Back to GetFilings.com



Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
(Mark One)
[X]
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2004

OR

     
[X]
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

Commission File Number 1-31951

eFunds Corporation

(Exact name of registrant as specified in its charter)
     
Delaware   39-1506286
(State or other jurisdiction of incorporation or organization)   (IRS Employer Identification Number)
     
Gainey Center II    
8501 N. Scottsdale Road, Suite 300    
Scottsdale, Arizona   85253
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (480) 629-7700

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [   ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes [X] No [   ]

The number of shares outstanding of the registrant’s common stock, par value $.01 per share, at October 29, 2004 was 48,831,054



 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
ITEM 5. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
Index to Exhibits
Exhibit 2.1
Exhibit 10.1
Exhibit 10.2
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

eFUNDS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
                 
    (Unaudited)    
    September 30,   December 31,
(dollars in thousands)
  2004
  2003
Current assets:
               
Cash and cash equivalents
  $ 202,135     $ 158,106  
Deposits subject to compensating balance arrangements
    1,657       472  
Restricted custodial cash
    2,932       4,168  
Accounts receivable — net
    66,267       63,841  
Deferred income taxes
    12,158       12,743  
Prepaid expenses and other current assets
    10,481       16,979  
Assets held for sale
    106,145        
 
   
 
     
 
 
Total current assets
    401,775       256,309  
 
   
 
     
 
 
Property and equipment — net
    48,008       49,629  
Long-term investments
    2,683       3,243  
Goodwill
    59,009       128,586  
Other intangible assets — net
    46,340       71,116  
Other non-current assets
    3,119       3,454  
 
   
 
     
 
 
Total non-current assets
    159,159       256,028  
 
   
 
     
 
 
Total assets
  $ 560,934     $ 512,337  
 
   
 
     
 
 
Current liabilities:
               
Accounts payable
  $ 16,050     $ 26,585  
Accrued liabilities
    56,116       51,646  
Accrued contract losses
    1,600       1,890  
Deferred revenue
    9,539       7,900  
Long-term debt due within one year
    2,007       5,586  
Liabilities related to assets held for sale
    9,744        
 
   
 
     
 
 
Total current liabilities
    95,056       93,607  
Long-term debt
    3,292       1,667  
Deferred income taxes
    9,592       11,400  
Other long-term liabilities
    2,614       4,001  
 
   
 
     
 
 
Total liabilities
    110,554       110,675  
 
   
 
     
 
 
Commitments and contingencies (Notes 3, 4 & 12)
               
Stockholders’ equity:
               
Preferred stock $.01 par value; 100,000,000 shares authorized; no shares issued and outstanding
           
Common stock $.01 par value (authorized: 250,000,000 shares; issued and outstanding: 48,735,585 shares at September 30, 2004 and 47,299,742 at December 31, 2003)
    487       473  
Additional paid-in capital
    437,586       418,496  
Retained earnings (accumulated deficit)
    11,904       (17,587 )
Accumulated other comprehensive income
    403       280  
 
   
 
     
 
 
Stockholders’ equity
    450,380       401,662  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 560,934     $ 512,337  
 
   
 
     
 
 

See Notes to Condensed Consolidated Financial Statements

1


Table of Contents

eFUNDS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
                                 
    Three Months Ended   Nine Months Ended
    September 30,
  September 30,
(in thousands, except per share amounts)
  2004
  2003
  2004
  2003
Net revenue
  $ 140,054     $ 133,141     $ 421,652     $ 396,625  
 
   
 
     
 
     
 
     
 
 
Operating expenses:
                               
Processing, communication and service costs
    57,634       58,037       172,965       173,682  
Employee costs
    46,261       44,391       142,990       136,404  
Depreciation and amortization
    9,722       8,424       27,678       26,047  
Other operating costs
    11,230       9,714       34,661       34,426  
Restructuring and asset impairment charges
          2,645       752       2,645  
Contract loss provision (reversal)
          (2,250 )     501       (2,250 )
 
   
 
     
 
     
 
     
 
 
Total operating expenses
    124,847       120,961       379,547       370,954  
 
   
 
     
 
     
 
     
 
 
Income from operations
    15,207       12,180       42,105       25,671  
Other income (expense) — net
    63       (915 )     24       (55 )
 
   
 
     
 
     
 
     
 
 
Income before income taxes
    15,270       11,265       42,129       25,616  
Provision for income taxes
    (4,581 )     (2,193 )     (12,638 )     (6,799 )
 
   
 
     
 
     
 
     
 
 
Net income
  $ 10,689     $ 9,072     $ 29,491     $ 18,817  
 
   
 
     
 
     
 
     
 
 
Weighted average shares outstanding
    48,258       46,848       47,944       46,769  
Weighted average shares and potential dilutive shares outstanding
    49,424       47,442       49,151       47,006  
Net income per share — basic
  $ 0.22     $ 0.19     $ 0.62     $ 0.40  
Net income per share — diluted
  $ 0.22     $ 0.19     $ 0.60     $ 0.40  

See Notes to Condensed Consolidated Financial Statements

2


Table of Contents

eFUNDS CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                 
    Nine Months Ended
    September 30,
(in thousands)
  2004
  2003
Cash flows from operating activities:
               
Net income
  $ 29,491     $ 18,817  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation
    10,848       10,917  
Amortization
    16,830       15,130  
Loss on impairment or disposals of assets
    757       1,637  
Contract loss provision (reversal)
    501       (2,250 )
Changes in assets and liabilities, net of acquisitions and classification of assets and liabilities related to assets held for sale:
               
Restricted custodial cash
    1,236       1,964  
Accounts receivable
    (7,027 )     767  
Accounts payable
    (1,442 )     (11,047 )
Accrued contract losses
    (792 )     (2,166 )
Deferred revenue
    1,332       3,033  
Other assets and liabilities
    7,864       20,514  
 
   
 
     
 
 
Net cash provided by operating activities
    59,598       57,316  
 
   
 
     
 
 
Cash flows from investing activities:
               
Capital expenditures
    (20,569 )     (15,133 )
Acquisitions
    (6,079 )     (2,218 )
Proceeds from sale of property and equipment
          11,938  
Other
    (682 )      
 
   
 
     
 
 
Net cash used in investing activities
    (27,330 )     (5,413 )
 
   
 
     
 
 
Cash flows from financing activities:
               
Payments on long-term debt
    (5,752 )     (1,220 )
Issuance of common stock
    17,513       1,951  
 
   
 
     
 
 
Net cash provided by financing activities
    11,761       731  
 
   
 
     
 
 
Net increase in cash and cash equivalents
    44,029       52,634  
Cash and cash equivalents at beginning of period
    158,106       119,487  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 202,135     $ 172,121  
 
   
 
     
 
 
Supplemental disclosures:
               
Cash paid for income taxes
  $ 6,334     $ 1,333  
Cash paid for interest
  $ 331     $ 443  
Noncash investing and financing activities:
               
Purchase of assets under capital lease obligations
  $ 4,682     $ 5,795  

See Notes to Condensed Consolidated Financial Statements

3


Table of Contents

eFUNDS CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1 — DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION:

The goal of eFunds Corporation and its wholly-owned subsidiaries (the Company) is to enable trusted commerce by delivering integrated information, payment and technology solutions that strengthen their customers’ overall profitability through increased revenue, reduced costs and improved operating efficiency and technology performance. The Company’s principal focus is on issuers of transaction accounts, such as financial institutions, financial services companies, electronic funds transfer networks, retailers, government agencies, telecommunications companies and other businesses. The Company delivers information, payment and technology solutions through four basic business units and through combinations of the products and services offered by these units.

For the periods presented, the Company had four operating segments: Electronic Payments; Risk Management; Global Outsourcing; and Automated Teller Machine (ATM) Management. The Electronic Payments segment provides electronic funds transfer (EFT) processing services, including automated clearinghouse (ACH) processing and electronic benefit transfer (EBT) services for government agencies, EFT software, software applications development, maintenance and installation. The Risk Management segment provides data based risk management services and other related products to financial institutions, retailers and other businesses that assist in detecting fraud and assessing the risk of opening a new account or accepting a check. The Global Outsourcing segment provides business process outsourcing services and information technology services. The ATM Management segment provides ATM deployment, management and branding services. On September 20, 2004, the Company entered into a definitive agreement to sell a component of the ATM Management segment (Note 4).

The Company was incorporated in Delaware in December 1984. Prior to its initial public offering (the IPO) in June 2000, the Company was a wholly-owned subsidiary of Deluxe Corporation (Deluxe). In December 2000, Deluxe distributed all of its remaining shares of the Company’s common stock to its shareholders through a spin-off transaction (Spin-Off).

The unaudited condensed consolidated financial statements of the Company for the three and nine month periods ended September 30, 2004 and 2003 have been prepared in accordance with accounting principles generally accepted in the United States of America and the instructions to Form 10-Q and Article 10 of Regulation S-X. All material intercompany accounts and transactions have been eliminated. In the opinion of management, all adjustments considered necessary for a fair presentation, which are of a normal recurring nature, have been included. Interim results are not necessarily indicative of results for a full year. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto for the year ended December 31, 2003 included in the Company’s 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC).

NOTE 2 — EMPLOYEE STOCK-BASED COMPENSATION:

The Company accounts for the issuance of stock options to employees using the intrinsic value method prescribed by Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. No stock option based employee compensation cost is reflected in net income as all options granted under the Company’s plans had an exercise price at least equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share that would result if the Company had applied the fair value recognition provision of Statement of Financial Accounting Standards

4


Table of Contents

(SFAS) No. 123, “Accounting for Stock-Based Compensation,” to its stock-based employee compensation during the periods indicated:

                                 
    Three Months Ended   Nine Months Ended
    September 30,
  September 30,
(in thousands, except per share amounts)
  2004
  2003
  2004
  2003
Net income, as reported
  $ 10,689     $ 9,072     $ 29,491     $ 18,817  
Total stock-based employee compensation expense determined under fair value based method for all awards, net of tax
    (911 )     (719 )     (2,771 )     (2,011 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income
  $ 9,778     $ 8,353     $ 26,720     $ 16,806  
 
   
 
     
 
     
 
     
 
 
Earnings per share:
                               
Basic-as reported
  $ 0.22     $ 0.19     $ 0.62     $ 0.40  
 
   
 
     
 
     
 
     
 
 
Basic-pro forma
  $ 0.20     $ 0.18     $ 0.56     $ 0.36  
 
   
 
     
 
     
 
     
 
 
Diluted-as reported
  $ 0.22     $ 0.19     $ 0.60     $ 0.40  
 
   
 
     
 
     
 
     
 
 
Diluted-pro forma
  $ 0.20     $ 0.18     $ 0.54     $ 0.36  
 
   
 
     
 
     
 
     
 
 

For purposes of applying SFAS No. 123, the weighted average estimated fair value of stock options granted during the three and nine month periods ended September 30, 2004 was $7.74 and $7.82, respectively, and for the same periods in 2003 was $5.11 and $3.82, respectively. This value was estimated at the option grant date using a Black-Scholes option-pricing model.

From time to time the Company issues restricted stock unit awards to employees and directors that generally vest over periods ranging from one to three years. No consideration is paid for these awards. During the three and nine month periods ended September 30, 2004, the Company issued approximately 3,000 and 134,000 units of restricted stock, respectively, and for the same periods in 2003 issued approximately 1,000 and 19,000 units, respectively. The Company recorded compensation expense for restricted stock unit awards during the three and nine months ended September 30, 2004 of approximately $214,000 and $557,000, respectively, and for the same periods in 2003 the Company recorded compensation expense for restricted stock unit awards of approximately $67,000 and $193,000, respectively.

NOTE 3 — ACQUISITIONS:

In April of 2004, the Company acquired Penley, Inc. (Penley), which provides identity verification services, and Loss Control Solutions (LCS), which offers fraud investigation case management software for the financial services industry. The primary reason for these acquisitions was to expand the product suite and customer set within the Risk Management segment. The results of operations for the acquired entities have been included in the Company’s condensed consolidated statements of operations since the acquisition dates.

The aggregate initial purchase price paid for the entities was approximately $6 million, of which approximately $5 million was funded from existing cash on hand. Approximately $0.6 million of the purchase price was placed in escrow subject to the satisfaction of certain post-closing conditions. Additional amounts could become payable to the former stockholders of Penley if the acquired business achieves certain revenue and income targets during the two year period following the acquisition. The maximum additional amount payable to such stockholders is $21 million.

The results of operations of Penley and LCS are not material to the Company, and accordingly, pro forma results of operations for the acquisitions are not disclosed. The estimated fair value of the net assets acquired was approximately $6 million, which included approximately $5 million of goodwill and approximately $1 million of intangible assets related to acquired contracts which have an estimated life of approximately 6 years. All of the goodwill and intangible assets associated with this transaction were assigned to the Risk Management segment.

NOTE 4 — ASSETS AND LIABILITIES RELATED TO ASSETS HELD FOR SALE:

At such time as management determines that a material long-lived asset or a long-lived asset that is part of a group that includes other assets and liabilities (asset group) is to be disposed of within a twelve-month period and all other criteria required under SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” have been met, that material asset or asset group is reclassified on the condensed consolidated balance sheet as held for sale and recorded at the lower of its carrying amount or fair value less cost to sell.

5


Table of Contents

On September 20, 2004, the Company entered into a definitive agreement (the Agreement) to sell the ATM machines and merchant contracts (the ATM Portfolio) associated with the ATM Management segment. The consummation of this transaction is subject to customary closing conditions and is currently expected to occur during the fourth quarter of 2004. The ATM Portfolio represents a significant component of the ATM Management segment and the Company does not expect to present the ATM Management segment as a separate operating segment in periods subsequent to the closing of the transaction. Amounts received by the Company that exceed the recorded book value of the ATM Portfolio will be deferred and recognized as revenues over the five year term of the Master Services Agreement discussed below.

Concurrently with the execution of the Agreement, the Company entered into a five year Master Services Agreement with the buyer of the ATM Portfolio that is to become effective upon the closing of the transactions contemplated by the Agreement. Pursuant to the Master Services Agreement, the Company will provide processing, help desk, monitoring and other ATM management services to the buyer. The processing service revenues and related costs will be reported within the Electronic Payments segment and the ATM management service revenues and related costs will be reported within the Global Outsourcing segment.

In accordance with SFAS No. 144, the assets and liabilities related to the ATM Portfolio asset group have been classified as assets held for sale and liabilities related to assets held for sale. The results of the ATM Portfolio are not recorded as discontinued operations because the Company will have significant continuing involvement in the operation of the asset group following the sale through the Master Services Agreement. The carrying amounts of the major classes of assets classified as held for sale are net accounts receivable of approximately $4.9 million, net property and equipment of approximately $6.3 million, goodwill of approximately $76.0 million, net other intangible assets of approximately $17.2 million and other current assets of approximately $1.7 million. The liabilities related to assets held for sale consist of accounts payable and other current liabilities of approximately $9.7 million.

NOTE 5 — INTANGIBLES:

Intangible assets consist primarily of goodwill, capitalized software costs and acquired contracts. Intangible assets, both acquired and developed, subject to amortization are presented below. Certain intangible assets presented in the table for 2003 have been reclassified to conform with current period presentation.

                                                         
            September 30, 2004   December 31, 2003
    Wtd. Avg.  
 
    Amort.   Gross                   Gross        
    Period   Carrying   Accumulated           Carrying   Accumulated    
(dollars in thousands)
  In Years
  Amounts
  Amortization
  Net
  Amounts
  Amortization
  Net
Software-internal use
    3.9     $ 87,117     $ (61,026 )   $ 26,091     $ 82,376     $ (52,823 )   $ 29,553  
Software-licensing and resale
    4.9       61,359       (46,708 )     14,651       59,899       (43,959 )     15,940  
Acquired contracts and other
    6.0       28,707       (23,109 )     5,598       51,905       (26,282 )     25,623  
 
           
 
     
 
     
 
     
 
     
 
     
 
 
 
          $ 177,183     $ (130,843 )   $ 46,340     $ 194,180     $ (123,064 )   $ 71,116  
 
           
 
     
 
     
 
     
 
     
 
     
 
 

For the three and nine month periods ended September 30, 2004, amortization expense for intangible assets was $5.4 million and $16.8 million, respectively, and for the three and nine month periods ended September 30, 2003 the amortization expense for intangible assets was $4.9 million and $15.1 million, respectively. The estimated amortization expense for intangible assets held at September 30, 2004 is $5 million for the three months ended December 31, 2004. For the years ended December 31, 2005, 2006, 2007, 2008 and 2009, the estimated amortization expense for intangible assets held at September 30, 2004 is $14 million, $9 million, $6 million, $3 million, and $1 million, respectively.

6


Table of Contents

The change in the carrying amount of goodwill for the nine months ended September 30, 2004 is as follows:

                                                 
    Electronic   Risk   Global   ATM        
(in thousands)
  Payments
  Management
  Outsourcing
  Management
  Other
  Total
Balance as of December 31, 2003
  $ 14,960     $ 5,724     $ 20,559     $ 77,982     $ 9,361     $ 128,586  
Goodwill acquired
    428       5,199                   796       6,423  
Reclassification of goodwill to assets held for sale
                      (76,000 )           (76,000 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Balance as of September 30, 2004
  $ 15,388     $ 10,923     $ 20,559     $ 1,982     $ 10,157     $ 59,009  
 
   
 
     
 
     
 
     
 
     
 
     
 
 

NOTE 6 — RESTRUCTURING, ASSET IMPAIRMENT AND OTHER CHARGES:

During the third quarter of 2003, the Company recorded restructuring charges of $3.6 million for severance benefits related to business process improvement initiatives and reversed $0.9 million of lease related reserves to reflect the subleasing of certain properties for which a restructuring charge was initially recorded in 2002. During the three months ended June 30, 2004, the Company recorded approximately $0.8 million of restructuring charges related to severance benefits for approximately 35 employees. These charges are expected to be paid through 2005. The following table summarizes the change in the Company’s restructuring accruals for the nine months ended September 30, 2004, including the long-term portion of lease related accruals of approximately $1.3 million at September 30, 2004 that are payable through January 2010:

                         
            Lease-Related    
    Severance   Costs &    
(in thousands)
  Related
  Other
  Total
Balance at December 31, 2003
  $ 1,568     $ 2,786     $ 4,354  
Cash payments
    (881 )     (250 )     (1,131 )
 
   
 
     
 
     
 
 
Balance at March 31, 2004
    687       2,536       3,223  
Expense provision
    752             752  
Cash payments
    (657 )     (219 )     (876 )
 
   
 
     
 
     
 
 
Balance at June 30, 2004
    782       2,317       3,099  
Cash payments
    (440 )     (219 )     (659 )
 
   
 
     
 
     
 
 
Balance at September 30, 2004
  $ 342     $ 2,098     $ 2,440  
 
   
 
     
 
     
 
 

NOTE 7 — ACCRUED CONTRACT LOSSES:

Through March 31, 2004, the Company’s accrued contract losses pertained to long-term service contracts for electronic benefits processing in the Electronic Payments segment. In the third quarter of 2003, the Company recorded a $2.3 million benefit related to a reduction in the estimate of future losses on certain government EBT contracts.

During the second quarter of 2004, a $0.5 million provision for expected losses was recorded for certain long-term software contracts held by the Electronic Payments segment. These contracts require significant modification to the underlying software and the revenue associated with the contracts was recognized using the percentage-of-completion method, which relies on estimates of total expected contract costs. Unexpected increases in the scope of these projects resulted in unanticipated increases in the expense required to perform the contracts with the result that the Company now expects to incur losses in the performance of these contracts. The losses recorded are based on the Company’s best current estimates of the contracts’ ultimate revenues and expenses. Actual results may differ from the Company’s estimates. In the event such differences arise, a revision to the loss reserve would be required. The following table summarizes the activity of the accrued contract loss reserve:

                 
(in thousands)
  2004
  2003
Balance at beginning of year
  $ 1,890     $ 7,578  
Charges to reserve
    (345 )     (1,003 )
 
   
 
     
 
 
Balance at March 31
    1,545       6,575  
Provision for contract losses
    501        
Charges to reserve
    (345 )     (917 )
 
   
 
     
 
 
Balance at June 30
    1,701       5,658  
Charges to reserve
    (101 )     (246 )
Reversal of provision for contract losses
          (2,250 )
 
   
 
     
 
 
Balance at September 30
  $ 1,600     $ 3,162  
 
   
 
     
 
 

7


Table of Contents

NOTE 8 — LONG-TERM DEBT:

Long-term debt was as follows:

                 
    September 30,   December 31,
(in thousands)
  2004
  2003
Capital leases and other
  $ 5,299     $ 7,253  
Less amount due within one year
    (2,007 )     (5,586 )
 
   
 
     
 
 
Total
  $ 3,292     $ 1,667  
 
   
 
     
 
 

Long-term debt consists of capital lease obligations related to purchased software and equipment. The range of interest rates on capital lease obligations is approximately 2% to 6%. Carrying value approximates fair value for these obligations, which are due through the year 2009.

NOTE 9 — INCOME PER SHARE:

The following table reflects the calculation of basic and diluted income per share:

                                 
    Three Months Ended   Nine Months Ended
    September 30,
  September 30,
(in thousands, except per share amounts)
  2004
  2003
  2004
  2003
Net income per share — basic
                               
Net income
  $ 10,689     $ 9,072     $ 29,491     $ 18,817  
 
   
 
     
 
     
 
     
 
 
Weighted average shares outstanding
    48,258       46,848       47,944       46,769  
 
   
 
     
 
     
 
     
 
 
Net income per share — basic
  $ 0.22     $ 0.19     $ 0.62     $ 0.40  
 
   
 
     
 
     
 
     
 
 
Net income per share — diluted
                               
Net income
  $ 10,689     $ 9,072     $ 29,491     $ 18,817  
 
   
 
     
 
     
 
     
 
 
Weighted average shares outstanding
    48,258       46,848       47,944       46,769  
Dilutive impact of options
    1,166       594       1,207       237  
 
   
 
     
 
     
 
     
 
 
Weighted average shares and potential dilutive shares outstanding
    49,424       47,442       49,151       47,006  
 
   
 
     
 
     
 
     
 
 
Net income per share — diluted
  $ 0.22     $ 0.19     $ 0.60     $ 0.40