UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark one)
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2005
or
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___to ___
Commission File Number: 001-11015
VIAD CORP
| Delaware | 36-1169950 | |
| (State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
| incorporation or organization) | ||
| 1850 North Central Avenue, Suite 800 | ||
| Phoenix, Arizona | 85004-4545 | |
| (Address of principal executive offices) | (Zip Code) |
(602) 207-4000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes þ No o
As of April 30, 2005, 22,268,207 shares of common stock ($1.50 par value) were outstanding.
| PART IFINANCIAL INFORMATION | ||||||||
| Item 1. Financial Statements. | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
PART IFINANCIAL INFORMATION
Item 1. Financial Statements.
VIAD CORP
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| March 31, 2005 | December 31, 2004 | |||||||
| ASSETS | (in thousands, except share data) | |||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 128,927 | $ | 115,050 | ||||
Accounts receivable, net of allowance for doubtful accounts of
$1,995 at March 31, 2005 and $2,226 at December 31, 2004 |
75,138 | 47,246 | ||||||
Receivable from MoneyGram (Note 13) |
110 | 4,057 | ||||||
Inventories |
36,743 | 36,392 | ||||||
Deferred income taxes |
23,055 | 24,598 | ||||||
Other current assets |
12,627 | 11,139 | ||||||
Total current assets |
276,600 | 238,482 | ||||||
Property and equipment, net |
140,422 | 152,512 | ||||||
Other investments and assets |
27,533 | 28,115 | ||||||
Deferred income taxes |
52,275 | 49,968 | ||||||
Goodwill |
182,708 | 183,167 | ||||||
Other intangible assets, net |
6,153 | 6,188 | ||||||
Total Assets |
$ | 685,691 | $ | 658,432 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 51,512 | $ | 36,413 | ||||
Other current liabilities |
127,473 | 126,229 | ||||||
Current portion of long-term debt and capital lease obligations |
2,054 | 4,056 | ||||||
Total current liabilities |
181,039 | 166,698 | ||||||
Long-term debt and capital lease obligations |
16,421 | 16,998 | ||||||
Pension and other postretirement benefits |
26,633 | 26,839 | ||||||
Other deferred items and insurance liabilities |
97,218 | 97,289 | ||||||
Commitments and contingencies (Note 12) |
||||||||
Minority interests |
3,966 | 4,103 | ||||||
Common stock and other equity: |
||||||||
Common stock, $1.50 par value, 200,000,000 shares
authorized, 24,934,981 shares issued |
37,402 | 37,402 | ||||||
Additional capital |
664,117 | 676,877 | ||||||
Retained deficit |
(63,160 | ) | (74,435 | ) | ||||
Unearned employee benefits and other |
(18,468 | ) | (21,601 | ) | ||||
Accumulated other comprehensive income (loss): |
||||||||
Unrealized gain on investments |
425 | 479 | ||||||
Cumulative foreign currency translation adjustments |
18,541 | 19,831 | ||||||
Minimum pension liability adjustment |
(4,852 | ) | (4,852 | ) | ||||
Common stock in treasury, at cost, 2,668,172 shares |
(273,591 | ) | (287,196 | ) | ||||
Total common stock and other equity |
360,414 | 346,505 | ||||||
Total Liabilities and Stockholders Equity |
$ | 685,691 | $ | 658,432 | ||||
See Notes to Consolidated Financial Statements.
Page 2
VIAD CORP
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| Three months ended March 31, | ||||||||
| 2005 | 2004 (1) | |||||||
| (in thousands, except per share data) | ||||||||
Revenues: |
||||||||
Convention show services |
$ | 191,441 | $ | 158,330 | ||||
Exhibit design and construction |
53,341 | 45,286 | ||||||
Travel and recreation services |
4,730 | 3,939 | ||||||
Total revenues |
249,512 | 207,555 | ||||||
Costs and expenses: |
||||||||
Costs of services |
171,661 | 145,137 | ||||||
Costs of products sold |
55,084 | 46,212 | ||||||
Corporate activities and minority interests |
2,619 | 2,522 | ||||||
Restructuring recoveries |
(290 | ) | | |||||
Net interest expense (income) |
(150 | ) | 341 | |||||
Total costs and expenses |
228,924 | 194,212 | ||||||
Income before income taxes |
20,588 | 13,343 | ||||||
Income tax expense |
8,163 | 5,784 | ||||||
Income from continuing operations |
12,425 | 7,559 | ||||||
Loss from discontinued operations |
(227 | ) | | |||||
Net income |
$ | 12,198 | $ | 7,559 | ||||
Diluted income per common share |
||||||||
Income from continuing operations |
$ | 0.56 | $ | 0.35 | ||||
Loss from discontinued operations |
(0.01 | ) | | |||||
Net income |
$ | 0.55 | $ | 0.35 | ||||
Average outstanding and potentially dilutive common shares |
22,092 | 21,804 | ||||||
Basic income per common share |
||||||||
Income from continuing operations |
$ | 0.57 | $ | 0.35 | ||||
Loss from discontinued operations |
(0.01 | ) | | |||||
Net income |
$ | 0.56 | $ | 0.35 | ||||
Average outstanding common shares |
21,917 | 21,677 | ||||||
Dividends declared per common share |
$ | 0.04 | $ | | ||||
See Notes to Consolidated Financial Statements.
(1) Amounts derived from the unaudited combined financial statements of New Viad. See Note 1.
Page 3
VIAD CORP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| Three months ended March 31, | ||||||||
| 2005 | 2004 (1) | |||||||
| (in thousands) | ||||||||
Net income |
$ | 12,198 | $ | 7,559 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized gains (losses) on available-for-sale securities: |
||||||||
Holding gains (losses) arising during the
period, net of tax |
(54 | ) | 130 | |||||
Unrealized foreign currency translation losses |
(1,290 | ) | (102 | ) | ||||
Other comprehensive income (loss) |
(1,344 | ) | 28 | |||||
Comprehensive income |
$ | 10,854 | $ | 7,587 | ||||
See Notes to Consolidated Financial Statements.
(1) Amounts derived from the unaudited combined financial statements of New Viad. See Note 1.
Page 4
VIAD CORP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| Three months ended March 31, | ||||||||
| 2005 | 2004 (1) | |||||||
| (in thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 12,198 | $ | 7,559 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Depreciation and amortization |
5,994 | 5,429 | ||||||
Deferred income taxes |
251 | 5,498 | ||||||
Loss from discontinued operations |
227 | | ||||||
Restructuring recoveries |
(290 | ) | | |||||
Gains on dispositions of property and other assets |
(182 | ) | (436 | ) | ||||
Other noncash items, net |
3,220 | 2,928 | ||||||
Change in operating assets and liabilities: |
||||||||
Receivables |
(24,174 | ) | (17,705 | ) | ||||
Inventories |
(351 | ) | 1,227 | |||||
Accounts payable |
15,099 | 12,814 | ||||||
Restructuring liability (cash
payments) |
(792 | ) | (2,470 | ) | ||||
Other assets and liabilities, net |
(500 | ) | (8,068 | ) | ||||
Net cash provided by operating activities |
10,700 | 6,776 | ||||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(3,474 | ) | (3,862 | ) | ||||
Proceeds from dispositions of property and other assets |
8,768 | 490 | ||||||
Net cash provided by (used in) investing activities |
5,294 | (3,372 | ) | |||||
Cash flows from financing activities: |
||||||||
Payments on debt and capital lease obligations |
(2,605 | ) | (170 | ) | ||||
Dividends paid on common stock |
(881 | ) | | |||||
Proceeds from exercise of stock options |
1,525 | | ||||||
Net distributions from MoneyGram |
| 21,912 | ||||||
Net cash provided by (used in) financing activities |
(1,961 | ) | 21,742 | |||||
Effect of exchange rate changes on cash and cash equivalents |
(156 | ) | (288 | ) | ||||
Net increase in cash and cash equivalents |
13,877 | 24,858 | ||||||
Cash and cash equivalents, beginning of year |
115,050 | 61,286 | ||||||
Cash and cash equivalents, end of period |
$ | 128,927 | $ | 86,144 | ||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid during the year for: |
||||||||
Income taxes |
$ | 3,707 | $ | 4,569 | ||||
Interest |
$ | 621 | $ | 213 | ||||
See Notes to Consolidated Financial Statements.
(1) Amounts derived from the unaudited combined financial statements of New Viad. See Note 1.
Page 5
VIAD CORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Preparation and Principles of Consolidation
Spin-off of MoneyGram International
On June 30, 2004, Viad Corp (Viad or the Company) separated its payment services business from its other businesses by means of a tax-free spin-off. To effect the separation, Travelers Express Company, Inc. became a subsidiary of MoneyGram International, Inc. (MoneyGram), a newly-formed, wholly-owned subsidiary of Viad, and Viad distributed all of the shares of MoneyGram common stock as a dividend on Viad common stock on the date of the spin-off. Certain members of Viads Board of Directors are also Directors of MoneyGram. Viads operations continuing after the spin-off consist of the businesses of convention show services, exhibit design and construction and travel and recreation services operations, as well as Viads centralized corporate functions located in Phoenix, Arizona.
Due to the relative significance of MoneyGram as compared to the remaining businesses of Viad, the transaction was accounted for as a reverse spin-off in accordance with Emerging Issues Task Force Issue No. 02-11, Accounting for Reverse Spin-offs. Accordingly, MoneyGram was considered the divesting entity for accounting purposes and is the accounting successor to Viad with respect to the historical consolidated financial statements of Viad prior to the spin-off. Conversely, the remaining combined businesses of Viad (excluding MoneyGram) represent the entity which was spun-off from MoneyGram International (accounting successor to Viad Corp).
In addition, at the annual Viad stockholder meeting in May 2004, Viads stockholders approved a one-for-four reverse stock split of the Companys common stock whereby, upon completion of the MoneyGram spin-off, every four shares of Viad common stock held on July 1, 2004, became one share of Viad common stock. The accompanying consolidated financial statements reflect the effects of the one-for-four reverse stock split for all periods presented.
Basis of Presentation
The accompanying unaudited consolidated financial statements of Viad have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2005 are not necessarily indicative of the results that may be expected for the year ending December 31, 2005. Certain prior period amounts have been reclassified to conform to the current period presentation.
For further information, refer to the consolidated financial statements and related footnotes for the year ended December 31, 2004, included in the Companys Form 10-K (File No. 001-11015), filed with the Securities and Exchange Commission (SEC) on March 15, 2005.
The consolidated financial statements include the accounts of Viad and all of its wholly-owned subsidiaries. All significant intercompany account balances and transactions between Viad and its subsidiaries have been eliminated in consolidation. Viads reporting segments consist of: GES Exposition Services, Inc. (GES), Exhibitgroup/Giltspur (Exhibitgroup) and Travel and Recreation Services. For the March 31, 2004 period which ended prior to the spin-off, the Companys financial statements reflect the combined financial position, results of operations and cash flows of GES, Exhibitgroup and Travel and Recreation Services and Viads centralized corporate functions, all of which were under common ownership and common management, as if it were a separate entity during this period. The combined financial information for the period prior to the spin-off may not necessarily reflect the financial position, results of operations and cash flows of New Viad in the future or, had it operated as a separate, independent company, during the periods presented.
Note 2. Stock-Based Compensation
In 1997, Viads stockholders adopted the Viad Corp Omnibus Incentive Plan (the Omnibus Plan). The Omnibus Plan provides for the following types of awards to officers, directors and certain key employees: (a) incentive and nonqualified stock options; (b) stock appreciation rights; (c) restricted stock; and (d) performance-based awards. The number of shares of Viad common stock available for grant under the Omnibus Plan in each calendar year is limited to two percent of the total number of shares of common stock outstanding as of the first day of each year, provided that any shares available for grant in a particular year which are not, in fact, granted in such year shall be added to the shares available for grant in any subsequent calendar year.
Page 6
Stock options granted in 2005 and 2004 were for terms of seven years at an exercise price based on the market value at the date of grant and become exercisable in annual increments of twenty percent beginning one year after grant date and become fully exercisable after five years from the date of grant. Stock options granted since 1998 contain certain forfeiture and noncompete provisions.
As permitted by Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, Viad uses the intrinsic value method of accounting for stock-based compensation awards prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its stock-based compensation plans. Assuming Viad had recognized compensation expense for stock options and performance-based stock awards in accordance with the fair value method of accounting defined in SFAS No. 123, net income and diluted and basic income per share for the three months ended March 31 would be as presented in the table below. Compensation cost calculated under SFAS No. 123 is recognized ratably over the vesting period and is net of estimated forfeitures and tax effects.
| 2005 | 2004 | |||||||
| (in thousands, except per share data) | ||||||||
Net income, as reported |
$ | 12,198 | $ | 7,559 | ||||
Less: stock-based employee compensation expense determined
under fair value based method, net of tax |
(401 | ) | (939 | ) | ||||
Pro forma net income |
$ | 11,797 | $ | 6,620 | ||||
Diluted income per share: |
||||||||
As reported |
$ | 0.55 | $ | 0.35 | ||||
Pro forma |
$ | 0.54 | $ | 0.31 | ||||
Basic income per share: |
||||||||
As reported |
$ | 0.56 | $ | 0.35 | ||||
Pro forma |
$ | 0.54 | $ | 0.31 | ||||
For purposes of applying SFAS No. 123, the estimated fair value of stock options granted during 2005 and 2004 was $7.57 and $7.33 per share, respectively. The fair value of each stock option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:
| 2005 | 2004 | |||||||
Expected dividend yield |
0.6 | % | 0.6 | % | ||||
Expected volatility |
26.3 | % | 28.5 | % | ||||
Risk-free interest rate |
3.89 | % | 3.16 | % | ||||
Expected life |
5 years | 5 years | ||||||
Note 3. Inventories
The components of inventories were as follows:
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
| (in thousands) | ||||||||
Raw materials |
$ | 22,472 | $ | 21,986 | ||||
Work in process |
14,271 | 14,406 | ||||||
Inventories |
$ | 36,743 | $ | 36,392 | ||||
Page 7
Note 4. Property and Equipment
Property and equipment consisted of the following:
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
| (in thousands) | ||||||||
Land |
$ | 23,722 | $ | 23,874 | ||||
Buildings and leasehold improvements |
78,941 | 79,582 | ||||||
Equipment and other |
243,038 | 252,876 | ||||||
| 345,701 | 356,332 | |||||||
Accumulated depreciation |
(205,279 | ) | (203,820 | ) | ||||
Property and equipment, net |
$ | 140,422 | $ | 152,512 | ||||
In January 2005, Viad sold a 50 percent interest in its corporate aircraft to MoneyGram for $8.6 million in cash, which prior to the sale was included in Equipment and other above. The purchase price was determined by reference to third party appraisals that indicated a fair market value which closely approximated the net book value of the aircraft. Accordingly, no gain or loss was recorded in connection with the transaction.
Depreciation expense for the three months ended March 31, 2005 and 2004 was $5.9 million and $5.4 million, respectively.
Note 5. Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill for the three months ended March 31, 2005 were as follows:
| Travel and | ||||||||||||
| GES | Recreation | Total | ||||||||||
| (in thousands) | ||||||||||||
Balance at January 1, 2005 |
$ | 149,668 | $ | 33,499 | $ | 183,167 | ||||||
Foreign currency translation adjustments |
(108 | ) | (351 | ) | (459 | ) | ||||||
Balance at March 31, 2005 |
$ | 149,560 | $ | 33,148 | $ | 182,708 | ||||||
A summary of other intangible assets at March 31, 2005 is presented below:
| Gross Carrying | Accumulated | Net Carrying | ||||||||||
| Value | Amortization | Value | ||||||||||
| (in thousands) | ||||||||||||
Amortized intangible assets: |
||||||||||||
Customer lists |
$ | 881 | $ | (161 | ) | $ | 720 | |||||
Other |
316 | (253 | ) | 63 | ||||||||
| 1,197 | (414 | ) | 783 | |||||||||
Unamortized intangible assets: |
||||||||||||
Trademarks |
4,590 | | 4,590 | |||||||||
Pension intangible assets |
780 | | 780 | |||||||||
| 5,370 | | 5,370 | ||||||||||
Total |
$ | 6,567 | $ | (414 | ) | $ | 6,153 | |||||
Page 8
A summary of other intangible assets at December 31, 2004 is presented below:
| Gross Carrying | Accumulated | Net Carrying | ||||||||||
| Value | Amortization | Value | ||||||||||
| (in thousands) | ||||||||||||
Amortized intangible assets: |
||||||||||||
Customer lists |
$ | 888 | $ | (118 | ) | $ | 770 | |||||
Other |
317 | (239 | ) | 78 | ||||||||
| 1,205 | (357 | ) | 848 | |||||||||
Unamortized intangible assets: |
||||||||||||
Trademark |
4,560 | | 4,560 | |||||||||
Pension intangible assets |
780 | | 780 | |||||||||
| 5,340 | | 5,340 | ||||||||||
Total |
$ | 6,545 | $ | (357 | ) | $ | 6,188 | |||||
Intangible asset amortization expense for the three months ended March 31, 2005 and 2004 was $58,000 and $15,000, respectively. The weighted-average amortization period of amortized intangible assets is approximately two and a half years. Estimated amortization expense related to the amortized intangible assets for the remainder of 2005 and the four succeeding years is expected to be $170,000 (2005), $213,000 (2006), $160,000 (2007), $160,000 (2008) and $80,000 (2009).
Note 6. Accrued Liabilities and Other
Other current liabilities consisted of the following:
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
| (in thousands) | ||||||||
Accrued income taxes |
$ | 49,403 | $ | 46,579 | ||||
Customer deposits |
31,767 | 33,092 | ||||||
Accrued compensation |
15,032 | 16,897 | ||||||
Self-insured liability accrual |
4,060 | 5,138 | ||||||
Accrued restructuring |
2,338 | 3,060 | ||||||
Accrued dividends |
1,137 | 1,134 | ||||||
Other |
23,736 | 20,329 | ||||||
Total other current liabilities |
$ | 127,473 | $ | 126,229 | ||||
Other deferred items and insurance liabilities consisted of the following:
| March 31, | December 31, | |||||||
| 2005 | 2004 | |||||||
| (in thousands) | ||||||||
Self-insured liability accrual |
$ | 31,492 | $ | 31,026 | ||||
Liabilities associated with previously sold operations |
26,644 | 26,794 | ||||||
Accrued restructuring |
10,820 | 11,180 | ||||||
Foreign deferred tax liability |
9,588 | 9,639 | ||||||
Deferred gain on sale of property |
6,200 | 6,442 | ||||||
Other |
12,474 | 12,208 | ||||||
Total other deferred items and insurance liabilities |
$ | 97,218 | $ | 97,289 | ||||
Note 7. Debt
At March 31, 2005, Viads total debt of $18.5 million consisted of $5.3 million of capital lease obligations, $1.3 million of subordinated debentures and an $11.9 million borrowing under the Companys $150 million secured revolving credit agreement which Viad entered into effective June 30, 2004. The term of the credit facility is three years (expiring on June 30, 2007) and borrowings are to be used for general corporate purposes (including permitted acquisitions) and to support up to $75 million of letters of credit. The lenders have a first perfected security interest in all of the personal property of Viad and GES, including 65 percent of the capital stock of top-tier foreign subsidiaries.
Page 9
Borrowings under the facility (of which GES is a guarantor) are indexed to the prime rate or the London Interbank Offering Rate, plus appropriate spreads tied to Viads leverage ratio. Commitment fees and letters of credit fees are also tied to Viads leverage ratio. Financial covenants include a minimum consolidated net worth requirement, a fixed-charge coverage ratio and a leverage ratio. Significant other covenants include limitations on investments, common stock dividends, stock repurchases, additional indebtedness, sales/leases of assets, acquisitions, consolidations or mergers, liens on property, capital expenditures and operating leases. At March 31, 2005, Viad was in compliance with all covenants.
Note 8. Income Per Share
A reconciliation of the numerators and denominators of diluted and basic per share computations for income from continuing operations for the three months ended March 31 is as follows:
| 2005 | 2004 | |||||||
| (in thousands, except per share data) | ||||||||
Income from continuing operations |
$ | 12,425 | $ | 7,559 | ||||
Average outstanding common shares |
21,917 | 21,677 | ||||||
Additional dilutive shares related to stock-based compensation |
175 | 127 | ||||||
Average outstanding and potentially dilutive common shares |
22,092 | 21,804 | ||||||
Diluted income per share from continuing operations |
$ | 0.56 | $ | 0.35 | ||||