Back to GetFilings.com



FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the nine months ended September 30, 2003

Commission file number 2-84047

PEOPLES BANCSHARES OF POINTE COUPEE PARISH, INC.

POINTE COUPEE PARISH, LA 72-0995027

805 HOSPITAL ROAD, NEW ROADS, LOUISIANA 70760

(225) 638-3713

Common stock, $2.50 Par Value 1,000,000 shares authorized 309,677 issued and 308,977 outstanding as of September 30, 2003.

INDEX

PEOPLES BANCSHARES OF POINTE COUPEE PARISH, INC.

PART I. FINANCIAL INFORMATION

Item 1.              Financial statements (Unaudited)

Unaudited consolidated balance sheet as of September 30, 2003.

Unaudited consolidated statements of income for the nine months ended
September 30, 2003 and 2002.

Unaudited consolidated statement of cash flows for the nine months ended
September 30, 2003 and 2002.

Notes to unaudited consolidated financial statements as of September 30, 2003 and 2002.

Item 2.              Management's Discussion and Analysis of Financial Condition and Result of Operation's

PART II.          OTHER INFORMATION

Item 1.              Legal Proceedings

Item 2.              Changes in Securities

Item 3.              Defaults upon Senior Securities

Item 4.              Submission of Matters to a Vote of Security Holders

Page 1



PEOPLES BANCSHARES OF Pointe Coupee Parish, Inc.
CONSOLIDATED BALANCE SHEET
AS OF SEPT 30, 2003
(UNAUDITED)
ASSETS
Cash and due from banks     1,932,046.00
Federal Funds Sold     3,575,000.00
 
       Cash and cash equivalents     5,507,046.00
Interest bearing deposits in other banks        699,000.00
Securities available for sale     1,318,350.00
Federal Home Loan Bank Stock, at cost        444,300.00
Loans, less allowance for loan loss of    47,631,438.00
$619,665.00 at Sept. 30, 2003
Accrued interest receivable 485,382.00
Bank premises and equipment, net of        504,361.00
   accumulated depreciation
Foreclosed real estate            6,000.00
Other assets 674,533.00
 
TOTAL ASSETS
   57,270,410.00
LIABILITIES AND STOCKHOLDERS EQUITY
LIABILITIES
   Deposits
       Noninterest-bearing 7,021,742.00
       Interest-bearing
33,413,104.00
          Total deposits 40,434,846.00
Federal funds borrowed 0.00
Other borrowed funds 6,471,107.00
Accrued interest payable 93,261.00
Other liabilities 487,685.00
         Total liabilities    47,486,899.00
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY
  Common stock; $2.50 par value; 1,000,000 shares authorized;        774,193.00
     309,677 shares issued; and 308,977 shares outstanding
Capital surplus 1,530,320.00
Retained earnings 7,435,436.00
Accumulated other comprehensive income
51,838.00
9,791,787.00
Less: 700 shares held in treasury-at cost
-8,276.00
        Total stockholders' equity
9,783,511.00
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
   57,270,410.00

Page 2



 

CONSOLIDATED STATEMENTS OF INCOME
PEOPLES BANCSHARES OF POINTE COUPEE PARISH, INC.
AND SUBSIDIARY, NEW ROADS, LA.
(UNAUDITED)
Nine months Ended Sept 30
INTEREST INCOME

2003

2002

      Interest and fees on loans       2,195,494.00       2,138,419.00
      Interest on available-for-sale securities            59,737.00            77,170.00
      Interest on federal funds sold            18,792.00            24,773.00
      Interest on deposits in other banks            23,056.00            37,693.00
              Total interest income       2,297,079.00       2,278,055.00
INTEREST EXPENSE
      Interest on deposits 416,389.00 553,447.00
      Interest on federal funds purchased 28.00 775.00
      Interest on other borrowed funds 125,481.00 45,796.00
         541,898.00          600,018.00
   
NET INTEREST INCOME       1,755,181.00       1,678,037.00
   Provisions (credit) for loan losses 12,000.00 0.00
NET INTEREST INCOME AFTER PROVISION    
  (CREDIT) FOR LOAN LOSSES       1,743,181.00       1,678,037.00
NON-INTEREST INCOME
    Service charges on deposit accounts 131,576.00 125,075.00
    Other service charges and fees 375,844.00 333,453.00
    Net gain on sales of loans 0 0
    Net realized gains  on sales of
        available-for-sale securities 0                       -  
    Other Income 77,932.00 73,877.00
        Total other income          585,352.00          532,405.00
NON-INTEREST EXPENSE
    Salaries and Employee benefits 707,290.00 649,771.00
    Occupancy expenses 128,647.00 126,243.00
    Data processing expenses 75,448.00 74,382.00
    Other operating expenses          428,811.00 361,830.00
          Total other expenses 1,340,196.00       1,212,226.00
INCOME BEFORE INCOME TAX EXPENSE          988,337.00          998,216.00
    Income tax expense
341,000.00
340,000.00
NET INCOME          647,337.00          658,216.00
OTHER COMPREHENSIVE INCOME
   unrealized holding gains (losses) arising during
   the period net of taxes 9,739.00 26,149.00
   
COMPREHENSIVE INCOME
         657,076.00
         684,365.00
Per common share data:
    Comprehensive Income Per Share
2.13
    Net Income
2.10
2.13
    Cash Dividends
0.55
0.55
    Average number of shares outstanding
308,977
308,977

Page 3



 

 
PEOPLES BANCSHARES OF POINTE COUPEE PARISH, INC. AND SUBSIDIARY
NEW ROADS, LOUISIANA
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPT. 30, 2003 AND 2002
2003 2002
CASH FLOWS FROM OPERATING ACTIVITIES
   Net Income 647,337.00 658,217.00
  Adjustments to reconcile net income to net cash
     provided by (used in) operating activities
         Gain on sale of assets                      (824.00)                 (25,038.00)
         Net realized gain from sale and maturities
           of available-for-sale securities                               -  
        Net accretion of investment security discounts/
          amortization of investment security premium                     1,354.00                     3,222.00
        Provisions (credit) for loan losses                   12,000.00 0.00
        Provisions for foreclosed real estate 0.00 4,360.00
        Depreciation 44,539.00 43,691.00
        Net changes in operating assets and liabilities:
         Accrued interest receivable                 (24,149.00)                 (39,586.00)
        Other assets               (102,660.00)               (369,648.00)
        Accrued interest payable                     7,348.00                 (39,020.00)
       Other liabilities 269,049.00                 180,917.00
           Net cash provided by (used in) operating activities                 853,994.00                 417,115.00
CASH FLOWS FROM INVESTING ACTIVITIES
    Proceeds from sales and maturities of 
          available-for-sale securities                 968,378.00 1,874,023.00
    Purchase of available-for-sale securities            (1,115,873.00)               (377,629.00)
    Net (increase) decrease in interest-bearing deposits in
       other banks                 796,000.00                   (4,000.00)
     Purchase of other stocks                   (8,400.00)                   (9,500.00)
     Loan originations and principal collections, net            (5,090,806.00)            (5,914,815.00)
     Expenditures on foreclosed real estate                               -                       4,360.00
     Proceeds from sale of foreclosed real estate and other assets 0.00 135,000.00
     Purchases of bank premises & equipment                 (34,121.00)                 (24,971.00)
     Proceeds form sales of bank premises and equipment                     3,750.00 0
              Net cash provided by (used in) investment activities            (4,481,072.00)            (4,317,532.00)
PEOPLES BANCSHARES OF POINTE COUPEE PARISH, INC
NEW ROADS, LOUISIANA
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
CASH FLOWS FROM FINANCING ACTIVITIES 2003 2002
   Net increase (decrease) in noninterest-bearing demand
       deposit accounts, savings accounts, and NOW accounts              2,578,872.00               (745,069.00)
   Net increase in time deposits              1,526,255.00            (1,701,314.00)
   Net increase in fed funds borrowed                               -   0.00
   Net increase in other borrowed funds -532,113.00              3,730,224.00
   Proceeds from sale of treasury stock 0 0
   Dividends paid               (169,937.00)               (169,937.00)
      Net cash provided by (used in) financing activities              3,403,077.00              1,113,904.00
Net increase (decrease) in cash and due from banks               (224,001.00)            (2,786,513.00)
Cash and cash equivalent-beginning of year
5,731,047.00
6,544,591.00
Cash and cash equivalent-end of year
             5,507,046.00
             3,758,078.00
Supplemental disclosures of cash flow information
          Cash paid for interest
534,550.00
639,039.00
          Cash paid for income taxes
315,000.00
314,561.00

Page 4



 

PEOPLES BANCSHARES OF POINTE COUPEE PARISH, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2003 AND 2002.

NOTE I.             SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting principles followed by Peoples Bancshares of Pointe Coupee Parish, Inc.and it's wholly owned subsidiary, Peoples Bank and Trust of Pointe Coupee Parish, Louisiana, are those which are generally practiced within the banking industry.  The methods of applying those principles conform with generally accepted accounting principles and have been applied on a consistent basis.  The principles which significantly affect the determination of financial position, results of operations, changes in stockholders' equity and changes in financial position are summarized below.

PRINCIPLES OF CONSOLIDATION:  The consolidated financial statements included accounts of Peoples Bancshares of Pointe Coupee Parish, Inc. (the Company), and its wholly owned subsidiary, Peoples Bank and Trust Company of Pointe Coupee Parish, Louisiana (the Bank).  All material intercompany accounts and transactions have been eliminated.  Certain reclassification to previously published financial statements have been made to comply with current reporting requirements.

INVESTMENT SECURITIES:  The Bank's  investments in securities are classified as available-for-sale securities and consist of bonds, notes, and debentures that are available to meet the Bank's operating needs.  These securities are reported at fair value as determined by quoted market prices.

Unrealized holding gains and losses, net of tax, on available-for-sale securities are reported as a net amount in other comprehensive income.  Gains and losses on the sale of investment securities are determined using the specific identification method.  Realized gains (losses) on the sales and maturities of investment securities are classified as non-interest income and reported as a reclassification adjustment in other comprehensive income.

LOANS:  Loans are stated at the principal amounts outstanding, less reserve for loan losses.Interest on commercial loans are accrued daily based on the principal outstanding.  The accrual of interest on a loan is discontinued when, in the opinion of management , there is doubt about the ability of the borrower to pay interest or principal. Subsequent interest on such loans are recognized as income only when collected.

Page 5



RESERVE FOR LOAN LOSSES:  The provision for loan losses charged to operating expenses represents an amount based on past loan loss experience.  Additional amounts are added based on management's evaluation of the loan portfolio under current economic conditions.  The reserve for loan losses reflects an amount which, in management's judgment, is adequate to absorb potential loan losses.

BANK PREMISES AND EQUIPMENT:  Bank premises and equipment are stated at cost less accumulated depreciation.  Depreciation expense is computed on a straight-line basis over the estimated useful lives of the related assets.  Such lives range from five to forty years for building and improvements, and from three to ten years for furniture, fixtures and equipment.  Expenditures for additions, major renewals and betterments are capitalized, and maintenance and repairs are charged to expenses as incurred.  The cost of assets retired or otherwise disposed of the related accumulated depreciation are eliminated from the accounts in the year disposal, and the resulting gain or loss is credited or charged to operations.

FEDERAL INCOME TAXES:  Amounts provided for federal income taxes are based on earnings reported for financial statement purposes, adjusted for permanent differences between reported financial and taxable income.  Deferred taxes are provided for timing differences related to certain income and expense items which are recognized for financial accounting purposes in one period and for tax purposes in another period.

PEOPLES BANCSHARES OF POINTE COUPEE PARISH, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2003 AND 2002.

(Stated in whole dollars)

NOTE II:            COMMON STOCK

The company has 1,000,000 shares of $2.50 par value common stock authorized with 309,677 shares issued and 308,977 outstanding.

The computation of earnings per share and other per share amounts of common stock is based on the actual number of common stock outstanding during each period.

NOTE III:           EMPLOYEE BENEFITS

The Bank maintains a 401(k) savings plan for which the majority of its employees are eligible.  The employer contributes to the plan based on the discretion of the Board of Directors.  The Bank matches 50% of employee contributions up to 6% of each employee's salary. 

The Bank maintains a deferred compensation agreement with several directors.  Upon retirement, the Bank will pay the directors their deferred compensation plus interest.  The Bank is the owner and beneficiary of several insurance policies covering the lives of these directors.

Page 6



The Bank also maintains a supplemental executive retirement plan agreement with its president.  Upon retirement, or in the event of death, the president, or his designated beneficiary, will receive the benefit over a 20 year period.  The Bank is the owner and beneficiary of an insurance policy covering the life of the president.  If employment is terminated "without cause" prior to retirement, the Bank will pay the president his accrued benefit, which is based on the number of months of completed service since January, 1996.

NOTE IV:          COMMITMENTS

In the normal course of business, commitments under letters of credit outstanding were
$158,942 at September 30, 2003 and $187,075 at September30, 2002.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

YEAR TO DATE NET INCOME THROUGH SEPTEMBER 30, 2003,  WAS $647,337.00  CONTINUED STRONG EARNINGS ARE THE RESULTS OF A REDUCTION IN PROBLEM ASSESTS, THEREBY DECREASING THE NEED FOR LOAN LOSS EXPENSES AND THE CONTINUED INTEREST RATE SPREAD OR MARGIN IN WHICH WE ARE NOW OPERATING. 

MANAGEMENT CONTINUES TO PLACE STRONG EMPHASIS ON CREDIT QUALITY AND LOAN LOSS PROVISIONS.

/s/STEPHEN P. DAVID

STEPHEN P. DAVID
PRESIDENT/CEO

PART II.        OTHER INFORMATION

ITEM 1. LEGAL PROCEEDING

                        No legal proceedings have been instituted against the Company at this time.

ITEM 2. CHANGES IN SECURITIES

                        No  changes in securities as of this date.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

                        No defaults upon securities as of this date.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                        No matters have been put to a vote of the security holders.

Page 7



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Peoples Bancshares of Pointe Coupee Parish, Inc.

November 13, 2003,                                                 /s/Stephen P. David                                 
Date                                                                            Stephen P. David
                                                                                    President/C.E.O.

November 13, 2003,                                                  /s/Joyce A. York                                     
Date                                                                             Joyce A. York
                                                                                     Senior Vice President/Cashier

                                                                                                           

Page 8