Back to GetFilings.com



Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2005
Commission File No 0-25428

MEADOW VALLEY CORPORATION

(Exact name of registrant as specified in its charter)
     
Nevada
(State or other Jurisdiction of
incorporation or organization)
  88-0328443
(I.R.S. Employer Identification Number)

4411 South 40th Street, Suite D-11
Phoenix, Arizona 85040
(602) 437-5400

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

Yes o No þ

Number of shares outstanding of each of the registrant’s classes of common stock as of May 10, 2005:

Common Stock, $.001 par value
3,654,198 shares

 
 

 


MEADOW VALLEY CORPORATION
INDEX
REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2005

         
       
 
       
       
 
       
    3  
 
       
    4  
 
       
    5  
 
       
    6  
 
       
    8  
 
       
    16  
 
       
    20  
 
       
    20  
 
       
       
 
       
    20  
 
       
    20  
 
       
    20  
 
       
    20  
 
       
    20  
 
       
    21  
 EXHIBIT 31.1
 EXHIBIT 31.2
 EXHIBIT 32.1

2


Table of Contents

PART 1 — FINANCIAL INFORMATION

Item 1. Financial Statements

MEADOW VALLEY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
                 
    March 31,     December 31,  
    2005     2004  
    (Unaudited)          
Assets:
               
Current assets:
               
Cash and cash equivalents
  $ 13,331,066     $ 10,164,218  
Restricted cash
    1,040,913       1,268,449  
Accounts receivable, net
    19,651,366       22,163,719  
Prepaid expenses and other
    2,538,564       2,818,395  
Inventory, net
    1,294,106       871,112  
Costs and estimated earnings in excess of billings on uncompleted contracts
    1,450,140       449,358  
Deferred tax asset
    1,455,398       1,597,627  
 
           
Total current assets
    40,761,553       39,332,878  
Property, equipment and land, net
    21,402,665       21,541,946  
Refundable deposits
    63,015       21,780  
Mineral rights and pit development, net
    237,776       252,044  
Claims receivable
    3,521,080       3,521,080  
Other receivables
    115,000       115,000  
 
           
Total assets
  $ 66,101,089     $ 64,784,728  
 
           
Liabilities and stockholders’ equity:
               
Current liabilities:
               
Accounts payable
  $ 21,807,351     $ 19,711,571  
Accrued liabilities
    4,295,423       4,907,554  
Notes payable
    5,161,044       5,212,187  
Obligations under capital leases
    526,620       531,746  
Billings in excess of costs and estimated earnings on uncompleted contracts
    7,828,352       7,219,762  
 
           
Total current liabilities
    39,618,790       37,582,820  
Notes payable, less current portion
    9,882,128       10,804,017  
Obligations under capital leases, less current portion
    848,233       981,799  
Deferred tax liability
    3,243,268       3,243,268  
 
           
Total liabilities
    53,592,419       52,611,904  
 
           
Commitments and contingencies
               
Stockholders’ equity:
               
Preferred stock — $.001 par value; 1,000,000 shares authorized, none issued and outstanding
           
Common stock — $.001 par value; 15,000,000 shares authorized, 3,639,777 and 3,601,250 issued and outstanding
    3,640       3,601  
Additional paid-in capital
    11,026,881       10,943,569  
Capital adjustments
    (799,147 )     (799,147 )
Retained earnings
    2,277,296       2,024,801  
 
           
Total stockholders’ equity
    12,508,670       12,172,824  
 
           
Total liabilities and stockholders’ equity
  $ 66,101,089     $ 64,784,728  
 
           

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


Table of Contents

MEADOW VALLEY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
                 
    Three months ended  
    March 31,  
    2005     2004  
Revenue:
               
Construction services
  $ 25,946,833     $ 25,577,586  
Construction materials
    13,979,180       13,591,147  
 
           
Total revenue
    39,926,013       39,168,733  
 
           
Cost of revenue:
               
Construction services
    25,082,773       24,466,026  
Construction materials
    12,897,130       12,238,732  
 
           
Total cost of revenue
    37,979,903       36,704,758  
 
           
Gross profit
    1,946,110       2,463,975  
General and administrative expenses
    1,655,614       1,672,519  
 
           
Income from operations
    290,496       791,456  
 
           
Other income (expense):
               
Interest income
    177,763       11,947  
Interest expense
    (91,796 )     (84,286 )
Other income (expense)
    18,060       (20,456 )
 
           
 
    104,027       (92,795 )
 
           
Income before income taxes
    394,523       698,661  
Income tax expense
    (142,028 )     (261,998 )
 
           
Net income
  $ 252,495     $ 436,663  
 
           
Basic net income per common share
  $ 0.07     $ 0.12  
 
           
Diluted net income per common share
  $ 0.06     $ 0.12  
 
           
Basic weighted average common shares outstanding
    3,604,555       3,601,250  
 
           
Diluted weighted average common shares outstanding
    3,960,138       3,754,754  
 
           

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


Table of Contents

MEADOW VALLEY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
For the three months ended March 31, 2005
(Unaudited)
                                         
    Common Stock                    
    Number of                            
    Shares             Paid-in     Capital     Retained  
    Outstanding     Amount     Capital     Adjustment     Earnings  
Balance at January 1, 2005
    3,601,250     $ 3,601     $ 10,943,569     $ (799,147 )   $ 2,024,801  
 
                                       
Common stock issued on exercise of options
    38,527       39       83,312                  
 
                                       
Net income for the three months ended March 31, 2005
                                    252,495  
 
                             
Balance at March 31, 2005
    3,639,777     $ 3,640     $ 11,026,881     $ (799,147 )   $ 2,277,296  
 
                             

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


Table of Contents

MEADOW VALLEY CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                 
    Three months ended  
    March 31,  
    2005     2004  
Increase (decrease) in cash and cash equivalents:
               
 
               
Cash flows from operating activities:
               
Cash received from customers
  $ 42,029,759     $ 40,932,780  
Cash paid to suppliers and employees
    (37,213,428 )     (39,165,768 )
Taxes received
    201        
Interest received
    177,763       11,947  
Interest paid
    (91,796 )     (84,286 )
 
           
Net cash provided by operating activities
    4,902,499       1,694,673  
 
           
 
               
Cash flows from investing activities:
               
Decrease in restricted cash
    227,536       257,459  
Proceeds from sale of property, equipment and land
    170,378       360,106  
Purchase of property and equipment
    (719,451 )     (241,023 )
 
           
Net cash provided by (used in) investing activities
    (321,537 )     376,542  
 
           
 
               
Cash flows from financing activities:
               
Proceeds from issuance of common stock
    83,351        
Proceeds from notes payable
          112,500  
Repayment of notes payable
    (1,358,773 )     (993,552 )
Repayment of capital lease obligations
    (138,692 )     (242,109 )
 
           
Net cash used in financing activities
    (1,414,114 )     (1,123,161 )
 
           
 
               
Net increase in cash and cash equivalents
    3,166,848       948,054  
Cash and cash equivalents at beginning of period
    10,164,218       4,738,388  
 
           
Cash and cash equivalents at end of period
  $ 13,331,066     $ 5,686,442  
 
           

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


Table of Contents

MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)

                 
    Three months ended  
    March 31,  
    2005     2004  
Increase (decrease) in cash and cash equivalents (Continued):
               
 
               
Reconciliation of net income to net cash provided by Operating activities:
               
Net Income
  $ 252,495     $ 436,663  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    1,064,064       679,190  
Loss on sale of property, equipment and land
    24,299       3,389  
Deferred taxes, net
    142,229       261,998  
Allowance for doubtful accounts
    58,774       88,874  
Inventory allowance
          193,104  
 
               
Changes in operating assets and liabilities:
               
Accounts receivable
    2,453,579       (3,099,832 )
Prepaid expenses and other
    279,831       219,207  
Inventory
    (422,994 )     38,430  
Costs and estimated earnings in excess of billings on uncompleted contracts
    (1,000,782 )     (289,588 )
Refundable deposits
    (41,235 )     (100,000 )
Claims receivable
          4,101,898  
Accounts payable
    2,095,780       (1,377,747 )
Accrued liabilities
    (612,131 )     (529,549 )
Billings in excess of costs and estimated earnings on uncompleted contracts
    608,590       1,068,636  
 
           
 
               
Net cash provided by operating activities
  $ 4,902,499     $ 1,694,673  
 
           

The accompanying notes are an integral part of these condensed consolidated financial statements.

7


Table of Contents

MEADOW VALLEY CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Summary of Significant Accounting Policies and Use of Estimates:

     Presentation of Interim Information:

          The condensed consolidated financial statements included herein have been prepared by Meadow Valley Corporation (“we”, “us”, “our” or “Company”) without audit, pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2004 as filed with the SEC under the Securities and Exchange Act of 1934. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted, as permitted by the SEC, although we believe the disclosures, which are made are adequate to make the information presented not misleading. Further, the condensed consolidated financial statements reflect, in the opinion of management, all normal recurring adjustments necessary to present fairly our financial position at March 31, 2005 and the results of our operations and cash flows for the periods presented. The December 31, 2004 consolidated balance sheet data was derived from audited consolidated financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

          Interim results are subject to significant seasonal variations and the results of operations for the three months ended March 31, 2005 are not necessarily indicative of the results to be expected for the full year.

     Nature of Corporation:

          Meadow Valley Corporation (the “Company”) was organized under the laws of the State of Nevada on September 15, 1994. The principal business purpose of the Company is to operate as the holding company of Meadow Valley Contractors, Inc. (“MVCI”) (“Construction services segment”) and Ready Mix, Inc. (“RMI”) (“Construction materials segment”). MVCI is a general contractor, primarily engaged in the construction of structural concrete highway bridges and overpasses, and the paving of highways and airport runways for various governmental authorities, municipalities and developers in the states of Nevada, Arizona and Utah. RMI manufactures and distributes ready mix concrete in the Las Vegas, NV and Phoenix, AZ metropolitan areas.

     Liquidity:

          The Company had income from operations for the three months ended March 31, 2005 and 2004 of $252,495 and $436,663 and has provided cash from operating activities of $4,902,499 and $1,694,673 for the three months ended March 31, 2005 and 2004.

     Revenue and Cost Recognition:

          Revenues and costs from fixed-price and modified fixed-price construction contracts are recognized for each contract on the percentage-of-completion method, measured by the percentage of costs incurred to date to the estimated total direct costs. Direct costs include, among other things, direct labor, field labor, equipment rent, subcontracting, direct materials and direct overhead. General and administrative expenses are accounted for as period costs and are, therefore, not included in the calculation of the estimates to complete construction contracts in progress. Project losses are provided for in their entirety in the period in which such losses are determined, without reference to the percentage-of-completion. As contracts can extend over one or more accounting periods, revisions in costs and earnings estimated during the course of the work are reflected during the accounting period in which the facts that required such revision become known.

          We recognize revenue in our construction material segment on the sale of our concrete and aggregate products at the time of delivery.

     Claims Receivable:

          Claims for additional contract revenue are recognized only to the extent that contract costs relating to the claim have been incurred and evidence provides a legal basis for the claim. As of March 31, 2005, the total amount of contract claims filed by the Company with various public entities was $18,835,979. Of that sum, the Company’s portion was $10,548,878 and the balance of $8,287,101 pertains to a prime contractor or subcontractors’ claims.

8


Table of Contents

MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies and Use of Estimates (Continued):

     Claims Receivable (Continued):

          Total claim amounts reported by the Company in its filings are approximate and are subject to revision as final documentation, resolution of issues, settlements progress and/or payments are received. Relative to the aforementioned claims, the Company has recorded $3,521,080 in cumulative claims receivable as of March 31, 2005 to offset a portion of costs incurred to-date on the claims.

          The Company has not accrued a liability related to the prime contractor or subcontractors’ claims as no liability would be deemed payable if their portion of the claims did not receive a favorable outcome, correspondingly, no receivable has been recorded for overhead and profit included in their portion of the claims on the Company’s behalf.

          Although the Company believes that the claims receivable amounts represent a reasonably conservative posture, any claims proceeds ultimately paid to the Company less than the aggregate amount recorded on the balance sheet of $3,521,080, will decrease earnings. Conversely, a payment for those same items in excess of $3,521,080 will result in increased income.

          A common and customary practice in construction contracts is the owner’s withholding of a portion of the contract in the form of retention. Retention practices vary from contract to contract, but in general, retention (usually somewhere between 5% to 10% of the contract) is withheld from each progress payment by the owner and then paid upon satisfactory completion of the contract. Contract proceeds comprising retention are included in the Company’s balance sheet in accounts receivable. The portion of accounts receivable pertaining to retention withheld on the contracts for which claims have been filed amounts to $880,763 as of March 31, 2005. The degree to which the Company is successful in prosecuting its claims may also impact the amount of retention paid by the owner.

          The Company believes that all retention amounts currently being held by the owners on the contracts with outstanding claims will be paid in full in accordance with the contract terms. Therefore, no allowance has been made to reduce the receivables due from the retention on the disputed contracts.

     Stock Option Expense:

          In November 1994, the Company adopted a Stock Option Plan providing for the granting of both qualified incentive stock options and non-qualified stock options. The Company has reserved 1,200,000 shares of its common stock for issuance under the Plan. Granting of the options is at the discretion of the Board of Directors and may be awarded to employees and consultants. Consultants may receive only non-qualified stock options. The maximum term of the stock options are 10 years and may be exercised as follows: 33.3% after one year of continuous service, 66.6% after two years of continuous service and 100% after three years of continuous service. The exercise price of each option is equal to the market price of the Company’s common stock on the date of grant.

          All stock options issued to employees have an exercise price not less than the fair market value of the Company’s common stock on the date of grant. In accordance with accounting for such options utilizing the intrinsic value method, there is no related compensation expense recorded in the Company’s financial statements for the three months ended March 31, 2005 and 2004. Had compensation cost for stock-based compensation been determined based on the fair value of the options at the grant dates consistent with the method of SFAS 123, the Company’s net income and earnings per share for the three months ended March 31, 2005 and 2004 would have been reduced to the pro forma amounts presented on the next page:

9


Table of Contents

MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

1. Summary of Significant Accounting Policies and Use of Estimates (Continued):

     Stock Option Expense (Continued):

                 
    Three Months Ended  
    March 31,  
    2005     2004  
Net income, as reported
  $ 252,495     $ 436,663  
Add: Stock-based employee compensation expense included in reported income, net of related tax effects
           
Deduct: Total stock-based employee compensation expense determined under fair value based methods for all awards, net of related tax effects
    (22,616 )     (49,688 )
 
           
Pro forma net income
  $ 229,879     $ 386,975  
 
           
 
               
Basic net income per common share
               
As Reported
  $ 0.07     $ 0.12  
Pro forma
    0.06       0.11  
 
               
Diluted net income per common share
               
As Reported
  $ 0.06     $ 0.12  
Pro forma
    0.06       0.10  

          The fair value of option grants is estimated as of the date of grant utilizing the Black-Scholes option-pricing model with the following weighted average assumptions for grants in 2003: expected life of options of 3 years, expected volatility of 82.23%, risk-free interest rates of 5%, and a 0% dividend yield. The weighted average fair value at date of grant for options granted during 2003 was approximately $.82.

          The fair value of option grants is estimated as of the date of grant utilizing the Black-Scholes option-pricing model with the following weighted average assumptions for grants in 2001: expected life of options of 5 years, expected volatility of 60.85%, risk-free interest rates of 8%, and a 0% dividend yield. The weighted average fair value at date of grant for options granted during 2001 was approximately $.97.

2. Notes Payable:

     Notes payable consists of the following:

                 
    March 31,     December 31,  
    2005     2004  
Balance of notes payable outstanding from year end
  $ 13,199,500     $ 16,016,204  
 
               
Notes payable, 5.90% interest rate with combined monthly payments of $7,440, due dates ranging from January 31, 2010 to March 11, 2010, collateralized by vehicles
    377,748        
 
               
Note payable, 6.71% interest rate with monthly payments of $35,554, due March 10, 2009, collateralized by equipment
    1,465,924        
 
           
 
    15,043,172       16,016,204  
Less: current portion
    (5,161,044 )     (5,212,187 )
 
           
 
  $ 9,882,128     $ 10,804,017  
 
           

10


Table of Contents

MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

2. Notes Payable (Continued):

          Following are maturities of the above long-term debt for each of the next five years:

         
2006
  $ 5,161,044  
2007
    3,977,360  
2008
    3,139,051  
2009
    1,089,341  
2010
    1,676,376  
 
     
 
  $ 15,043,172  
 
     

3. Commitments:

          During the quarter ended March 31, 2005, the Company leased various pieces of equipment and vehicles, with a combined monthly payment of $48,679. Minimum future rental payments under the non-cancelable operating leases as of March 31, 2005 and for each of the next five years are:

         
2006
  $ 584,149  
2007
    584,149  
2008
    582,802  
2009
    530,550  
2010
    396,933  
 
     
 
  $ 2,678,583  
 
     

          During the quarter ended March 31, 2005, the Company entered into three-year employment agreements with each of two of its key officers that provide for an annual salary and various other benefits and incentives. As of March 31, 2005 the total commitments, excluding benefits and incentives, amount to $671,500.

          The Company has agreed to indemnify its officers and directors for certain events or occurrences arising as a result of the officer or directors serving in such capacity. The term of the indemnification period is for the officer’s or director’s lifetime. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited. However, the Company has a directors and officers liability insurance policy that enables it to recover a portion of any future amounts paid. As a result of its insurance policy coverage, the Company believes the estimated fair value of these indemnification agreements is minimal and has no liabilities recorded for these agreements as of March 31, 2005.

          The Company enters into indemnification provisions under its agreements with other companies in its ordinary course of business, typically with surety companies, business partners, contractors, customers, landlords, lenders and lessors. Under these provisions the Company generally indemnifies and holds harmless the indemnified party for losses suffered or incurred by the indemnified party as a result of the Company’s activities or, in some cases, as a result of the indemnified party’s activities under the agreement. The maximum potential amount of future payments the Company could be required to make under these indemnification provisions is unlimited. The Company has not incurred material costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, the Company believes the estimated fair value of these agreements is minimal. Accordingly, the Company has no liabilities recorded for these agreements as of March 31, 2005.

11


Table of Contents

MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

4. Statement of Cash Flows:

  Non-Cash Investing and Financing Activities:

          The Company recognized investing and financing activities that affected assets and liabilities, but did not result in cash receipts or payments. These non-cash activities are as follows:

          During the three months ended March 31, 2005 and 2004, the Company financed the purchase of equipment in the amount of $385,741 and $575,180, respectively.

          During the three months ended March 31, 2005, the Company refinanced a note payable in the amount of $1,489,570.

5. Litigation and Claim Matters:

          The Company is a party to legal proceedings in the ordinary course of its business. With the exception of those matters detailed below, the Company believes that the nature of these proceedings (which generally relate to disputes between the Company and its subcontractors, material suppliers or customers regarding payment for work performed or materials supplied) are typical for a construction firm of its size and scope, and no other pending proceedings are deemed to be materially detrimental and some claims may prove beneficial to its financial condition.

          The following proceedings represent matters that may be material and have been referred to legal counsel for further action:

Requests for Equitable Adjustment to Construction Contracts. The Company has made claims as described below on the following contracts:

  (1)   Two contracts with the New Mexico State Highway and Transportation Department — The approximate total value of claims on these projects is $12,002,782 of which $8,336,931 is on behalf of MVCI and the balance of $3,665,851 is on behalf of the prime contractor or subcontractors. The primary issues are changed conditions, plan errors and omissions, contract modifications and associated delay costs. In addition, the projects were not completed within the adjusted contract time because of events giving rise to the claims. The prosecution of the claims will include the appropriate extensions of contract time to offset any potential liquidated damages.
 
  (2)   Clark County Public Works, Clark County, Nevada — A final ruling on November 1, 2004, by the three-member arbitration panel awarded MVCI approximately $5,540,000 of which $2,100,000 is due MVCI and the balance of $3,440,000 is due a subcontractor. The approximate total value of the claims ruled on above was $6,833,197 of which $2,211,947 was on behalf of MVCI and the balance of $4,621,250 was on behalf of a subcontractor. MVCI has not recognized any additional claim receivable related to this ruling since Clark County Public Works has filed, on January 28, 2005 with the District Court, a Notice of and Motion to Vacate Arbitration Award. The County’s motion was heard on May 9, 2005, but as yet, no decision has been given. In 2004 the three-member arbitration panel made a partial ruling rejecting a significant portion of the original claim that was primarily asserted by another subcontractor on the project. MVCI filed with the District Court a Notice of and Motion to Vacate Arbitration Award on the Shoring Entitlement. The motion was denied by the district court and on February 7, 2005, MVCI filed an appeal to the Supreme Court of the State of Nevada. The primary issues, related to the claim filed against Clark County Public Works, were changed conditions, constructive changes, contract modifications and associated delay costs.

          The combined total of all outstanding claims as of March 31, 2005 is $18,835,979. MVCI’s portion of the total claims is $10,548,878 and the balance pertaining to a prime contractor or subcontractors’ claims is $8,287,101. Total claim amounts reported by the Company are approximate and are subject to revision as final documentation progresses and as issues are resolved and/or payments made. Claim amounts do not include any prejudgment interest, if applicable. Relative to the aforementioned claims, MVCI has recorded $3,521,080 in cumulative claims receivable to offset a portion of costs incurred to date on the claims.

12


Table of Contents

MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5. Litigation and Claim Matters (Continued):

          MVCI has not accrued a liability related to the prime contractor or subcontractors’ claims as no liability would be deemed payable if their portion of the claims did not receive a favorable final outcome. Correspondingly, no receivable has been recorded for overhead and profit included in their portion of the claims on MVCI’s behalf.

          Although the Company believes that the claims receivable amounts represent a reasonably conservative posture, any claims proceeds ultimately paid to the Company less than the aggregate amount recorded on the balance sheet of $3,521,080, will decrease earnings. Conversely, a payment for those same items in excess of $3,521,080 will result in increased income.

          The portion of accounts receivable pertaining to retention withheld on the contracts for which claims have been filed amounts to $880,763. The degree to which the Company is successful in prosecuting its claims may also impact the amount of retention paid by the owner. The Company believes that all retention amounts currently being held by the owners on the contracts with outstanding claims will be paid in full in accordance with the contract terms. Therefore, no allowance has been made to reduce the receivables due from the retention on the disputed contracts.

Lawsuits Filed Against Meadow Valley Contractors, Inc.

  (1)   Innovative Construction Systems, Inc. (“ICS”), District Court, Clark County, NV — ICS was a subcontractor to MVCI on several projects. ICS failed to make payments of payroll, pension fund contributions and other taxes for which the Internal Revenue Service garnished any future payments due ICS on MVCI projects. As a result, ICS failed to supply labor to perform its work and defaulted on its subcontracts. The Company terminated the ICS subcontracts and performed the work with MVCI’s personnel. ICS alleges it was wrongfully terminated and is asserting numerous claims for damages. ICS claims against MVCI total approximately $15,000,000. The Company does not believe ICS’ claims have merit and intends to vigorously defend against these claims and has filed counter-claims for approximately $3,200,000 seeking to recover the damages ICS has caused MVCI through its failure to perform and satisfy its financial obligations. As such, no liability has been recorded in the accompanying financial statements for any potential loss arising from this claim. In September 2003, a binding arbitration agreement was entered into between ICS and MVCI to stay all actions until the Clark County, Nevada claim, as mentioned above, has concluded, a decision rendered, payment received from the county, and the funds are escrowed. At that time, all remaining matters between MVCI and ICS will be heard before a three-person binding arbitration panel.
 
  (2)   Johnson & Danley Construction Co., Inc. (“JDCC”), J.D. Materials, Inc. (“JDM”) and Joel T. Danley (“Danley”) (collectively “J&D”), Twelfth Judicial District, District of New Mexico — JDCC was the prime contractor and MVCI was a subcontractor to JDCC on one of the two contracts involved in MVCI’s disputes with the state of New Mexico. JDCC was also a subcontractor to MVCI on other contracts in New Mexico. JDM is the owner of an aggregate pit in Alamogordo, NM and leases the pit to MVCI under a mineral lease agreement. Danley is believed to be an officer and owner of JDCC and JDM. JDCC filed for Chapter 11 bankruptcy protection, which in accordance with the contract, resulted in the termination of its contract with the New Mexico State Highway and Transportation Department (“NMSHTD”). The payment and performance bonds supplied by JDCC in connection with the one contract for which JDCC was the prime contractor had been furnished by the Company’s surety companies. MVCI indemnified the surety companies against losses and claims on the one contract. Upon JDCC’s termination, the NMSHTD entered into a takeover agreement with the surety companies who subsequently entered into an agreement with MVCI to complete the work. MVCI has successfully completed the projects. In its complaint, J&D alleged, among other things, that MVCI was partially responsible for the cause of its bankruptcy and sought damages in an undetermined amount. On February 10, 2003 for mutual consideration, J&D and MVCI entered into a settlement agreement whereby the two parties dismissed their claims and counterclaims in their entirety. The parties have agreed to jointly prosecute their respective claims against the NMSHTD.

13


Table of Contents

MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

5. Litigation and Claim Matters (Continued):

  (3)   MVCI is defending a claimed preference, in the Third Judicial Court of Salt Lake County, in connection with a payment made to it by an insurance company, Southern America Insurance Company, in the approximate amount of $100,000. MVCI believes that the payment is not a preference, and is vigorously defending the action.
 
  (4)   MVCI has been named in two civil actions filed in Nevada District Court, Clark County, Nevada as a result of a fatal traffic accident involving one of its trucks. The first complaint, Case No. A485620, was filed on April 14, 2004 and is a civil action titled Shotzie Thomas, individually and as Administratrix of the Estate of Emberly Thomas, vs. Duward Leslie Vernon, Meadow Valley Contractors, Inc. d/b/a Meadow Valley Contractors, Lawrence M. Thomas and Does I-X and Roes I-X. The second complaint, Case No. A490720, was filed August 19, 2004 and is a civil action titled Arthur M. Hoolmalu, individually and as Special Administrator of the Estate of Tulare M. Adams, deceased, and Sandra K. Adams and Michael Adams, dependent parents, vs. Duward Leslie Vernon, Meadow Valley Contractors, Inc. d/b/a Meadow Valley Contractors, Lawrence M. Thomas, American Family Insurance Company and Does I-X and Roes I-X. The complaint seeks damages from MVCI for losses suffered by the plaintiffs as a result of the accident. In March 2005, the estate of Emberly Thomas settled for an undisclosed amount which was paid by the Company’s insurance company. The Company intends to vigorously defend this remaining action, but since the remaining complaint seeks damages in excess of our insurance coverage, there can be no assurance that a judgment, if any, against us will be within our insurance coverage.

6. Earnings per Share:

          The Company’s basic net income per share at March 31, 2005 and December 31, 2004, were computed by dividing net income for the period by 3,604,555 and 3,601,250, respectively, the basic weighted average number of common shares outstanding during the period.

          The Company’s diluted net income per common share at March 31, 2005 is computed based on the weighted average number of shares of common stock outstanding during the period and the weighted average of options to purchase 724,973 shares at a range of $1.46 to $4.56. Options to purchase 275,025 shares at a range of $5.310 to $6.25 per share were outstanding during 2004, but were not included in the computation of diluted net income per common shares because the options’ exercise price was greater than the average market price of the common share.

          The Company’s diluted net income per common share at December 31, 2004 is computed based on the weighted average number of shares of common stock outstanding during the period and the weighted average of optio