FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
(Mark One) |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
|
|
X |
|
| ______ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR
15 (d) |
For the transition period from ___________to ______________________________________
Commission file number _____________________________________________________________
First Hartford Corporation
(Exact name of registrant as specified in its charter)
| Maine | 01-0185800 |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
149 Colonial Road, Manchester, CT 06040
(Address of principal executive offices) (Zip Code)
(860) 646-6555
(Registrant's telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Company (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such
filing requirements for the past 90 days.
Yes X No
Amendment
____________________________________________________________________________
Amended effective November 15, 2002; compliance and phase-in details in Release No. 33-8128 (¶ 86,724), 67 F.R. 58480 Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act): Yes ___ No X
End of Amendment
____________________________________________________________________
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12,13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under
a plan confirmed by a court. Yes X No
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. 3,089,985 shares of common stock as of January 31, 2004.
| FIRST HARTFORD CORPORATION | ||
| INDEX | ||
| PART I. FINANCIAL INFORMATION | PAGE | |
| Item 1. | Financial Statements | |
| Independent Auditors Review Letter | 1 | |
| Consolidated Balance Sheets - | ||
| January 31, 2004 and April 30, 2003 | 2 & 3 | |
| Consolidated Statements of Operations | ||
| For the Nine Months and Three Months | ||
| Ended January 31, 2004 and 2003. | 4 & 5 | |
| Consolidated Statements of Cash Flows | ||
| For the Nine Months and Three Months | ||
| Ended January 31, 2004 and 2003. | 6 & 7 | |
| Notes to Consolidated Financial Statements | 8 & 9 | |
| Item 2. | Management's Discussion and Analysis | |
| Of Financial Condition and Results | ||
| Of Operations | 9 - 11 | |
| Item 3. | Quantitative and Qualitative Disclosures | |
| About Market Risk | 11 | |
| Item 4. | Controls and Procedures | 11 |
| PART II. OTHER INFORMATION | ||
| Item 1. | Legal Proceedings | 12 |
| Item 2. | Changes in Securities, use of Proceeds | |
| And Issuer Purchases of Equity Securities | 12 | |
| Item 3. | Defaults Upon Senior Executives | 12 |
| Item 4. | Submission of Matters to a Vote | |
| Of Security Holders | 12 | |
| Item 5. | Other Information | 12 |
| Item 6. | Exhibits and Reports on Form 8-K | 13 |
| Signatures | 14 | |
Kostin, Ruffkess & Company, LLC
Letterhead
To the Board of Directors
First Hartford Corporation and Subsidiaries
INDEPENDENT ACCOUNTANTS' REPORT
We have reviewed the accompanying consolidated balance sheet of First Hartford Corporation and Subsidiaries as of January 31, 2004 and January 31, 2003, and the related consolidated statements of operations, and cash flows for the three months and nine months then ended. These consolidated financial statements are the responsibility of the Company's management.
We conducted our review in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the consolidated financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated financial statements in order for them to be in conformity with accounting principles generally accepted in the United States of America.
/s/ Kostin, Ruffkess & Company, LLC
Farmington, Connecticut
March 15, 2004
FIRST HARTFORD CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| Assets | January 31, | April 30, | ||||
| 2004 | 2003 | |||||
| Real Estate and equipment: | ||||||
| Developed properties | $ | 11,520,582 | $ | 7,920,657 | ||
| Equipment and leasehold improvements |
117,781
|
113,719
|
||||
| 11,638,363 | 8,034,376 | |||||
| Less accumulated depreciation and | ||||||
| amortization |
1,776,503
|
1,633,526
|
||||
| 9,861,860 | 6,400,850 | |||||
| Properties under construction and | ||||||
| investment in undeveloped properties. |
1,209,775
|
72,672
|
||||
| 11,071,635 | 6,473,522 | |||||
| Cash | 3,520,251 | 29,051 | ||||
| Accounts receivable, less allowance | ||||||
| for doubtful accounts of $70,600 | ||||||
| 758,199 | 1,187,296 | |||||
| Deposits, escrows, and prepaid and | ||||||
| deferred expenses | 1,604,663 | 1,340,464 | ||||
| Investment in affiliates | 125,976 | 1,132,908 | ||||
| Due from related parties and affiliates | 230,334 | 192,505 | ||||
| Deferred Tax Assets | 900,000 | 1,700,000 | ||||
| Discontinued Assets |
-0-
|
12,132,599
|
||||
| $ |
18,211,058
|
$ |
24,188,345
|
|||
2
| PART I - FINANCIAL INFORMATION | |||||
| FIRST HARTFORD CORPORATION AND SUBSIDIARIES | |||||
| CONSOLIDATED BALANCE SHEETS | |||||
| (Unaudited) | |||||
| January 31, | April 30, | ||||
| 2004 | 2003 | ||||
| Liabilities: | |||||
| Mortgages, notes payable; | |||||
| Construction Loans | $ | 4,621,418 | 474,627 | ||
| Mortgages payable | $ | 9,482,662 | 9,191,466 | ||
| Notes Payable: | |||||
| Other |
1,780,083
|
2,368,789
|
|||
| 15,884,163 | 12,034,882 | ||||
| Accounts payable | 1,765,585 | 2,097,292 | |||
| Accrued Liabilities | 685,492 | 494,512 | |||
| Other Liabilities | 946,728 | 772,984 | |||
| Deferred Income | 215,724 | 265,467 | |||
| Due to Related Parties and affiliated | |||||
| partnerships | 118,965 | 248,359 | |||
| Mortgage payable - discontinued |
-0-
|
14,158,489
|
|||
| 19,616,657 | 30,071,985 | ||||
| Shareholders' equity (deficiency): | |||||
| Common stock, $1 par; authorized | |||||
| 6,000,000 shares; issued 3,322,213 | |||||
| shares | 3,322,213 | 3,322,213 | |||
| Capital in excess of par | 4,857,645 | 4,857,645 | |||
| Deficit | ( 7,517,333) | (11,995,374) | |||
| 662,525 | (3,815,516) | ||||
| Less 232,228 shares of common stock | |||||
| held in treasury, at cost | 2,068,124 | 2,068,124 | |||
| ( 1,405,599) | ( 5,883,640) | ||||
| $ |
18,211,058
|
$ |
24,188,345
|
||
3
| FIRST HARTFORD CORPORATION AND SUBSIDIARIES | |||||||||
| CONSOLIDATED STATEMENTS OF INCOME (LOSS) | |||||||||
| (Unaudited) | |||||||||
|
Nine Months Ended |
Three Months Ended | ||||||||
| January 31, 2004 | January 31, 2003 | January 31, 2004 | January 31, 2003 | ||||||
|
(Restated) |
(Restated) | ||||||||
| Revenues, Including Related | |||||||||
| Party Respectively: | |||||||||
| Sale of Real Estate | $ 73,096 | $ - 0 - | $ - 0 - | $ -0- | |||||
| Construction | 114,375 | 135,083 | 9,428 | 40,483 | |||||
| Rental | 1,190,778 | 957,349 | 448,799 | 329,669 | |||||
| Management fees | 62,034 | 252,909 | 62,034 | 19,375 | |||||
| Other | 245,253 | 477,719 | 177,256 | 405,147 | |||||
| Non-Recurring | 200,367 | 183,456 | - 0 - | - 0 - | |||||
| Equity In Earnings of | |||||||||
| Joint Ventures |
233,280
|
- 0 -
|
68,280
|
- 0 -
|
|||||
| 2,119,183 | 2,006,516 | 765,797 | 794,674 | ||||||
| Costs and Expenses: | |||||||||
| Cost of Sales Real Estate | 15,771 | - 0 - | - 0 - | - 0 - | |||||
| Construction | 28,492 | 78,733 | 7,116 | 11,096 | |||||
| Operating, selling, general | |||||||||
| and administrative | 2,143,932 | 1,556,662 | 925,819 | 572,262 | |||||
| Interest | 580,208 | 598,931 | 201,494 | 200,348 | |||||
| Depreciation and amortization | 253,289 | 171,155 | 137,513 | 57,593 | |||||
| Real estate taxes | 123,946 |
117,230
|
51,040
|
38,150
|
|||||
| 3,145,638 | 2,522,711 | 1,322,982 | 879,449 | ||||||
| Net Operating (Loss) | |||||||||
| Before Discontinued | |||||||||
| Items and Income Taxes | $(1,026,455) | $(516,195) | $(557,185) | (84,775) | |||||
| Discontinued Items | |||||||||
| Sale of Shopping Center |
19,433,415 |
- 0 - | 19,433,415 | - 0 - | |||||
| Cost of Shopping Center |
12,747,518 |
- 0 - | 12,747,518 | - 0 - | |||||
| Federal & State Tax |
525,000
|
- 0 -
|
525,000
|
- 0 -
|
|||||
| Gain on Sales (net of tax) | 6,160,897 | - 0 - | 6,160,897 | - 0 - | |||||
| Operating Gain on Shopping | |||||||||
| Center | 207,453 | 151,389 | 37,535 | 67,966 | |||||
| Net Gain | 6,368,350 | 151,389 | 6,198,432 | 67,966 | |||||
| Net Income (Loss) Before | 5,341,895 | (364,806) | 5,641,247 | (16,809) | |||||
| Income Tax | |||||||||
4
FIRST HARTFORD CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)
CONTINUED
| Nine Months Ended |
Three Months Ended |
|||||||
|
January 31, 2004 |
January 31, 2003 |
January 31, 2004 |
January 31, 2003 |
|||||
|
(Restated) |
(Restated) |
|||||||
| State Income Tax | 63,854 | - 0 - | 59,153 | - 0 - | ||||
| Deferred Federal Income Tax |
800,000 |
- 0 - | 800,000 | - 0 - | ||||
| Total Taxes On Income |
863,854 |
- 0 - | 859,153 | - 0 - | ||||
| Net Income (Loss) |
4,478,041 |
(364,806)
|
4,782,094
|
(16,809)
|
||||
| Base Earning Per Share |
$ |
1.45 | ($0.12) | 1.55 | (.01) | |||
| Weighted Average Number | ||||||||
| Of Shares Outstanding |
3,089,985 |
3,089,985 | 3,089,985 | 3,089,985 | ||||
5
| FIRST HARTFORD CORPORATION AND SUBSIDIARIES | ||||||||||||
| CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||||||
| Cash flows from operating |
9 months ended |
3 months ended |
||||||||||
| activities: | 01/31/2004 | 01/31/2003 | 01/31/2004 | 01/31/2003 | ||||||||
| Net Profit (Loss) | $ | 4,478,041 | $ | (364,806) | $ | 4,782,094 | $ ( 16,809) | |||||
| Adjustments to reconcile net loss | ||||||||||||
| to net cash used in operating | ||||||||||||
| activities: | ||||||||||||
| Depreciation | 356,733 | 349,211 | 120,332 | 116,707 | ||||||||
| Amortization | 116,161 | 33,331 | 91,967 | 12,321 | ||||||||
| Deferred Tax Asset | 800,000 | -0- | 800,000 | -0- | ||||||||
| Gain on Sale of Property | 6,685,897 | -0- | 6,685,897 | -0- | ||||||||
| Changes in assets and liabilities: | ||||||||||||
| Increase (Decrease) in: | ||||||||||||
| Accounts and Notes | ||||||||||||
| Receivable (Net) | 429,097 | 201,196 | 404,416 | 22,478 | ||||||||
| Deposits, escrows, prepaid and | ||||||||||||
| deferred expenses | (628,611) | 508,985 | (229,958) | 166,692 | ||||||||
| (Increase) Decrease) in: | ||||||||||||
| Accrued liabilities | 190,980 | (164,043) | 319,950 | (664,832) | ||||||||
| Other Liabilities | 124,001 | 441,419 | 87,937 | 399,515 | ||||||||
| Accounts payable | (331,707) | (315,307) |
(782,486)
|
229,443
|
||||||||
| Net cash provided by (used in) | ||||||||||||
| operating activities: |
12,220,592
|
689,986 | 12,280,149 |
265,515
|
||||||||
| Cash Flow from investing activities: | ||||||||||||
| Proceeds from Investments | 1,006,932 | 2,908 | 182,531 | 2,908 | ||||||||
| Purchase of equipment | (9,004) | (13,101) | ( 4,982) | 2,906 | ||||||||
| Write Off Predevelopment Cost | 98,251 | -0- | 98,251 | -0- | ||||||||
| Proceeds from Sale | ||||||||||||
| of Property | 5,530,060 | -0- | 5,530,060 | -0- | ||||||||
| & | ||||||||||||