| Delaware |
11-3500746 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
No.) |
| PAGE NO. | ||
| PART IFINANCIAL INFORMATION |
||
| Item 1Financial Statements |
||
| 3 | ||
| 4 | ||
| 5 | ||
| 7 | ||
| 13 | ||
| 22 | ||
| 22 | ||
| PART IIOTHER INFORMATION |
||
| 23 | ||
| 23 |
| September 30, 2002 |
December 31, 2001 |
|||||||
| (Unaudited) |
||||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
18,286,265 |
|
$ |
23,282,155 |
| ||
| Accounts receivable, net of allowances for doubtful accounts of $2,203,369 in 2002 and $1,911,395 in 2001
|
|
5,242,176 |
|
|
3,192,782 |
| ||
| Inventories |
|
4,504,597 |
|
|
2,857,289 |
| ||
| Other current assets |
|
1,579,381 |
|
|
1,428,493 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
29,612,419 |
|
|
30,760,719 |
| ||
| Property, plant and equipment, net |
|
1,816,864 |
|
|
1,458,702 |
| ||
| Goodwill, net |
|
6,827,095 |
|
|
6,878,199 |
| ||
| Equipment on lease |
|
1,269,096 |
|
|
856,439 |
| ||
| Other assets |
|
61,746 |
|
|
192,469 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
39,587,220 |
|
$ |
40,146,528 |
| ||
| |
|
|
|
|
| |||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ |
876,391 |
|
$ |
801,392 |
| ||
| Accrued expenses and other current liabilities |
|
2,911,379 |
|
|
2,147,559 |
| ||
| |
|
|
|
|
| |||
| Total current liabilities |
|
3,787,770 |
|
|
2,948,951 |
| ||
| |
|
|
|
|
| |||
| Other long-term liabilities |
|
333,287 |
|
|
397,674 |
| ||
| |
|
|
|
|
| |||
| Commitments and contingencies (Note 11) |
||||||||
| Shareholders equity: |
||||||||
| Common stock, $0.01 par value, authorized 50,000,000 shares, issued and outstanding 28,607,052 in 2002 and 28,635,652 in
2001 |
|
286,070 |
|
|
286,356 |
| ||
| Capital in excess of par value |
|
44,925,424 |
|
|
44,530,462 |
| ||
| Accumulated deficit |
|
(7,844,011 |
) |
|
(5,596,778 |
) | ||
| Accumulated other comprehensive loss |
|
(1,901,320 |
) |
|
(2,420,137 |
) | ||
| |
|
|
|
|
| |||
| Total shareholders equity |
|
35,466,163 |
|
|
36,799,903 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and shareholders equity |
$ |
39,587,220 |
|
$ |
40,146,528 |
| ||
| |
|
|
|
|
| |||
| Period Ended September 30, |
Three Months |
Nine months |
||||||||||||||
| 2002 |
2001 |
2002 |
2001 |
|||||||||||||
| Net revenues |
$ |
3,904,482 |
|
$ |
1,910,013 |
|
$ |
9,526,630 |
|
$ |
8,047,141 |
| ||||
| Cost of sales |
|
2,223,389 |
|
|
988,361 |
|
|
5,067,574 |
|
|
3,653,777 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Gross profit |
|
1,681,093 |
|
|
921,652 |
|
|
4,459,056 |
|
|
4,393,364 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Operating expenses: |
||||||||||||||||
| Selling |
|
1,326,789 |
|
|
794,178 |
|
|
3,241,888 |
|
|
2,298,875 |
| ||||
| General and administrative |
|
977,177 |
|
|
841,921 |
|
|
2,866,455 |
|
|
3,513,825 |
| ||||
| Research and development |
|
398,423 |
|
|
349,989 |
|
|
1,108,515 |
|
|
958,794 |
| ||||
| Goodwill amortization |
|
|
|
|
63,742 |
|
|
|
|
|
191,211 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
2,702,389 |
|
|
2,049,830 |
|
|
7,216,858 |
|
|
6,962,705 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss from operations |
|
(1,021,296 |
) |
|
(1,128,178 |
) |
|
(2,757,802 |
) |
|
(2,569,341 |
) | ||||
| Other income: |
||||||||||||||||
| Interest income |
|
96,086 |
|
|
227,575 |
|
|
389,102 |
|
|
583,169 |
| ||||
| Interest expense related party |
|
|
|
|
|
|
|
|
|
|
(93,336 |
) | ||||
| Other income (expense), net |
|
6,299 |
|
|
(21,959 |
) |
|
25,925 |
|
|
51,440 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Total other income, net |
|
102,385 |
|
|
205,616 |
|
|
415,027 |
|
|
541,273 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Loss from continuing operations before income taxes |
|
(918,911 |
) |
|
(922,562 |
) |
|
(2,342,775 |
) |
|
(2,028,068 |
) | ||||
| Provision (benefit) for income taxes |
|
(120,706 |
) |
|
(57,904 |
) |
|
(95,542 |
) |
|
356,433 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Net loss |
$ |
(798,205 |
) |
$ |
(864,658 |
) |
$ |
(2,247,233 |
) |
$ |
(2,384,501 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Basic and diluted loss per common share |
$ |
(.03 |
) |
$ |
(.03 |
) |
$ |
(.08 |
) |
$ |
(.09 |
) | ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: |
||||||||||||||||
| Basic and diluted |
|
28,645,430 |
|
|
28,629,061 |
|
|
28,642,563 |
|
|
26,293,079 |
| ||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Nine months Ended September 30, |
2002 |
2001 |
||||||
| Cash flows from operating activities: |
||||||||
| Net loss |
$ |
(2,247,233 |
) |
$ |
(2,384,501 |
) | ||
| Adjustments to reconcile net loss to net cash flows used in operating activities: |
||||||||
| Depreciation and amortization |
|
656,263 |
|
|
787,447 |
| ||
| Provision for losses on accounts receivable |
|
108,577 |
|
|
36,926 |
| ||
| Stock option compensation expense |
|
445,950 |
|
|
1,337,833 |
| ||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
|
(1,848,527 |
) |
|
1,324,747 |
| ||
| Inventories |
|
321,519 |
|
|
(106,386 |
) | ||
| Other current assets |
|
(20,780 |
) |
|
(215,344 |
) | ||
| Other assets |
|
1,312 |
|
|
(16,112 |
) | ||
| Accounts payable and accrued expenses |
|
438,990 |
|
|
(732,067 |
) | ||
| Other long-term liabilities |
|
(101,298 |
) |
|
44,669 |
| ||
| |
|
|
|
|
| |||
| Net cash flows (used in) provided by operating activities |
|
(2,245,227 |
) |
|
77,212 |
| ||
| |
|
|
|
|
| |||
| Cash flows from investing activities: |
||||||||
| Capital expenditures |
|
(491,518 |
) |
|
(157,199 |
) | ||
| Investment in marketable securities |
|
|
|
|
(2,475,083 |
) | ||
| Acquisition of business |
|
(2,211,747 |
) |
|
|
| ||
| Acquisitions of equipment on lease |
|
(524,042 |
) |
|
(625,019 |
) | ||
| |
|
|
|
|
| |||
| Net cash flows used in investing activities |
|
(3,227,307 |
) |
|
(3,257,301 |
) | ||
| |
|
|
|
|
| |||
| Cash flows from financing activities: |
||||||||
| Proceeds from sale of common stock |
|
|
|
|
22,255,111 |
| ||
| Proceeds from stock option exercises |
|
8,760 |
|
|
35,863 |
| ||
| Repurchase of common stock |
|
(60,034 |
) |
|
|
| ||
| Change in balance due to IVAX Corporation |
|
82,000 |
|
&nb | ||||