Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended November 30, 2003

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 0-25232

APOLLO GROUP, INC.

(Exact name of registrant as specified in its charter)

     
ARIZONA   86-0419443
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

4615 EAST ELWOOD STREET, PHOENIX, ARIZONA 85040
(Address of principal executive offices, including zip code)

(480) 966-5394
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.

     
YES x   NO o

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act).

     
YES x   NO o

AT JANUARY 7, 2004, THE FOLLOWING SHARES OF STOCK WERE OUTSTANDING:

     
Apollo Education Group Class A common stock, no par value   175,654,000 Shares
Apollo Education Group Class B common stock, no par value   477,000 Shares
University of Phoenix Online common stock, no par value   15,846,000 Shares

 


TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements — Apollo Group, Inc.
Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations of Apollo Group, Inc.
Item 3 — Quantitative and Qualitative Disclosures about Market Risk
Item 4 — Controls and Procedures
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
Item 2. Changes in Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT INDEX
EX-15.1
EX-31.1
EX-31.2
EX-31.2
EX-32.2
EX-99.1


Table of Contents

APOLLO GROUP, INC. AND SUBSIDIARIES
FORM 10-Q
INDEX

         
    PAGE
PART I – FINANCIAL INFORMATION
       
Item 1. Financial Statements
    1  
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations of Apollo Group, Inc.
    18  
Item 3. Quantitative and Qualitative Disclosures about Market Risk
    24  
Item 4. Controls and Procedures
    24  
PART II – OTHER INFORMATION
       
Item 1. Legal Proceedings
    25  
Item 2. Changes in Securities and Use of Proceeds
    25  
Item 3. Defaults Upon Senior Securities
    25  
Item 4. Submission of Matters to a Vote of Security Holders
    25  
Item 5. Other Information
    25  
Item 6. Exhibits and Reports on Form 8-K
    26  
SIGNATURES
    27  
EXHIBIT INDEX
    28  
     
EXHIBIT 15.1 –
  Letter on Unaudited Interim Financial Information
EXHIBIT 31.1 –
  Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
EXHIBIT 31.2 –
  Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
EXHIBIT 32.1 –
  Certification of Chief Executive Officer Pursuant to Section 1350 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
EXHIBIT 32.2 –
  Certification of Chief Financial Officer Pursuant to Section 1350 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
EXHIBIT 99.1 –
  Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations of University of Phoenix Online

 


Table of Contents

PART I – FINANCIAL INFORMATION
Item 1 – Financial Statements - Apollo Group, Inc.

APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET

                   
      November 30,   August 31,
      2003   2003
     
 
(Dollars in thousands)   (Unaudited)        
Assets:
               
Current assets
               
 
Cash and cash equivalents
  $ 449,644     $ 416,452  
 
Restricted cash
    157,231       147,616  
 
Marketable securities
    287,068       235,962  
 
Receivables, net
    129,355       123,728  
 
Deferred tax assets, net
    9,842       9,098  
 
Income taxes receivable
            842  
 
Other current assets
    18,604       16,545  
 
 
   
     
 
Total current assets
    1,051,744       950,243  
Property and equipment, net
    134,054       119,057  
Marketable securities
    291,190       245,772  
Cost in excess of fair value of assets purchased, net
    37,096       37,096  
Deferred tax assets, net
    2,466       1,155  
Other assets (includes receivable from related party of $13,285 and $13,107 at November 30, 2003 and August 31, 2003, respectively)
    25,661       24,881  
 
 
   
     
 
Total assets
  $ 1,542,211     $ 1,378,204  
 
 
   
     
 
Liabilities and Shareholders’ Equity:
               
Current liabilities
               
 
Current portion of long-term liabilities
  $ 3,231     $ 3,231  
 
Accounts payable
    22,775       29,314  
 
Accrued liabilities
    46,556       49,525  
 
Income taxes payable
    35,026          
 
Student deposits and current portion of deferred revenue
    265,921       253,153  
 
 
   
     
 
Total current liabilities
    373,509       335,223  
Deferred tuition revenue, less current portion
    775       942  
Long-term liabilities, less current portion
    15,514       15,114  
 
 
   
     
 
Total liabilities
    389,798       351,279  
 
 
   
     
 
Commitments and contingencies
               
Shareholders’ equity
               
Preferred stock, no par value, 1,000,000 shares authorized; none issued
               
Apollo Education Group Class A nonvoting common stock, no par value, 400,000,000 shares authorized; 175,907,000 and 175,286,000 issued and outstanding at November 30, 2003 and August 31, 2003, respectively
    103       103  
Apollo Education Group Class B voting common stock, no par value, 3,000,000 shares authorized; 477,000 issued and outstanding at November 30, 2003 and August 31, 2003
    1       1  
University of Phoenix Online nonvoting common stock, no par value, 400,000,000 shares authorized; 16,064,000 and 15,659,000 issued and outstanding at November 30, 2003 and August 31, 2003, respectively
               
Additional paid-in capital
    322,575       293,650  
Apollo Education Group Class A treasury stock, at cost, 1,482,000 and 2,103,000 shares at November 30, 2003 and August 31, 2003, respectively
    (19,096 )     (27,100 )
University of Phoenix Online treasury stock, at cost, 86,000 shares at August 31, 2003
            (4,601 )
Retained earnings
    849,467       765,196  
Accumulated other comprehensive loss
    (637 )     (324 )
 
 
   
     
 
Total shareholders’ equity
    1,152,413       1,026,925  
 
 
   
     
 
Total liabilities and shareholders’ equity
  $ 1,542,211     $ 1,378,204  
 
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

1


Table of Contents

APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS

                   
      For the Three Months Ended
      November 30,
      2003   2002
     
 
(In thousands, except per share amounts)   (Unaudited)
Revenues:
               
 
Tuition and other, net
  $ 411,809     $ 308,897  
 
 
   
     
 
Costs and expenses:
               
 
Instructional costs and services
    174,887       142,103  
 
Selling and promotional
    81,639       60,326  
 
General and administrative
    20,608       16,147  
 
 
   
     
 
 
    277,134       218,576  
 
 
   
     
 
Income from operations
    134,675       90,321  
Interest income, net
    4,157       3,534  
 
 
   
     
 
Income before income taxes
    138,832       93,855  
Provision for income taxes
    54,561       37,166  
 
 
   
     
 
Net income
  $ 84,271     $ 56,689  
 
 
   
     
 
Net income attributed to:
               
 
Apollo Education Group common stock
  $ 78,355     $ 53,770  
 
 
   
     
 
 
University of Phoenix Online common stock
  $ 5,916     $ 2,919  
 
 
   
     
 
Earnings per share attributed to:
               
Apollo Education Group common stock:
               
 
Basic net income per share
  $ 0.44     $ 0.31  
 
 
   
     
 
 
Diluted net income per share
  $ 0.44     $ 0.30  
 
 
   
     
 
 
Basic weighted average shares outstanding
    176,097       174,109  
 
 
   
     
 
 
Diluted weighted average shares outstanding
    178,726       176,884  
 
 
   
     
 
University of Phoenix Online common stock:
               
 
Basic net income per share
  $ 0.37     $ 0.20  
 
 
   
     
 
 
Diluted net income per share
  $ 0.34     $ 0.18  
 
 
   
     
 
 
Basic weighted average shares outstanding
    15,858       14,483  
 
 
   
     
 
 
Diluted weighted average shares outstanding
    17,186       15,985  
 
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

2


Table of Contents

APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

                   
      For the Three Months Ended
      November 30,
      2003   2002
     
 
(In thousands)   (Unaudited)
Net income
  $ 84,271     $ 56,689  
Other comprehensive income, net of income taxes:
               
 
Currency translation gain (loss)
    (313 )     69  
 
   
     
 
Comprehensive income
  $ 83,958     $ 56,758  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents

APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS

                       
          For the Three Months Ended
          November 30,
          2003   2002
         
 
(In thousands)   (Unaudited)
Cash flows provided by (used for) operating activities:
               
 
Net income
  $ 84,271     $ 56,689  
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
   
Depreciation and amortization
    10,703       9,178  
   
Amortization of investment premiums
    1,546       1,313  
   
Provision for uncollectible accounts
    6,748       6,127  
   
Deferred income taxes
    (2,055 )     (1,486 )
   
Tax benefits of stock options exercised
    17,673       17,579  
   
Increase in assets:
               
     
Restricted cash
    (9,615 )     (5,664 )
     
Receivables
    (12,375 )     (20,093 )
     
Other assets
    (1,873 )     (1,672 )
   
Increase in liabilities:
               
     
Accounts payable and accrued liabilities
    25,518       10,887  
     
Student deposits and deferred revenue
    12,601       4,325  
     
Other liabilities
    1,090       683  
 
 
   
     
 
Net cash provided by operating activities
    134,232       77,866  
 
 
   
     
 
Cash flows provided by (used for) investing activities:
               
 
Net additions to property and equipment
    (12,561 )     (14,108 )
 
Purchase of land and buildings related to future Online expansion
    (13,423 )        
 
Purchase of marketable securities
    (141,613 )     (84,761 )
 
Maturities of marketable securities
    43,543       61,302  
 
Purchase of other assets
    (530 )     (1,024 )
 
 
   
     
 
Net cash used for investing activities
    (124,584 )     (38,591 )
 
 
   
     
 
Cash flows provided by (used for) financing activities:
               
 
Purchase of Apollo Education Group Class A common stock
            (4,068 )
 
Issuance of Apollo Education Group Class A common stock
    15,802       9,349  
 
Purchase of University of Phoenix Online common stock
            (2,012 )
 
Issuance of University of Phoenix Online common stock
    8,055       6,036  
 
Payments on long-term liabilities
            (100 )
 
 
   
     
 
Net cash provided by financing activities
    23,857       9,205  
 
 
   
     
 
Currency translation gain (loss)
    (313 )     69  
 
 
   
     
 
Net increase in cash and cash equivalents
    33,192       48,549  
Cash and cash equivalents at beginning of period
    416,452       295,237  
 
 
   
     
 
Cash and cash equivalents at end of period
  $ 449,644     $ 343,786  
 
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

APOLLO GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)

Note 1. Nature of Operations

Apollo Group, Inc. (“Apollo” or the “Company”), through its wholly-owned subsidiaries, The University of Phoenix, Inc. (“University of Phoenix”), Institute for Professional Development (“IPD”), The College for Financial Planning Institutes Corporation (the “College”), and Western International University, Inc. (“WIU”), has been providing higher education to working adults for over 25 years.

University of Phoenix is a regionally accredited, private institution of higher education offering associates, bachelors, masters, and doctoral degree programs in business, criminal justice, education, health care, human services, information technology, management, and nursing. University of Phoenix has 49 physical campuses and 89 learning centers located in Arizona, Arkansas, California, Colorado, Florida, Georgia, Hawaii, Idaho, Illinois, Indiana, Kansas, Louisiana, Maryland, Massachusetts, Michigan, Missouri, Nevada, New Mexico, North Carolina, Ohio, Oklahoma, Oregon, Pennsylvania, Tennessee, Texas, Utah, Virginia, Washington, Wisconsin, Puerto Rico, and Vancouver, British Columbia. University of Phoenix also offers its educational programs worldwide through University of Phoenix Online, its computerized educational delivery system. University of Phoenix is accredited by The Higher Learning Commission (“HLC”) and is a member of the North Central Association of Colleges and Schools.

IPD provides program development and management services under long-term contracts to 22 regionally accredited private colleges and universities. IPD currently operates at 22 campuses and 30 learning centers in 22 states.

The College, located in Denver, Colorado, provides financial planning education programs, as well as regionally accredited graduate degree programs in financial planning, financial analysis, and finance.

WIU, which is accredited by HLC, currently offers undergraduate and graduate degree programs in Phoenix, Chandler, Scottsdale, and Fort Huachuca, Arizona.

On March 24, 2000, the Board of Directors of Apollo authorized the issuance of a new class of stock called University of Phoenix Online common stock, that is intended to reflect the separate performance of University of Phoenix Online, a division of University of Phoenix. Apollo’s other businesses and its retained interest in University of Phoenix Online are referred to as “Apollo Education Group.” On October 3, 2000, an offering of 5,750,000 shares of University of Phoenix Online common stock was completed at a price of $14.00 per share. At the time of the offering this stock represented a 10.8% interest in that business with Apollo Education Group retaining the remaining 89.2% interest in University of Phoenix Online. This percentage has decreased to 85.5% at November 30, 2003 due to the issuance of shares related to the exercise of University of Phoenix Online stock options and the issuance of shares of University of Phoenix Online common stock as part of the Apollo Group, Inc. Employee Stock Purchase Plan partially offset by the repurchase of shares of University of Phoenix Online common stock.

This financial information reflects all adjustments, consisting only of normal recurring adjustments, that are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Unless otherwise noted, references to 2004 and 2003 refer to the periods ended November 30, 2003 and 2002, respectively.

Note 2. Significant Accounting Policies

Basis of Presentation

The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the fiscal year ended August 31, 2003 included in the Company’s Form 10-K as filed with the Securities and Exchange Commission. The results of operations for the three-month period ended November 30, 2003 are not necessarily indicative of the results to be expected for the entire fiscal year or any future period.

Principles of consolidation

The consolidated financial statements include the accounts of Apollo and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.

Cash and cash equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

5


Table of Contents

Restricted cash

The U.S. Department of Education requires that Title IV Program funds collected in advance of student billings be kept in a separate cash or cash equivalent account until the students are billed for that portion of their program. In addition, all Title IV Program funds received by the Company through electronic funds transfer are subject to certain holding period restrictions. These funds generally remain in these separate accounts for an average of 60-75 days from date of receipt. Restricted cash is excluded from cash and cash equivalents in the Consolidated Statement of Cash Flows until the cash is transferred from these restricted accounts to the Company’s operating accounts. The Company’s restricted cash is invested primarily in U.S. agency-backed securities and auction market preferred stock with maturities of ninety days or less.

Investments

Investments in marketable securities such as municipal bonds and U.S. agency obligations are stated at amortized cost, which approximates fair value. It is the Company’s intention to hold its marketable securities until maturity. Investments in other long-term investments are carried at cost and are included in other assets in the Consolidated Balance Sheet.

Property and equipment

Property and equipment is recorded at cost less accumulated depreciation. The Company capitalizes the cost of software used for internal operations once technological feasibility of the software has been demonstrated. Such costs consist primarily of custom-developed and packaged software and the direct labor costs of internally developed software. Depreciation is provided on all furniture, equipment, and related software using the straight-line method over the estimated useful lives of the related assets which range from three to seven years. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or the estimated useful lives of the related assets. Maintenance and repairs are expensed as incurred.

Revenues, receivables, and related liabilities

95% of the Company’s tuition and other net revenues during the three months ended November 30, 2003, consist of tuition revenues. Tuition revenue is recognized on a weekly basis, pro rata over the period of instruction. Tuition and other net revenues also includes commissions from the sale of textbooks and other education-related products, rEsource fees, application fees, other student fees, and other income. Tuition and other net revenues vary from period to period based on several factors that include: 1) the aggregate number of students attending classes; 2) the number of classes held during the period; and 3) the weighted average tuition price per credit hour (weighted by program and location). University of Phoenix tuition revenues currently represent 95% of consolidated tuition revenues. IPD tuition revenues consist of the contractual share of tuition revenues from students enrolled in related programs at its client institutions. IPD’s contracts with its respective client institutions generally have terms of five to ten years with provisions for renewal.

The Company’s educational programs range in length from one-day seminars to degree programs lasting up to four years. Students in the Company’s degree programs generally enroll in a program of study that encompasses a series of five to six-week courses that are taken consecutively over the length of the program. Students are billed on a course-by-course basis when the student first attends a session, resulting in the recording of a receivable from the student and deferred tuition revenue in the amount of the billing. The related revenue for each course, including that portion of tuition revenues to which the Company is entitled under the terms of its revenue-sharing contracts with IPD client institutions, is recognized on a pro rata basis over the period of instruction for each course. Fees for rEsource, the Company’s online delivery method for course materials, are also recognized on a pro rata basis over the period of instruction. Application fee revenue and related costs are deferred and recognized on a pro rata basis over the period of the program. Seminars, continuing education programs, and many of the College’s non-degree programs are usually billed in one installment with the related revenue also recognized on a pro rata basis over the period of instruction.

Accounts receivable are reduced by an allowance for amounts that may become uncollectible in the future. Estimates are used in determining the allowance for doubtful accounts and are based on the Company’s historical collection experience, current trends, and a percentage of the Company’s accounts receivable by aging category. In determining these percentages, the Company looks at historical write-offs of its receivables. A significant change in the aging of the Company’s accounts receivable balances would have an effect on the allowance for doubtful accounts balance. The Company’s accounts receivable are written-off once the account is deemed to be uncollectible. This typically occurs once it has exhausted all efforts to collect the account which includes collection attempts by company employees and outside collection agencies.

Tuition and other revenues are shown net of discounts relating to a variety of promotional programs. Such discounts totaled $13.1 million (3.1% of gross revenues) and $7.8 million (2.5% of gross revenues) in the three months ended November 30, 2003 and 2002, respectively.

Many of the Company’s students participate in government sponsored financial aid programs under Title IV of the Higher Education Act of 1965, as amended. These financial aid programs generally consist of guaranteed student loans and direct grants to students.

6


Table of Contents

Guaranteed student loans are issued directly to the student by external financial institutions, to whom the student is obligated, and are non-recourse to the Company.

Student deposits consist of payments made in advance of billings. As the student is billed, the student deposit is applied against the resulting student receivable.

Cost in excess of fair value of assets purchased

At November 30, 2003 and 2002, the Company’s cost in excess of fair value of assets purchased (i.e. goodwill) related primarily to the acquisition of certain assets of the College and WIU. In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (“SFAS No. 142”). SFAS No. 142, among other things, discontinues the requirement that goodwill resulting from purchase business combinations be amortized to expense over the related estimated useful life. Under this guidance, goodwill balances are subjected to an impairment analysis on an annual basis or whenever events or circumstances indicate that the estimated fair value is less than the related carrying value.

SFAS No. 142 requires that goodwill be tested for impairment using a two-step process. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not considered to be impaired and the second step of the impairment test is unnecessary. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test must be performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test compares the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. If the carrying amount of the reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.

The Company has identified its various reporting units which consist of its wholly-owned subsidiaries, University of Phoenix, IPD, the College, and WIU. The Company has selected August 31 as the date on which it will perform its annual goodwill impairment test. The Company performed its annual impairment test as of August 31, 2003, and concluded that no impairment charge was required.

Fair value of financial instruments

The carrying amount reported in the Consolidated Balance Sheet for cash and cash equivalents, restricted cash, marketable securities, accounts receivable, accounts payable, accrued liabilities, and student deposits and deferred revenue approximate fair value because of the short-term nature of these financial instruments.

Earnings per share

The Company presents basic and diluted earnings per share for Apollo Education Group common stock and University of Phoenix Online common stock using the two-class method. The two-class method is an earnings allocation formula that determines the earnings per share for Apollo Education Group common stock and University of Phoenix Online common stock according to participation rights in undistributed earnings.

Basic earnings per share for Apollo Education Group common stock is calculated by dividing Apollo Education Group earnings (including its retained interest in University of Phoenix Online earnings) by the weighted average number of shares of Apollo Education Group Class A and Class B common stock outstanding. Diluted earnings per share is calculated similarly, except that it includes the dilutive effect of the assumed exercise of options issuable under Apollo Group, Inc. incentive plans, exclusive of options granted with respect to University of Phoenix Online common stock.

Basic earnings per share for University of Phoenix Online common stock is calculated by dividing University of Phoenix Online earnings (excluding Apollo Education Group’s retained interest in University of Phoenix Online earnings) by the weighted average number of shares of University of Phoenix Online common stock outstanding. Diluted earnings per share is calculated similarly, except that it includes the dilutive effect of the assumed exercise of options with respect to University of Phoenix Online common stock.

Both basic and diluted weighted average shares have been retroactively restated for stock splits effected in the form of stock dividends. The amount of any tax benefit to be credited to additional paid-in capital related to the exercise of options is included when applying the treasury stock method to stock options in the computation of earnings per share.

7


Table of Contents

Deferred rental payments and deposits

The Company records rent expense using the straight-line method over the term of the lease agreement. Accordingly, deferred rental liabilities are provided for lease agreements that specify scheduled rent increases over the lease term. Rental deposits are provided for lease agreements that specify payments in advance or scheduled rent decreases over the lease term.

Selling and promotional costs

Selling and promotional costs consist primarily of compensation for enrollment advisors and corporate marketing, advertising costs, production of marketing materials, and other costs related to selling and promotional functions. The Company expenses selling and promotional costs as incurred.

Start-up costs

Costs related to the start-up of new campuses and learning centers are expensed as incurred.

Stock-based compensation

At November 30, 2003, the Company has four stock-based employee compensation plans, which are described more fully in Note 10 in the “Notes to Consolidated Financial Statements” for the year ended August 31, 2003 included in the Company’s Form 10-K as filed with the Securities and Exchange Commission. The Company applies the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for those plans. Stock-based employee compensation expense is not reflected in the Consolidated Statement of Operations as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (“SFAS No. 123”), to stock-based employee compensation is as follows, in thousands, except per share amounts:

                     
        For the Three Months Ended
        November 30,
        2003   2002
       
 
        (Unaudited)
Apollo Education Group
               
 
Net income, as reported
  $ 78,355     $ 53,770  
 
Deduct: Total stock-based employee compensation expense determined under fair value method for all awards, net of related tax effects
    (2,962 )     (2,768 )
 
 
   
     
 
 
Pro forma net income
  $ 75,393     $ 51,002  
 
Ear