Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

 
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended February 29, 2004

OR

 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 0-25232

APOLLO GROUP, INC.

(Exact name of registrant as specified in its charter)

     
ARIZONA
  86-0419443
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

4615 EAST ELWOOD STREET, PHOENIX, ARIZONA 85040
(Address of principal executive offices, including zip code)

(480) 966-5394
(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.

     
YES x
  NO o

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act).

     
YES x
  NO o

AT APRIL 7, 2004, THE FOLLOWING SHARES OF STOCK WERE OUTSTANDING:

     
Apollo Education Group Class A common stock, no par value
  176,093,000 Shares
Apollo Education Group Class B common stock, no par value
         477,000 Shares
University of Phoenix Online common stock, no par value
    16,005,000 Shares

 


APOLLO GROUP, INC. AND SUBSIDIARIES
FORM 10-Q
INDEX

         
    PAGE
       
         
    1  
    19  
    28  
    28  
         
       
         
    29  
    29  
    29  
    30  
    30  
    30  
         
    31  
         
    32  
 EX-10.1M
 EX-15.1
 EX-15.2
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2
 EX-99.1

 


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements - Apollo Group, Inc.

APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET

                 
    February 29,   August 31,
(Dollars in thousands)   2004
  2003
    (Unaudited)
Assets:
               
Current assets
               
Cash and cash equivalents
  $ 461,597     $ 416,452  
Restricted cash
    178,365       147,616  
Marketable securities
    286,181       235,962  
Receivables, net
    132,199       123,728  
Deferred tax assets, net
    10,093       9,098  
Income taxes receivable
            842  
Other current assets
    17,829       16,545  
 
   
 
     
 
 
Total current assets
    1,086,264       950,243  
Property and equipment, net
    153,953       119,057  
Marketable securities
    313,700       245,772  
Cost in excess of fair value of assets purchased, net
    37,096       37,096  
Deferred tax assets, net
    4,032       1,155  
Other assets (includes receivable from related party of $13,464 and $13,107 at February 29, 2004 and August 31, 2003, respectively)
    26,927       24,881  
 
   
 
     
 
 
Total assets
  $ 1,621,972     $ 1,378,204  
 
   
 
     
 
 
Liabilities and Shareholders’ Equity:
               
Current liabilities
               
Current portion of long-term liabilities
  $ 3,231     $ 3,231  
Accounts payable
    28,562       29,314  
Accrued liabilities
    60,470       49,525  
Income taxes payable
    3,422          
Student deposits and current portion of deferred revenue
    302,779       253,153  
 
   
 
     
 
 
Total current liabilities
    398,464       335,223  
Deferred tuition revenue, less current portion
    659       942  
Long-term liabilities, less current portion
    15,521       15,114  
 
   
 
     
 
 
Total liabilities
    414,644       351,279  
 
   
 
     
 
 
Commitments and contingencies
               
Shareholders’ equity
               
Preferred stock, no par value, 1,000,000 shares authorized; none issued
               
Apollo Education Group Class A nonvoting common stock, no par value, 400,000,000 shares authorized; 175,988,000 and 175,286,000 issued and outstanding at February 29, 2004 and August 31, 2003, respectively
    103       103  
Apollo Education Group Class B voting common stock, no par value, 3,000,000 shares authorized; 477,000 issued and outstanding at February 29, 2004 and August 31, 2003
    1       1  
University of Phoenix Online nonvoting common stock, no par value, 400,000,000 shares authorized; 15,960,000 and 15,659,000 issued and outstanding at February 29, 2004 and August 31, 2003, respectively
               
Additional paid-in capital
    338,070       293,650  
Apollo Education Group Class A treasury stock, at cost, 1,402,000 and 2,103,000 shares at February 29, 2004 and August 31, 2003, respectively
    (31,166 )     (27,100 )
University of Phoenix Online treasury stock, at cost, 253,000 and 86,000 shares at February 29, 2004 and August 31, 2003, respectively
    (17,175 )     (4,601 )
Retained earnings
    917,970       765,196  
Accumulated other comprehensive loss
    (475 )     (324 )
 
   
 
     
 
 
Total shareholders’ equity
    1,207,328       1,026,925  
 
   
 
     
 
 
Total liabilities and shareholders’ equity
  $ 1,621,972     $ 1,378,204  
 
   
 
     
 
 

The accompanying notes are an integral part of these consolidated financial statements.

1


Table of Contents

APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS

                                 
    For the Three Months Ended   For the Six Months Ended
    February 29,   February 28,   February 29,   February 28,
(In thousands, except per share amounts)   2004
  2003
  2004
  2003
            (Unaudited)        
Revenues:
                               
Tuition and other, net
  $ 396,862     $ 295,181     $ 808,671     $ 604,078  
 
   
 
     
 
     
 
     
 
 
Costs and expenses:
                               
Instructional costs and services
    181,104       143,249       355,991       285,352  
Selling and promotional
    87,390       64,485       169,029       124,811  
General and administrative
    20,087       16,702       40,695       32,849  
 
   
 
     
 
     
 
     
 
 
 
    288,581       224,436       565,715       443,012  
 
   
 
     
 
     
 
     
 
 
Income from operations
    108,281       70,745       242,956       161,066  
Interest income, net
    4,574       3,509       8,731       7,043  
 
   
 
     
 
     
 
     
 
 
Income before income taxes
    112,855       74,254       251,687       168,109  
Provision for income taxes
    44,352       28,568       98,913       65,734  
 
   
 
     
 
     
 
     
 
 
Net income
  $ 68,503     $ 45,686     $ 152,774     $ 102,375  
 
   
 
     
 
     
 
     
 
 
Net income attributed to:
                               
Apollo Education Group common stock
  $ 63,044     $ 42,607     $ 141,399     $ 96,377  
 
   
 
     
 
     
 
     
 
 
University of Phoenix Online common stock
  $ 5,459     $ 3,079     $ 11,375     $ 5,998  
 
   
 
     
 
     
 
     
 
 
Earnings per share attributed to:
                               
Apollo Education Group common stock :
                               
Basic net income per share
  $ 0.36     $ 0.24     $ 0.80     $ 0.55  
 
   
 
     
 
     
 
     
 
 
Diluted net income per share
  $ 0.35     $ 0.24     $ 0.79     $ 0.54  
 
   
 
     
 
     
 
     
 
 
Basic weighted average shares outstanding
    176,279       174,829       176,188       174,469  
 
   
 
     
 
     
 
     
 
 
Diluted weighted average shares outstanding
    178,924       177,309       178,825       177,096  
 
   
 
     
 
     
 
     
 
 
University of Phoenix Online common stock:
                               
Basic net income per share
  $ 0.34     $ 0.20     $ 0.72     $ 0.41  
 
   
 
     
 
     
 
     
 
 
Diluted net income per share
  $ 0.32     $ 0.19     $ 0.66     $ 0.37  
 
   
 
     
 
     
 
     
 
 
Basic weighted average shares outstanding
    15,907       15,064       15,882       14,774  
 
   
 
     
 
     
 
     
 
 
Diluted weighted average shares outstanding
    17,149       16,395       17,167       16,190  
 
   
 
     
 
     
 
     
 
 

The accompanying notes are an integral part of these consolidated financial statements.

2


Table of Contents

APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

                                 
    For the Three Months Ended   For the Six Months Ended
    February 29,   February 28,   February 29,   February 28,
(In thousands)   2004
  2003
  2004
  2003
            (Unaudited)        
Net income
  $ 68,503     $ 45,686     $ 152,774     $ 102,375  
Other comprehensive income, net of income taxes:
                               
Currency translation gain (loss)
    162       (204 )     (151 )     (135 )
 
   
 
     
 
     
 
     
 
 
Comprehensive income
  $ 68,665     $ 45,482     $ 152,623     $ 102,240  
 
   
 
     
 
     
 
     
 
 

The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents

APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS

                 
    For the Six Months Ended
    February 29,   February 28,
(In thousands)   2004
  2003
    (Unaudited)
Cash flows provided by (used for) operating activities:
               
Net income
  $ 152,774     $ 102,375  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    21,241       19,128  
Amortization of investment premiums
    3,026       2,574  
Provision for uncollectible accounts
    13,788       10,774  
Deferred income taxes
    (3,872 )     (2,291 )
Tax benefits of stock options exercised
    28,395       28,281  
Increase in assets:
               
Restricted cash
    (30,749 )     (23,732 )
Receivables
    (22,259 )     (24,370 )
Other assets
    (1,747 )     (593 )
Increase in liabilities:
               
Accounts payable and accrued liabilities
    13,615       6,816  
Student deposits and deferred revenue
    49,343       30,532  
Other liabilities
    1,787       1,642  
 
   
 
     
 
 
Net cash provided by operating activities
    225,342       151,136  
 
   
 
     
 
 
Cash flows provided by (used for) investing activities:
               
Net additions to property and equipment
    (28,224 )     (29,240 )
Purchase of land and buildings related to future Online expansion
    (28,428 )        
Purchase of marketable securities
    (255,635 )     (162,945 )
Maturities of marketable securities
    134,462       138,417  
Purchase of other assets
    (1,606 )     (1,332 )
 
   
 
     
 
 
Net cash used for investing activities
    (179,431 )     (55,100 )
 
   
 
     
 
 
Cash flows provided by (used for) financing activities:
               
Purchase of Apollo Education Group Class A common stock
    (20,843 )     (4,068 )
Issuance of Apollo Education Group Class A common stock
    26,476       19,047  
Purchase of University of Phoenix Online common stock
    (17,175 )     (2,012 )
Issuance of University of Phoenix Online common stock
    10,927       9,321  
Payments on long-term liabilities
            (100 )
 
   
 
     
 
 
Net cash provided by (used for) financing activities
    (615 )     22,188  
 
   
 
     
 
 
Currency translation loss
    (151 )     (135 )
 
   
 
     
 
 
Net increase in cash and cash equivalents
    45,145       118,089  
Cash and cash equivalents at beginning of period
    416,452       295,237  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 461,597     $ 413,326  
 
   
 
     
 
 

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

APOLLO GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)

Note 1. Nature of Operations

Apollo Group, Inc. (“Apollo” or the “Company”), through its wholly-owned subsidiaries, The University of Phoenix, Inc. (“University of Phoenix”), Institute for Professional Development (“IPD”), The College for Financial Planning Institutes Corporation (the “College”), and Western International University, Inc. (“WIU”), has been providing higher education to working adults for over 25 years.

University of Phoenix is a regionally accredited, private institution of higher education offering associates, bachelors, masters, and doctoral degree programs in business, criminal justice, education, health care, human services, information technology, management, and nursing. University of Phoenix has 50 physical campuses and 91 learning centers located in Arizona, Arkansas, California, Colorado, Florida, Georgia, Hawaii, Idaho, Illinois, Indiana, Kansas, Louisiana, Maryland, Massachusetts, Michigan, Missouri, Nevada, New Mexico, North Carolina, Ohio, Oklahoma, Oregon, Pennsylvania, Tennessee, Texas, Utah, Virginia, Washington, Wisconsin, Puerto Rico, and Vancouver, British Columbia. University of Phoenix also offers its educational programs worldwide through University of Phoenix Online, its computerized educational delivery system. University of Phoenix is accredited by The Higher Learning Commission (“HLC”) and is a member of the North Central Association of Colleges and Schools.

IPD provides program development and management services under long-term contracts to 22 regionally accredited private colleges and universities. IPD currently operates at 22 campuses and 31 learning centers in 22 states.

The College, located in Denver, Colorado, provides financial planning education programs, as well as regionally accredited graduate degree programs in financial planning, financial analysis, and finance.

WIU, which is accredited by HLC, currently offers undergraduate and graduate degree programs in Phoenix, Chandler, Scottsdale, and Fort Huachuca, Arizona.

On March 24, 2000, the Board of Directors of Apollo authorized the issuance of a new class of stock called University of Phoenix Online common stock, that is intended to reflect the separate performance of University of Phoenix Online, a division of University of Phoenix. Apollo’s other businesses and its retained interest in University of Phoenix Online are referred to as “Apollo Education Group.” On October 3, 2000, an offering of 5,750,000 shares of University of Phoenix Online common stock was completed at a price of $14.00 per share. At the time of the offering this stock represented a 10.8% interest in that business with Apollo Education Group retaining the remaining 89.2% interest in University of Phoenix Online. This percentage has decreased to 85.6% at February 29, 2004, due to the issuance of shares related to the exercise of University of Phoenix Online stock options and the issuance of shares of University of Phoenix Online common stock as part of the Apollo Group, Inc. Employee Stock Purchase Plan, partially offset by the repurchase of shares of University of Phoenix Online common stock.

This financial information reflects all adjustments, consisting only of normal recurring adjustments, that are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Unless otherwise noted, references to 2004 and 2003 refer to the periods ended February 29, 2004, and February 28, 2003, respectively.

Note 2. Significant Accounting Policies

Basis of presentation

The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the fiscal year ended August 31, 2003, included in the Company’s Form 10-K as filed with the Securities and Exchange Commission. The results of operations for the three-month and six-month periods ended February 29, 2004, are not necessarily indicative of the results to be expected for the entire fiscal year or any future period.

Principles of consolidation

The consolidated financial statements include the accounts of Apollo and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.

Cash and cash equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

5


Table of Contents

Restricted cash

The U.S. Department of Education requires that Title IV Program funds collected in advance of student billings be kept in a separate cash or cash equivalent account until the students are billed for that portion of their program. In addition, all Title IV Program funds received by the Company through electronic funds transfer are subject to certain holding period restrictions. These funds generally remain in these separate accounts for an average of 60-75 days from date of receipt. Restricted cash is excluded from cash and cash equivalents in the Consolidated Statement of Cash Flows until the cash is transferred from these restricted accounts to the Company’s operating accounts. The Company’s restricted cash is invested primarily in U.S. government sponsored enterprises and auction market preferred stock with maturities of ninety days or less.

Investments

Investments in marketable securities such as municipal bonds and U.S. government sponsored enterprises are stated at amortized cost, which approximates fair value. It is the Company’s intention to hold its marketable securities until maturity. Investments in other long-term investments are carried at cost and are included in other assets in the Consolidated Balance Sheet.

Property and equipment

Property and equipment is recorded at cost less accumulated depreciation. The Company capitalizes the cost of software used for internal operations once technological feasibility of the software has been demonstrated. Such costs consist primarily of custom-developed and packaged software and the direct labor costs of internally developed software. Depreciation is provided on all furniture, equipment, and related software using the straight-line method over the estimated useful lives of the related assets which range from three to seven years. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or the estimated useful lives of the related assets. Maintenance and repairs are expensed as incurred.

Revenues, receivables, and related liabilities

Approximately 95% of the Company’s tuition and other net revenues during the six months ended February 29, 2004, consist of tuition revenues. Tuition revenue is recognized on a weekly basis, pro rata over the period of instruction. Tuition and other net revenues also include commissions from the sale of textbooks and other education-related products, rEsource fees, application fees, other student fees, and other income. Tuition and other net revenues vary from period to period based on several factors that include: 1) the aggregate number of students attending classes; 2) the number of classes held during the period; and 3) the weighted average tuition price per credit hour (weighted by program and location). University of Phoenix tuition revenues currently represent 95% of consolidated tuition revenues. IPD tuition revenues consist of the contractual share of tuition revenues from students enrolled in related programs at its client institutions. IPD’s contracts with its respective client institutions generally have terms of five to ten years with provisions for renewal.

The Company’s educational programs range in length from one-day seminars to degree programs lasting up to four years. Students in the Company’s degree programs generally enroll in a program of study that encompasses a series of five to six-week courses that are taken consecutively over the length of the program. Students are billed on a course-by-course basis when the student first attends a session, resulting in the recording of a receivable from the student and deferred tuition revenue in the amount of the billing. The related revenue for each course, including that portion of tuition revenues to which the Company is entitled under the terms of its revenue-sharing contracts with IPD client institutions, is recognized on a pro rata basis over the period of instruction for each course. Fees for rEsource, the Company’s online delivery method for course materials, are also recognized on a pro rata basis over the period of instruction. Application fee revenue and related costs are deferred and recognized on a pro rata basis over the period of the program. Seminars, continuing education programs, and many of the College’s non-degree programs are usually billed in one installment with the related revenue also recognized on a pro rata basis over the period of instruction.

Accounts receivable are reduced by an allowance for amounts that may become uncollectible in the future. Estimates are used in determining the allowance for doubtful accounts and are based on the Company’s historical collection experience, current trends, and a percentage of the Company’s accounts receivable by aging category. In determining these percentages, the Company looks at historical write-offs of its receivables. A significant change in the aging of the Company’s accounts receivable balances would have an effect on the allowance for doubtful accounts balance. The Company’s accounts receivable are written-off once the account is deemed to be uncollectible. This typically occurs once it has exhausted all efforts to collect the account which includes collection attempts by company employees and outside collection agencies.

Tuition and other revenues are shown net of discounts relating to a variety of promotional programs. Such discounts totaled $13.3 million (3.2% of gross revenues) and $7.9 million (2.6% of gross revenues) in the three months ended February 29, 2004, and February 28, 2003, respectively, and $26.4 million (3.2% of gross revenues) and $15.7 million (2.5% of gross revenues) in the six months ended February 29, 2004, and February 28, 2003, respectively.

6


Table of Contents

Many of the Company’s students participate in government sponsored financial aid programs under Title IV of the Higher Education Act of 1965, as amended. These financial aid programs generally consist of guaranteed student loans and direct grants to students. Guaranteed student loans are issued directly to the student by external financial institutions, to whom the student is obligated, and are non-recourse to the Company.

Student deposits consist of payments made in advance of billings. As the student is billed, the student deposit is applied against the resulting student receivable.

Cost in excess of fair value of assets purchased

At February 29, 2004, and February 28, 2003, the Company’s cost in excess of fair value of assets purchased (i.e. goodwill) related primarily to the acquisition of certain assets of the College and WIU. In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (“SFAS No. 142”). SFAS No. 142, among other things, discontinues the requirement that goodwill resulting from purchase business combinations be amortized to expense over the related estimated useful life. Under this guidance, goodwill balances are subjected to an impairment analysis on an annual basis or whenever events or circumstances indicate that the estimated fair value is less than the related carrying value.

SFAS No. 142 requires that goodwill be tested for impairment using a two-step process. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not considered to be impaired and the second step of the impairment test is unnecessary. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test must be performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test compares the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. If the carrying amount of the reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.

The Company has identified its various reporting units which consist of its wholly-owned subsidiaries University of Phoenix, IPD, the College, and WIU. The Company has selected August 31 as the date on which it will perform its annual goodwill impairment test. The Company performed its annual impairment test as of August 31, 2003, and concluded that no impairment charge was required.

Fair value of financial instruments

The carrying amount reported in the Consolidated Balance Sheet for cash and cash equivalents, restricted cash, marketable securities, accounts receivable, accounts payable, accrued liabilities, and student deposits and deferred revenue approximate fair value because of the short-term nature of these financial instruments.

Earnings per share

The Company presents basic and diluted earnings per share for Apollo Education Group common stock and University of Phoenix Online common stock using the two-class method. The two-class method is an earnings allocation formula that determines the earnings per share for Apollo Education Group common stock and University of Phoenix Online common stock according to participation rights in undistributed earnings.

Basic earnings per share for Apollo Education Group common stock is calculated by dividing Apollo Education Group earnings (including its retained interest in University of Phoenix Online earnings) by the weighted average number of shares of Apollo Education Group Class A and Class B common stock outstanding. Diluted earnings per share is calculated similarly, except that it includes the dilutive effect of the assumed exercise of options issuable under Apollo Group, Inc. incentive plans, exclusive of options granted with respect to University of Phoenix Online common stock.

Basic earnings per share for University of Phoenix Online common stock is calculated by dividing University of Phoenix Online earnings (excluding Apollo Education Group’s retained interest in University of Phoenix Online earnings) by the weighted average number of shares of University of Phoenix Online common stock outstanding. Diluted earnings per share is calculated similarly, except that it includes the dilutive effect of the assumed exercise of options with respect to University of Phoenix Online common stock.

Both basic and diluted weighted average shares have been retroactively restated for stock splits effected in the form of stock dividends. The amount of any tax benefit to be credited to additional paid-in capital related to the exercise of options is included when applying the treasury stock method to stock options in the computation of earnings per share.

7


Table of Contents

Deferred rental payments and deposits

The Company records rent expense using the straight-line method over the term of the lease agreement. Accordingly, deferred rental liabilities are provided for lease agreements that specify scheduled rent increases over the lease term. Rental deposits are provided for lease agreements that specify payments in advance or scheduled rent decreases over the lease term.

Selling and promotional costs

Selling and promotional costs consist primarily of compensation for enrollment advisors and corporate marketing, advertising costs, production of marketing materials, and other costs related to selling and promotional functions. The Company expenses selling and promotional costs as incurred.

Start-up costs

Costs related to the start-up of new campuses and learning centers are expensed as incurred.

Stock-based compensation

At February 29, 2004, the Company has four stock-based employee compensation plans, which are described more fully in Note 10 in the “Notes to Consolidated Financial Statements” for the year ended August 31, 2003, included in the Company’s Form 10-K as filed with the Securities and Exchange Commission. The Company applies the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for those plans. Stock-based employee compensation expense is not reflected in the Consolidated Statement of Operations as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (“SFAS No. 123”), to stock-based employee compensation is as follows, in thousands, except per share amounts:

                                 
    For the Three Months Ended   For the Six Months Ended
    February 29,   February 28,   February 29,   February 28,
    2004
  2003
  2004
  2003
            (Unaudited)        
Apollo Education Group
                               
Net income, as reported
  $ 63,044     $ 42,607     $ 141,399     $ 96,377  
Deduct: Total stock-based employee compensation expense determined under fair value method for all awards, net of related tax effects
    (4,125 )     (3,559 )     (7,088 )     (6,307 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income
  $ 58,919     $ 39,048     $ 134,311     $ 90,070  
Earnings per share:
                               
Basic - as reported
  $ 0.36     $ 0.24     $ 0.80     $ 0.55  
Basic - pro forma
  $ 0.33     $ 0.22     $ 0.76     $ 0.52  
Diluted - as reported
  $ 0.35     $ 0.24     $ 0.79     $ 0.54  
Diluted - pro forma
  $ 0.33     $ 0.22     $ 0.75     $ 0.51  
University of Phoenix Online
                               
Net income, as reported
  $ 5,459     $ 3,079     $ 11,375     $ 5,998  
Deduct: Total stock-based employee compensation expense determined under fair value method for all awards, net of related tax effects
    (171 )     (119 )     (280 )     (190 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income
  $ 5,288     $ 2,960     $ 11,095     $ 5,808  
Earnings per share:
                               
Basic - as reported
  $ 0.34     $ 0.20     $ 0.72     $ 0.41  
Basic - pro forma
  $ 0.33     $ 0.20     $ 0.70     $ 0.39  
Diluted - as reported
  $ 0.32     $ 0.19     $ 0.66     $ 0.37  
Diluted - pro forma
  $ 0.31     $ 0.17     $ 0.65     $ 0.35  

8


Table of Contents

The effects of applying SFAS No. 123 in the above pro forma disclosures are not necessarily indicative of future amounts. The fair value of each option grant was estimated on the date of grant using the Black-Scholes method with the following weighted-average assumptions for grants for the three months ended February 29, 2004, and February 28, 2003, respectively, for Apollo Education Group: 1) dividend yield of 0.0% in both periods; 2) expected volatility of 31.1% and 44.0%; 3) risk-free interest rates of 2.6% and 2.8%; and 4) expected lives of 2.7 and 3.5 years and for University of Phoenix Online for the three months ended February 28, 2003: 1) dividend yield of 0.0%; 2) expected volatility of 50.0%; 3) risk-free interest rates of 2.8%; and 4) expected lives of 4.2 years. No University of Phoenix stock options were granted in the three months ended February 29, 2004.

The fair value of each option grant was estimated on the date of grant using the Black-Scholes method with the following weighted-average assumptions for grants for the six months ended February 29, 2004, and February 28, 2003, respectively, for Apollo Education Group: 1) dividend yield of 0.0% in both periods; 2) expected volatility of 35.9% and 43.9%; 3) risk-free interest rates of 3.2% and 3.2%; and 4) expected lives of 3.3 and 3.3 years and for University of Phoenix Online: 1) dividend yield of 0.0% in both periods; 2) expected volatility of 40.0% and 56.0%; 3) risk-free interest rates of 3.3% and 3.1%; and 4) expected lives of 3.4 and 3.0 years.

Segment information

The Company’s operations are aggregated into a single reportable operating segment based upon their similar economic and operating characteristics. The Company’s educational operations are conducted in similar markets and produce similar economic results. These operations provide higher education programs for working adults. The Company’s operations are also subject to a similar regulatory environment, which includes licensing and accreditation.

Use of estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Recent accounting pronouncements

In November 2002, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (“FIN No. 45”). FIN No. 45 requires a guarantor to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. FIN No. 45 also expands the disclosures required to be made by a guarantor about its obligations under certain guarantees that it has issued. Initial recognition and measurement provisions of FIN No. 45 are applicable on a prospective basis to guarantees issued or modified. The disclosure requirements are effective immediately. The adoption of FIN No. 45 did not have a material effect on the Company’s financial condition or results of operations.

In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities (“FIN No. 46”). FIN No. 46 requires that companies that control another entity through interests other than voting interests should consolidate the controlled entity. FIN No. 46 applies to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. For those arrangements entered into prior to February 1, 2003, the provisions of FIN No. 46 were required to be adopted at the beginning of the first interim or annual period beginning after June 15, 2003. However, in October 2003, the FASB deferred the effective date of FIN No. 46 to the end of the first interim or annual period ending after December 15, 2003, for those arrangements entered into prior to February 1, 2003. The related disclosure requirements are effective immediately. The adoption of FIN No. 46 did not have a material effect on the Company’s financial condition or results of operations.

In May 2003, the FASB issued Statement of Financial Accounting Standards No. 150, Accounting For Certain Financial Instruments with Characteristics of Both Liabilities and Equity (“SFAS No. 150”). SFAS No. 150 established standards for how an issuer classifies and measures in its statement of financial position certain financial instruments with characteristics of both liabilities and equity. SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003, and must be applied prospectively by reporting the cumulative effect of a change in an accounting principle for financial instruments created before the issuance date of the Statement and still existing at the beginning of the interim period of adoption. The adoption of SFAS No. 150 did not have a material effect on the Company’s financial condition or results of operations.

9


Table of Contents

Note 3. Balance Sheet Components

Marketable securities consist of the following, in thousands:

                                 
    February 29,   August 31,
    2004
  2003
            (Unaudited)    
    Estimated   Amortized   Estimated   Amortized
Type
  Market
  Cost
  Market
  Cost
Classified as current:
                               
Municipal bonds
  $ 200,328     $ 200,024     $ 155,182     $ 155,014  
U.S. government sponsored enterprises
    2,684       2,672       4,940       4,902  
Auction rate preferred stock