UNITED STATES
SECURITIES & EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2003
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 000-08822
Cavco Industries, Inc.
(Exact name of Registrant as specified in its charter)
| Delaware | 56-2405642 | |
|
|
||
| (State or other jurisdiction of | (IRS Employer | |
| incorporation or organization) | Identification Number) |
1001 North Central Avenue, Suite 800, Phoenix, Arizona 85004
(602) 256-6263
(Former name, former address and former fiscal year, if changed since last year)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes [ ] No [X]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the close of the latest practicable date.
| Class | Outstanding at January 27, 2004 | |
|
|
||
| Common Stock, $.01 Par Value | 3,146,495 Shares |
CAVCO INDUSTRIES, INC. AND SUBSIDIARY
Form 10-Q Table of Contents
December 31, 2003
| Page | ||||||||||||
| Part I. | FINANCIAL INFORMATION | |||||||||||
| Item 1. | Financial Statements |
|||||||||||
Consolidated Balance Sheets
as of March 31, 2003 and December 31, 2003 (unaudited) |
1 | |||||||||||
| Consolidated Statements of Operations (unaudited) for the three and nine months ended December 31, 2002 and 2003 | 2 | |||||||||||
| Consolidated Statements of Cash Flows (unaudited) for the nine months ended December 31, 2002 and 2003 | 3 | |||||||||||
Notes to Consolidated Financial Statements |
4 - 8 | |||||||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 9 - 11 | ||||||||||
| Item 3. | Quantitative and Qualitative Disclosures
About Market Risk |
12 | ||||||||||
| Item 4. | Controls and Procedures |
12 | ||||||||||
| Part II. | OTHER INFORMATION | |||||||||||
| Item 6. | Exhibits and Reports on Form 8-K |
12 | ||||||||||
| SIGNATURES | 13 | |||||||||||
CAVCO INDUSTRIES, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
| March 31, | December 31, | ||||||||
| 2003 | 2003 | ||||||||
| (Unaudited) | |||||||||
ASSETS |
|||||||||
Current assets |
|||||||||
Cash |
$ | | $ | 26,316 | |||||
Restricted cash |
2,275 | 2,302 | |||||||
Accounts receivable |
5,264 | 3,779 | |||||||
Inventories |
6,861 | 7,832 | |||||||
Prepaid expenses and other current assets |
640 | 1,465 | |||||||
Deferred income taxes |
| 5,600 | |||||||
Receivable from Centex |
12,224 | | |||||||
Retail assets held for sale |
7,841 | 4,258 | |||||||
Total current assets |
35,105 | 51,552 | |||||||
Property, plant and equipment, at cost: |
|||||||||
Land |
2,330 | 2,330 | |||||||
Buildings and improvements |
4,914 | 4,998 | |||||||
Machinery and equipment |
6,458 | 6,345 | |||||||
| 13,702 | 13,673 | ||||||||
Accumulated depreciation |
(4,541 | ) | (5,244 | ) | |||||
| 9,161 | 8,429 | ||||||||
Goodwill |
67,346 | 67,346 | |||||||
Total assets |
$ | 111,612 | $ | 127,327 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||
Current liabilities |
|||||||||
Accounts payable |
$ | 3,250 | $ | 4,669 | |||||
Accrued liabilities |
16,016 | 18,397 | |||||||
Total current liabilities |
19,266 | 23,066 | |||||||
Deferred income taxes |
| 7,644 | |||||||
Commitments and contingencies |
|||||||||
Stockholders equity |
|||||||||
Preferred Stock, $.01 par value, 1,000,000 shares authorized;
no shares issued or outstanding |
| | |||||||
Common Stock, $.01 par value; 10,000,000 shares authorized;
Outstanding 3,091,399 (proforma March 31, 2003) and
3,146,495 (December 31, 2003) shares, respectively |
31 | 31 | |||||||
Additional paid-in capital |
120,030 | 120,330 | |||||||
Unamortized value of restricted stock |
| (625 | ) | ||||||
Accumulated deficit |
(27,715 | ) | (23,119 | ) | |||||
Total stockholders equity |
92,346 | 96,617 | |||||||
Total liabilities and stockholders equity |
$ | 111,612 | $ | 127,327 | |||||
See Notes to Consolidated Financial Statements
1
CAVCO INDUSTRIES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
(Unaudited)
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| December 31, | December 31, | |||||||||||||||||
| 2002 | 2003 | 2002 | 2003 | |||||||||||||||
Net sales |
$ | 27,537 | $ | 33,489 | $ | 82,066 | $ | 93,824 | ||||||||||
Cost of sales |
22,523 | 27,251 | 67,329 | 76,991 | ||||||||||||||
Gross profit |
5,014 | 6,238 | 14,737 | 16,833 | ||||||||||||||
Selling, general and administrative expenses |
3,031 | 3,148 | 9,076 | 10,287 | ||||||||||||||
Income from operations |
1,983 | 3,090 | 5,661 | 6,546 | ||||||||||||||
Interest income (expense) |
(77 | ) | 63 | (288 | ) | 138 | ||||||||||||
Income from continuing operations before
income taxes |
1,906 | 3,153 | 5,373 | 6,684 | ||||||||||||||
Income tax expense |
| (1,260 | ) | | (2,015 | ) | ||||||||||||
Income from continuing operations |
1,906 | 1,893 | 5,373 | 4,669 | ||||||||||||||
Discontinued operations: |
||||||||||||||||||
Loss from discontinued manufacturing
operations |
(243 | ) | | (734 | ) | | ||||||||||||
Loss from discontinued retail operations |
(616 | ) | | (2,339 | ) | (73 | ) | |||||||||||
Net Income |
$ | 1,047 | $ | 1,893 | $ | 2,300 | $ | 4,596 | ||||||||||
Net income per share (basic and diluted) |
$ | 0.60 | $ | 1.47 | ||||||||||||||
Weighted average shares outstanding: |
||||||||||||||||||
Basic |
3,146,495 | 3,128,130 | ||||||||||||||||
Diluted |
3,147,051 | 3,128,315 | ||||||||||||||||
Proforma financial information: |
||||||||||||||||||
Income from continuing operations
before income taxes |
$ | 1,906 | $ | 5,373 | $ | 6,684 | ||||||||||||
Proforma income tax expense |
(762 | ) | (2,149 | ) | (2,672 | ) | ||||||||||||
Proforma income from continuing
operations |
1,144 | 3,224 | 4,012 | |||||||||||||||
Proforma loss from discontinued
operations, net of proforma taxes |
(515 | ) | (1,843 | ) | (44 | ) | ||||||||||||
Proforma net income |
$ | 629 | $ | 1,381 | $ | 3,968 | ||||||||||||
Proforma net income (loss) per share: |
||||||||||||||||||
Continuing operations (basic and diluted) |
$ | 0.37 | $ | 1.04 | $ | 1.28 | ||||||||||||
Discontinued operations (basic and diluted) |
(0.17 | ) | (0.60 | ) | (0.01 | ) | ||||||||||||
Net income (basic and diluted) |
$ | 0.20 | $ | 0.44 | $ | 1.27 | ||||||||||||
Proforma weighted average shares
outstanding: |
||||||||||||||||||
Basic |
3,091,399 | 3,091,399 | 3,128,130 | |||||||||||||||
Diluted |
3,128,315 | |||||||||||||||||
See Notes to Consolidated Financial Statements
2
CAVCO INDUSTRIES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
| Nine Months Ended December 31, | ||||||||||||
| 2002 | 2003 | |||||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 2,300 | $ | 4,596 | ||||||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||||||
Depreciation - continuing operations |
868 | 898 | ||||||||||
Depreciation - discontinued operations |
579 | | ||||||||||
Amortization of restricted stock |
| 375 | ||||||||||
Deferred income taxes provision |
| 1,344 | ||||||||||
Changes in operating assets and liabilities: |
||||||||||||
Restricted cash |
(129 | ) | (27 | ) | ||||||||
Accounts receivable |
(1,549 | ) | 1,485 | |||||||||
Inventories |
3,481 | 2,612 | ||||||||||
Prepaid expenses and other current assets |
(128 | ) | (825 | ) | ||||||||
Accounts payable and accrued liabilities |
(2,564 | ) | 3,800 | |||||||||
Net cash provided by operating activities |
2,858 | 14,258 | ||||||||||
INVESTING ACTIVITIES |
||||||||||||
Continuing operations: |
||||||||||||
Purchases of property, plant and equipment |
(324 | ) | (166 | ) | ||||||||
Discontinued operations: |
||||||||||||
Purchases of property, plant and equipment |
(197 | ) | | |||||||||
Proceeds from disposition of assets |
185 | | ||||||||||
Net cash used in investing activities |
(336 | ) | (166 | ) | ||||||||
FINANCING ACTIVITIES |
||||||||||||
Funding provided by Centex |
(2,522 | ) | 12,224 | |||||||||
Net cash provided by (used in) financing activities |
(2,522 | ) | 12,224 | |||||||||
Net increase in cash |
| 26,316 | ||||||||||
Cash at beginning of period |
| | ||||||||||
Cash at end of period |
$ | | $ | 26,316 | ||||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Cash paid during the period for interest |
$ | 670 | $ | | ||||||||
Supplemental schedule of noncash financing activities: |
||||||||||||
Issuance of restricted stock |
$ | 1,000 | ||||||||||
Assumption of net deferred tax liability |
$ | 700 | ||||||||||
See Notes to Consolidated Financial Statements
3
CAVCO INDUSTRIES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
December 31, 2003
(Dollars in thousands, except per share data)
(unaudited)
1. Basis of Presentation
The consolidated interim financial statements include the accounts of Cavco Industries, Inc. (Cavco Inc.) and its wholly-owned subsidiary (collectively, the Company) after elimination of all significant intercompany balances and transactions. The statements have been prepared, without audit, in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted.
In the opinion of the Company, all adjustments (consisting of normal, recurring accruals) necessary to present fairly the information in the consolidated financial statements of the Company have been included. The results of operations for such interim periods are not necessarily indicative of results for the full year. The Company suggests that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes to consolidated financial statements included in the Companys Form 10 Registration Statement filed with the Securities and Exchange Commission on June 23, 2003 (the Form 10).
Effective June 30, 2003, Cavco Industries, LLC (Cavco LLC) was merged into Cavco Inc. and 100% of the outstanding shares of common stock of Cavco Inc. were distributed to the stockholders of Centex Corporation (Centex), Cavco Inc.s parent company. Subsequent to this distribution, Cavco Inc. became a separate public company. The stockholders equity section of the balance sheet has been presented assuming the merger of Cavco LLC into Cavco Inc. had occurred as of March 31, 2003 and 3,091,399 shares of common stock of Cavco Inc. were issued and outstanding.
Prior to June 30, 2003, Cavco LLC was incorporated into the consolidated Federal income tax returns of Centex. Therefore, income taxes are not provided for prior to June 30, 2003. Proforma income tax expense is calculated assuming a 40% effective tax rate. As a result of the distribution described above, proforma tax amounts have been presented on the face of the statement of operations as if the Company was a stand-alone taxable entity. As a stand-alone taxable entity, the deferred taxes associated with its assets and liabilities have been assumed by the Company from Centex and recorded in its financial statements. The Companys deferred tax assets primarily result from financial accruals and its deferred tax liabilities result from excess tax amortization of goodwill.
For a description of significant accounting policies used by the Company in the preparation of its consolidated financial statements, please refer to Note 1 of Notes to Consolidated Financial Statements in the Form 10.
Accounting For Stock Based Compensation - The Company accounts for its stock-based compensation programs under APB No. 25, Accounting for Stock Issued to Employees and related interpretations, under which no compensation expense has been recognized, as all options have been granted with an exercise price equal to the fair value of the common stock on the date of grant. The Company has adopted the disclosure-only provisions of SFAS No. 123, Accounting for Stock Based Compensation, as amended by SFAS No. 148, Accounting for Stock Based Compensation-Transition and Disclosure. For the disclosure requirements of SFAS No. 123 as amended by SFAS 148, the fair value of each option grant as of the date of the grant was estimated using the Black-Scholes option pricing method. The assumptions used for the three and nine months ended December 31, 2003 were volatility of 24.7%, risk-free interest rate of 2.1%, dividend rate of 0.0% and an expected life of the options of 5 years.
4
Options granted vest over a three-year period with 25% becoming vested on the grant date and the remainder becoming vested in cumulative 25% increments on each of the first three anniversaries of the grant date. Had compensation cost been determined as prescribed by SFAS No. 123, utilizing the assumptions detailed above and amortizing the resulting fair value of the stock options granted over the respective vesting period of the options, net income and earnings per share would have been reduced to the proforma amounts for the three and nine months ended December 31, 2003 as follows. The Company had not granted any options prior to December 12, 2003. For the nine month period ended December 31, 2003, net income includes the proforma income tax provision discussed in Note 1.
| Three Months | Nine Months | ||||||||
| Ended | Ended | ||||||||
| December 31, | December 31, | ||||||||
| 2003 | 2003 | ||||||||
Net income, as reported for the three months ended
December 31, 2003 and proforma for the nine months
ended December 31, 2003 |
$ | 1,893 | $ | 3,968 | |||||
Less: Total stock-based employee compensation
determined under the fair value based method for all
awards, net of related tax effects of $182 |
(274 | ) | (274 | ) | |||||
Proforma net income |
$ | 1,619 | $ | 3,694 | |||||
Basic and diluted net income per share: |
|||||||||
As reported for the three months ended December 31,
2003 and proforma for the nine months ended
December 31, 2003 |
$ | 0.60 | $ | 1.27 | |||||
Pro forma |
$ | 0.51 | $ | 1.18 | |||||
2. Discontinued Operations
Prior to March 31, 2003, the Company distributed its New Mexico and Texas manufacturing facilities to Centex and these operations are classified as discontinued manufacturing operations. These facilities had no operations during the three and nine month periods ended December 31, 2003.
The Company has initiated plans to dispose of certain of its retail sales centers and these operations are classified as discontinued retail operations. Retail assets held for sale represent finished goods inventories to be liquidated in conjunction with the disposal of these retail sales centers. Net sales for the retail sales centers to be disposed of were $4,944 and $6,972 for the three month periods ended December 31, 2003 and 2002, respectively, and $17,303 and $21,380 for the nine month periods ended December 31, 2003 and 2002, respectively.
3. Inventories
&nbs