x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Ohio |
31-1393233 | |
| (State or other jurisdiction of |
(I.R.S. Employer | |
| incorporation or organization) |
Identification No.) |
1. |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨ |
| September 30, 2002 (unaudited) |
December 31, 2001 |
|||||||
| Assets |
||||||||
| Cash and cash equivalents |
$ |
4,243 |
|
$ |
5,619 |
| ||
| Accounts receivable, net: |
||||||||
| Trade |
|
391 |
|
|
18 |
| ||
| Due from financial institutions for residential closings |
|
350 |
|
|
2,864 |
| ||
| Real estate inventories: |
||||||||
| Land and land development costs |
|
156,356 |
|
|
134,293 |
| ||
| Homes under construction |
|
101,136 |
|
|
91,734 |
| ||
| Other |
|
3,069 |
|
|
3,997 |
| ||
| |
|
|
|
|
| |||
| Total real estate inventories |
|
260,561 |
|
|
230,024 |
| ||
| |
|
|
|
|
| |||
| Prepaid expenses and other |
|
3,630 |
|
|
3,963 |
| ||
| Deferred income taxes |
|
6,763 |
|
|
5,865 |
| ||
| Property and equipment, at cost |
|
13,414 |
|
|
12,422 |
| ||
| Less accumulated depreciation |
|
(7,231 |
) |
|
(6,229 |
) | ||
| |
|
|
|
|
| |||
| Net property and equipment |
|
6,183 |
|
|
6,193 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
282,121 |
|
$ |
254,546 |
| ||
| |
|
|
|
|
| |||
| Liabilities and Shareholders' Equity |
||||||||
| Accounts payable, trade |
$ |
12,422 |
|
$ |
9,483 |
| ||
| Deposits on homes under contract |
|
2,463 |
|
|
2,684 |
| ||
| Accrued liabilities |
|
32,664 |
|
|
26,943 |
| ||
| Note payable, banks |
|
106,540 |
|
|
131,511 |
| ||
| Term debt |
|
2,134 |
|
|
2,358 |
| ||
| |
|
|
|
|
| |||
| Total liabilities |
|
156,223 |
|
|
172,979 |
| ||
| |
|
|
|
|
| |||
| Commitments and contingencies |
||||||||
| Shareholders equity |
||||||||
| Common shares, without stated value, 12,000,000 shares authorized, 8,203,211 shares issued and 8,132,691 shares
outstanding on September 30, 2002 and 6,433,057 shares issued and 6,408,057 shares outstanding on December 31, 2001 |
|
60,744 |
|
|
31,850 |
| ||
| Deferred compensation |
|
(881 |
) |
|
(332 |
) | ||
| Retained earnings |
|
69,544 |
|
|
51,951 |
| ||
| Accumulated other comprehensive loss |
|
(2,489 |
) |
|
(1,730 |
) | ||
| Treasury stock, at cost (70,520 shares at September 30, 2002 and 25,000 shares at December 31, 2001) |
|
(1,020 |
) |
|
(172 |
) | ||
| |
|
|
|
|
| |||
| Total shareholders equity |
|
125,898 |
|
|
81,567 |
| ||
| |
|
|
|
|
| |||
| Total liabilities and shareholders equity |
$ |
282,121 |
|
$ |
254,546 |
| ||
| |
|
|
|
|
| |||
| Three Months Ended September
30, |
Nine Months Ended September
30, | |||||||||||
| 2002 |
2001 |
2002 |
2001 | |||||||||
| Revenues |
$ |
139,360 |
$ |
121,053 |
$ |
370,900 |
$ |
279,064 | ||||
| Cost of real estate sold |
|
106,654 |
|
92,712 |
|
285,961 |
|
214,925 | ||||
| |
|
|
|
|
|
|
| |||||
| Gross profit |
|
32,706 |
|
28,341 |
|
84,939 |
|
64,139 | ||||
| Selling, general and administrative |
|
18,491 |
|
14,940 |
|
48,123 |
|
38,479 | ||||
| |
|
|
|
|
|
|
| |||||
| Income from operations |
|
14,215 |
|
13,401 |
|
36,816 |
|
25,660 | ||||
| Interest expense |
|
1,912 |
|
2,970 |
|
6,777 |
|
8,266 | ||||
| |
|
|
|
|
|
|
| |||||
| Income before income taxes |
|
12,303 |
|
10,431 |
|
30,039 |
|
17,394 | ||||
| Provision for income taxes |
|
5,076 |
|
4,550 |
|
12,446 |
|
7,476 | ||||
| |
|
|
|
|
|
|
| |||||
| Net income |
$ |
7,227 |
$ |
5,881 |
$ |
17,593 |
$ |
9,918 | ||||
| |
|
|
|
|
|
|
| |||||
| Earnings per share |
||||||||||||
| Basic |
$ |
.90 |
$ |
.93 |
$ |
2.50 |
$ |
1.56 | ||||
| |
|
|
|
|
|
|
| |||||
| Diluted |
$ |
.89 |
$ |
.89 |
$ |
2.46 |
$ |
1.51 | ||||
| |
|
|
|
|
|
|
| |||||
| Weighted average shares outstanding |
||||||||||||
| Basic |
|
8,025,071 |
|
6,349,924 |
|
7,026,853 |
|
6,352,357 | ||||
| |
|
|
|
|
|
|
| |||||
| Diluted |
|
8,142,590 |
|
6,585,335 |
|
7,143,744 |
|
6,568,799 | ||||
| |
|
|
|
|
|
|
| |||||
| Deferred Compensation |
Accumulated Other Comprehensive Loss |
|||||||||||||||||||||||||
| Common Shares |
Liability |
Trust Shares |
Retained Earnings |
Treasury Stock |
Total |
|||||||||||||||||||||
| Balance, December 31, 2001 |
$ |
31,850 |
$ |
834 |
|
$ |
(1,166 |
) |
$ |
51,951 |
$ |
(1,730 |
) |
$ |
(172 |
) |
$ |
81,567 |
| |||||||
| Net income |
|
|
|
|
|
|
|
|
|
17,593 |
|
|
|
|
|
|
|
17,593 |
| |||||||
| Unrealized hedging loss, net of deferred taxes of $525 |
|
|
|
|
|
|
|
|
|
|
|
(759 |
) |
|
|
|
|
(759 |
) | |||||||
| |
|
| ||||||||||||||||||||||||
| Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,834 |
| |||||||
| |
|
| ||||||||||||||||||||||||
| Shares awarded and redeemed |
|
1,543 |
|
(576 |
) |
|
|
|
|
|
|
|
|
|
(848 |
) |
|
119 |
| |||||||
| Issuance of common shares |
|
27,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,351 |
| |||||||
| Shares distributed from trust for deferred compensation |
|
|
|
(95 |
) |
|
95 |
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Deferred compensation |
|
|
|
187 |
|
|
(160 |
) |
|
|
|
|
|
|
|
|
|
27 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Balance September 30, 2002 |
$ |
60,744 |
$ |
350 |
|
$ |
(1,231 |
) |
$ |
69,544 |
$ |
(2,489 |
) |
$ |
(1,020 |
) |
$ |
125,898 |
| |||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
| Nine Months Ended September 30, |
||||||||
| 2002 |
2001 |
|||||||
| Cash flows from operating activities |
||||||||
| Net income |
$ |
17,593 |
|
$ |
9,918 |
| ||
| Adjustments to reconcile net income to cash used in operating activities: |
||||||||
| Depreciation and amortization |
|
1,372 |
|
|
1,647 |
| ||
| Issuance of common shares for compensation |
|
30 |
|
|
|
| ||
| Reserve for real estate inventories |
|
1,547 |
|
|
|
| ||
| Deferred income taxes |
|
(373 |
) |
|
(79 |
) | ||
| Changes in assets and liabilities: |
||||||||
| Accounts receivable |
|
2,141 |
|
|
420 |
| ||
| Real estate inventories |
|
(31,153 |
) |
|
(36,959 |
) | ||
| Prepaid expenses and other |
| |||||||