| VIRGINIA |
56-0751714 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification
No.) |
| Three Months Ended |
Six Months Ended |
|||||||||||||
| June 30, 2002
|
June 30, 2001 |
June 30, 2002
|
June 30, 2001 |
|||||||||||
| (In thousands, except share and per share data) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||||||
| Revenue from operations |
$ |
139,669 |
$ |
128,605 |
|
$ |
266,816 |
$ |
248,875 |
| ||||
| Operating expenses: |
||||||||||||||
| Salaries, wages and benefits |
|
83,830 |
|
77,917 |
|
|
162,591 |
|
152,024 |
| ||||
| Purchased transportation |
|
4,504 |
|
4,959 |
|
|
8,840 |
|
9,561 |
| ||||
| Operating supplies and expenses |
|
13,694 |
|
13,560 |
|
|
25,559 |
|
26,262 |
| ||||
| Depreciation and amortization |
|
7,741 |
|
7,521 |
|
|
15,195 |
|
14,809 |
| ||||
| Building and office equipment rents |
|
1,904 |
|
1,847 |
|
|
3,719 |
|
3,815 |
| ||||
| Operating taxes and licenses |
|
5,709 |
|
5,204 |
|
|
11,154 |
|
10,437 |
| ||||
| Insurance and claims |
|
4,257 |
|
3,435 |
|
|
8,218 |
|
6,306 |
| ||||
| Communications and utilities |
|
2,708 |
|
2,308 |
|
|
5,110 |
|
4,877 |
| ||||
| General supplies and expenses |
|
5,256 |
|
4,602 |
|
|
10,013 |
|
8,759 |
| ||||
| Miscellaneous expenses, net |
|
1,388 |
|
1,215 |
|
|
2,659 |
|
2,783 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Total operating expenses |
|
130,991 |
|
122,568 |
|
|
253,058 |
|
239,633 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Operating income |
|
8,678 |
|
6,037 |
|
|
13,758 |
|
9,242 |
| ||||
| Other deductions: |
||||||||||||||
| Interest expense, net |
|
1,459 |
|
1,532 |
|
|
2,780 |
|
3,026 |
| ||||
| Other expense (income), net |
|
70 |
|
(572 |
) |
|
153 |
|
(502 |
) | ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Total other deductions |
|
1,529 |
|
960 |
|
|
2,933 |
|
2,524 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Income before income taxes |
|
7,149 |
|
5,077 |
|
|
10,825 |
|
6,718 |
| ||||
| Provision for income taxes |
|
2,788 |
|
1,980 |
|
|
4,222 |
|
2,620 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Net income |
$ |
4,361 |
$ |
3,097 |
|
$ |
6,603 |
$ |
4,098 |
| ||||
| |
|
|
|
|
|
|
|
|
| |||||
| Basic and diluted earnings per share: |
$ |
0.52 |
$ |
0.37 |
|
$ |
0.79 |
$ |
0.49 |
| ||||
| Weighted average shares outstanding: |
||||||||||||||
| Basic |
|
8,316,674 |
|
8,312,840 |
|
|
8,314,904 |
|
8,312,840 |
| ||||
| Diluted |
|
8,321,377 |
|
8,313,491 |
|
|
8,319,602 |
|
8,313,166 |
| ||||
| June 30, 2002
|
December 31, 2001 |
|||||||
| (In thousands, except share data) |
(Unaudited) |
(Audited) |
||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ |
1,075 |
|
$ |
761 |
| ||
| Customer receivables, less allowances of $6,671 and $6,816, respectively |
|
63,676 |
|
|
51,061 |
| ||
| Other receivables |
|
684 |
|
|
1,097 |
| ||
| Tires on equipment |
|
7,853 |
|
|
7,346 |
| ||
| Prepaid expenses |
|
6,105 |
|
|
12,728 |
| ||
| Deferred income taxes |
|
873 |
|
|
873 |
| ||
| |
|
|
|
|
| |||
| Total current assets |
|
80,266 |
|
|
73,866 |
| ||
| Property and equipment: |
||||||||
| Revenue equipment |
|
218,590 |
|
|
204,416 |
| ||
| Land and structures |
|
127,016 |
|
|
117,570 |
| ||
| Other equipment |
|
48,855 |
|
|
42,851 |
| ||
| Leasehold improvements |
|
4,732 |
|
|
4,679 |
| ||
| |
|
|
|
|
| |||
| Total property and equipment |
|
399,193 |
|
|
369,516 |
| ||
| Less accumulated depreciation and amortization |
|
(163,490 |
) |
|
(151,333 |
) | ||
| |
|
|
|
|
| |||
| Net property and equipment |
|
235,703 |
|
|
218,183 |
| ||
| Other assets |
|
18,997 |
|
|
18,791 |
| ||
| |
|
|
|
|
| |||
| Total assets |
$ |
334,966 |
|
$ |
310,840 |
| ||
| |
|
|
|
|
| |||
| June 30, |
December 31, | |||||
| 2002 |
2001 | |||||
| (In thousands, except share data) |
(Unaudited) |
(Audited) | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||
| Current liabilities: |
||||||
| Accounts payable |
$ |
22,973 |
$ |
13,799 | ||
| Compensation and benefits |
|
14,250 |
|
9,942 | ||
| Claims and insurance accruals |
|
17,694 |
|
14,958 | ||
| Other accrued liabilities |
|
3,141 |
|
3,034 | ||
| Income taxes payable |
|
222 |
|
425 | ||
| Current maturities of long-term debt |
|
17,195 |
|
8,408 | ||
| |
|
|
| |||
| Total current liabilities |
|
75,475 |
|
50,566 | ||
| Long-term liabilities: |
||||||
| Long-term debt |
|
81,328 |
|
90,014 | ||
| Other non-current liabilities |
|
14,100 |
|
12,840 | ||
| Deferred income taxes |
|
20,781 |
|
20,781 | ||
| |
|
|
| |||
| Total long-term liabilities |
|
116,209 |
|
123,635 | ||
| Stockholders equity: |
||||||
| Common stock$.10 par value, 25,000,000 shares authorized, 8,316,740 outstanding |
|
832 |
|
831 | ||
| Capital in excess of par value |
|
23,946 |
|
23,907 | ||
| Retained earnings |
|
118,504 |
|
111,901 | ||
| |
|
|
| |||
| Total stockholders equity |
|
143,282 |
|
136,639 | ||
| Commitments and contingencies |
|
|
|
| ||
| |
|
|
| |||
| Total liabilities and stockholders equity |
$ |
334,966 |
$ |
310,840 | ||
| |
|
|
| |||
| Six Months Ended June 30, |
||||||||
| 2002 |
2001 |
|||||||
| (In thousands) |
(Unaudited) |
(Unaudited) |
||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ |
6,603 |
|
$ |
4,098 |
| ||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
|
15,195 |
|
|
14,809 |
| ||
| Loss on sale of property and equipment |
|
171 |
|
|
120 |
| ||
| Changes in assets and liabilities: |
||||||||
| Customer and other receivables, net |
|
(12,202 |
) |
|
(4,922 |
) | ||
| Tires on equipment |
|
(507 |
) |
|
(72 |
) | ||
| Prepaid expenses and other assets |
|
6,413 |
|
|
5,681 |
| ||
| Accounts payable |
|
9,174 |
|
|
(6,843 |
) | ||
| Compensation, benefits and other accrued liabilities |
|
4,415 |
|
|
3,816 |
| ||
| Claims and insurance accruals |
|
3,844 |
|
|
67 |
| ||
| Income taxes payable |
|
(203 |
) |
|
739 |
| ||
| Other liabilities |
|
152 |
|
|
82 |
| ||
| |
|
|
|
|
| |||
| Net cash provided by operating activities |
|
33,055 |
|
|
17,575 |
| ||
| |
|
|
|
|
| |||
| Cash flows from investing activities: |
||||||||
| Acquisition of business assets, net |
|
|
|
|
(9,385 |
) | ||
| Purchase of property and equipment |
|
(33,261 |
) |
|
(13,505 |
) | ||
| Proceeds from sale of property and equipment |
|
379 |
|
|
227 |
| ||
| |
|
|
|
|
| |||
| Net cash used in investing activities |
|
(32,882 |
) |
|
(22,663 |
) | ||
| |
|
|
|
|
| |||
| Cash flows from financing activities: |
||||||||