fiscal periods
beginning after December 15, 2003.
SFAS 148 will also amend the disclosure requirements of SFAS 123 to require
prominent disclosures in both annual and interim financial statements about the
method of accounting for stock-based employee compensation and the effect of the
method used on reported results. The provisions of SFAS 148 are effective for
fiscal years ended after December 15, 2002. The disclosures to be provided in
annual financial statements will be required for fiscal years ended after
December 15, 2002, and the disclosures to be provided in interim financial
reports will be required for interim periods begun after December 15, 2002, with
earlier application encouraged. It is anticipated that the financial impact of
this statement will not have a material effect on the Company, because the
Company has not elected to change to the SFAS 123 fair value method at this
time.
8
PFF BANCORP, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements - Continued
Financial Accounting Standards Board Interpretation 46, "Provides Guidance
to Improve Financial Reporting for SPEs, Off-Balance sheet Structures and
Similar Entities" (FIN 46), requires a variable interest entity to be
consolidated by a company if that company is subject to a majority of the risk
of loss from the variable interest entity's activities or is entitled to receive
a majority of the entity's residual returns or both. Prior to FIN 46, a company
included another entity in its consolidated financial statements only if it
controlled the entity through voting interests. FIN 46 also requires disclosures
about variable interest entities that the company is not required to consolidate
but in which it has a significant variable interest. The consolidated
requirements of FIN 46 apply immediately to variable interest entities created
after January 31, 2003. The consolidated requirements apply to older entities in
the first fiscal year or interim period beginning after June 15, 2003. Certain
disclosure requirements apply in all financial statements issued after January
31, 2003, regardless of when the variable interest entity was established.
9
PFF BANCORP, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements - Continued
(3) Earnings per share
Basic EPS excludes dilution and is computed by dividing earnings available to
common stockholders by the weighted average number of common shares outstanding
for the period. Diluted EPS reflects the potential dilution that could occur if
securities or other contracts to issue common stock were exercised or converted
into common stock or resulted from issuance of common stock that then shared in
earnings.
The following table is a reconciliation of the numerators and denominators of
the basic and diluted EPS computations for net earnings for PFF Bancorp, Inc.
|
For the Three Months Ended December 31, |
|||||||
|
2002(1) |
2001(2) (3) |
||||||
|
Earnings |
Shares |
Per-Share |
Earnings |
Shares |
Per-Share |
||
|
(Dollars in thousands, except per share data) |
|||||||
|
Net Earnings |
$ 8,687 |
$ 9,553 |
|||||
|
Basic EPS |
|||||||
|
Earnings available to common stockholders |
8,687 |
11,912,082 |
$ 0.73 |
9,553 |
12,507,774 |
$ 0.76 |
|
|
Effect of Dilutive Securities |
|||||||
|
Options and Stock Awards |
- |
485,683 |
- |
492,014 |
|||
|
Diluted EPS |
|||||||
|
Earnings available to common stockholders |
|
|
|
|
|
|
|
(2) Options to purchase 524,686 shares of common stock at a weighted average price of $26.65 per share were outstanding during the three month period ending December 31, 2001, but were not included in the computation of diluted EPS because the options' exercise prices were greater than the average market price of the common shares. The options, which expire on November 28, 2006, were still outstanding at December 31, 2001.
(3) Diluted and basic weighted average shares and per-share amounts for the three months ended December 31, 2001, have been restated to reflect the correction of an error in previous periods. Diluted and basic weighted average shares as previously presented were 13,266,564 and 11,762,865, respectively as of December 31, 2001. Diluted and basic EPS amounts as previously presented were $0.72 and $0.81, respectively as of December 31, 2001. The increase to diluted EPS resulted from the appropriate inclusion of the tax benefits associated with non-qualified stock options in the computation of diluted weighted average shares under the treasury stock method. The impact of these tax benefits was erroneously excluded from the previous computations of diluted weighted average shares. The adjustments to basic weighted average shares relate to the vesting of stock awards over a five-year period following the March 1996 IPO. These shares were correctly included in the calculation of diluted EPS, but were erroneously excluded from the calculation of basic EPS.
10
PFF BANCORP, INC. AND SUBSIDIARIES
Notes to Unaudited Consolidated Financial Statements - Continued
|
For the Nine Months Ended December 31, |
|||||||
|
2002(1) |
2001(2) (3) |
||||||
|
Earnings |
Shares |
Per-Share |
Earnings |
Shares |
Per-Share |
||
|
(Dollars in thousands, except per share data) |
|||||||
|
Net Earnings |
$ 26,007 |
$ 26,544 |
|||||
|
Basic EPS |
|||||||
|
Earnings available to common stockholders |
26,007 |
12,250,953 |
$ 2.12 |
26,544 |
12,506,539 |
$ 2.12 |
|
|
Effect of Dilutive Securities |
|||||||
|
Options and Stock Awards |
- |
500,750 |
- |
398,731 |
|||
|
Diluted EPS |
|||||||
|
Earnings available to common stockholders |
|
|
|
|
|
|
|
(1) Options to purchase 25,957 shares of common stock at a weighted average price of $32.75 per share were outstanding during the nine month period ending December 31, 2002, but were not included in the computation of diluted EPS because the options' exercise prices were greater than the average market price of the common shares. The options, which expire on December 19, 2007, were still outstanding at December 31, 2002.
(2) Options to purchase 550,815 shares of common stock at a weighted average price of $26.55 per share were outstanding during the nine month period ending December 31, 2001, but were not included in the computation of diluted EPS because the options' exercise prices were greater than the average market price of the common shares. The options, which expire between October 24, 2006 and November 28, 2006, were still outstanding at December 31, 2001.
(3) Diluted and basic weighted average shares and per-share amounts for the nine
months ended December 31, 2001, have been restated to reflect the correction of
an error in previous periods. Diluted and basic weighted average shares as
previously presented were 13,204,265 and 11,761,630, respectively as of December
31, 2001. Diluted and basic EPS amounts as previously presented were $2.01 and
$2.26, respectively as of December 31, 2001. The increase to diluted EPS
resulted from the appropriate inclusion of the tax benefits associated with
non-qualified stock options in the computation of diluted weighted average
shares under the treasury stock method. The impact of these tax benefits was
erroneously excluded from the previous computations of diluted weighted average
shares. The adjustments to basic weighted average shares relate to the vesting
of stock awards over a five-year period following the March 1996 IPO. These
shares were correctly included in the calculation of diluted EPS, but were
erroneously excluded from the calculation of basic EPS over the preceding four
fiscal years.
11
PFF BANCORP, INC. AND SUBSIDIARIES
Item 2: Management's Discussion and Analysis of Financial
Condition and Results of Operations
Average Balance Sheets
The following table sets forth certain information relating to the Company for
the three months ended December 31, 2002 and 2001. The yields and costs are
derived by dividing income or expense by the average balance of assets or
liabilities, respectively, for the periods shown. Average balances are derived
from average daily balances. The yields and costs include fees that are
considered adjustments to yields.
|
|
Three Months Ended December 31, |
|||||
|
|
2002 |
2001 |
||||
|
|
|
|
Average |
|
|
Average |
|
|
(Dollars in thousands) |
|||||
|
Assets: |
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
Interest-earning deposits and short-term investments |
$ 31,101 |
$ 119 |
1.52% |
$ 38,623 |
$ (266) |
(2.73)% |
|
Investment securities, net |
116,795 |
1,256 |
4.27 |
100,388 |
1,351 |
5.34 |
|
Loans receivable, net |
2,616,499 |
42,510 |
6.48 |
2,441,829 |
46,810 |
7.67 |
|
Mortgage-backed securities, net |
123,701 |
1,663 |
5.38 |
235,321 |
3,680 |
6.26 |
|
Collateralized mortgage obligations, net |
51,465 |
(259) |
(2.01) |
68,589 |
653 |
3.81 |
|
FHLB stock |
27,415 |
367 |
5.31 |
34,461 |
302 |
3.48 |
|
Total interest-earning assets |
2,966,976 |
45,656 |
6.14 |
2,919,211 |
52,530 |
7.20 |
|
Non-interest-earning assets |
70,397 |
|
|
60,379 |
|
|
|
Total assets |
$3,037,373 |
|
|
$2,979,590 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity: |
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
Savings accounts |
$ 132,225 |
208 |
0.62 |
$ 124,331 |
357 |
1.14 |
|
Money market accounts |
458,080 |
2,322 |
2.01 |
458,983 |
3,249 |
2.81 |
|
NOW and other demand deposit accounts |
735,755 |
2,617 |
1.41 |
300,406 |
407 |
0.54 |
|
Certificate accounts |
958,861 |
7,637 |
3.16 |
1,176,059 |
13,287 |
4.48 |
|
Total |
2,284,921 |
12,784 |
2.22 |
2,059,779 |
17,300 |
3.33 |
|
FHLB advances |
438,818 |
4,737 |
4.28 |
611,885 |
5,886 |
3.82 |
|
Total interest-bearing liabilities |
2,723,739 |
17,521 |
2.55 |
2,671,664 |
23,186 |
3.44 |
|
Non-interest-bearing liabilities |
32,316 |
|
|
26,148 |
|
|
|
Total liabilities |
2,756,055 |
|
|
2,697,812 |
|
|
|
Stockholders' equity |
281,318 |
|
|
281,778 |
|
|
|
Total liabilities and stockholders' equity |
$3,037,373 |
|
|
$2,979,590 |
|
|
|
Net interest income |
|
$ 28,135 |
|
|
$ 29,344 |
|
|
Net interest spread |
|
|
3.59 |
|
|
3.76 |
|
Effective interest spread |
|
|
3.79 |
|
|
4.02 |
|
Ratio of interest-earning assets to interest-bearing liabilities |
108.93% |
|
|
109.27% |
|
|
12
PFF BANCORP, INC. AND SUBSIDIARIES
Management's Discussion and Analysis of Financial Condition and Results of
Operations - Continued
Average Balance Sheets
The following table sets forth certain information relating to the Company for
the nine months ended December 31, 2002 and 2001. The yields and costs are
derived by dividing income or expense by the average balance of assets or
liabilities, respectively, for the periods shown. Average balances are derived
from average daily balances. The yields and costs include fees that are
considered adjustments to yields.
|
|
Nine Months Ended December 31, |
|||||
|
|
2002 |
2001 |
||||
|
|
| |||||