UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number: 0-25232
APOLLO GROUP, INC.
(Exact name of registrant as specified in its charter)
| ARIZONA | 86-0419443 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
4615 EAST ELWOOD STREET, PHOENIX, ARIZONA 85040
(Address of principal executive offices, including zip code)
(480) 966-5394
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days.
| YES x | NO o |
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act).
| YES x | NO o |
AT JANUARY 7, 2004, THE FOLLOWING SHARES OF STOCK WERE OUTSTANDING:
| Apollo Education Group Class A common stock, no par value | 175,654,000 Shares | |
| Apollo Education Group Class B common stock, no par value | 477,000 Shares | |
| University of Phoenix Online common stock, no par value | 15,846,000 Shares |
APOLLO GROUP, INC. AND SUBSIDIARIES
FORM 10-Q
INDEX
| PAGE | ||||
PART I FINANCIAL INFORMATION |
||||
Item 1. Financial Statements |
1 | |||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations of Apollo Group, Inc. |
18 | |||
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
24 | |||
Item 4. Controls and Procedures |
24 | |||
PART II OTHER INFORMATION |
||||
Item 1. Legal Proceedings |
25 | |||
Item 2. Changes in Securities and Use of Proceeds |
25 | |||
Item 3. Defaults Upon Senior Securities |
25 | |||
Item 4. Submission of Matters to a Vote of Security Holders |
25 | |||
Item 5. Other Information |
25 | |||
Item 6. Exhibits and Reports on Form 8-K |
26 | |||
SIGNATURES |
27 | |||
EXHIBIT INDEX |
28 | |||
EXHIBIT 15.1 |
Letter on Unaudited Interim Financial Information | |
EXHIBIT 31.1 |
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
EXHIBIT 31.2 |
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
EXHIBIT 32.1 |
Certification of Chief Executive Officer Pursuant to Section 1350 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
EXHIBIT 32.2 |
Certification of Chief Financial Officer Pursuant to Section 1350 Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
EXHIBIT 99.1 |
Financial Statements and Managements Discussion and Analysis of Financial Condition and Results of Operations of University of Phoenix Online |
PART I FINANCIAL INFORMATION
Item 1 Financial Statements - Apollo Group, Inc.
APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
| November 30, | August 31, | ||||||||
| 2003 | 2003 | ||||||||
| (Dollars in thousands) | (Unaudited) | ||||||||
Assets: |
|||||||||
Current assets |
|||||||||
Cash and cash equivalents |
$ | 449,644 | $ | 416,452 | |||||
Restricted cash |
157,231 | 147,616 | |||||||
Marketable securities |
287,068 | 235,962 | |||||||
Receivables, net |
129,355 | 123,728 | |||||||
Deferred tax assets, net |
9,842 | 9,098 | |||||||
Income taxes receivable |
842 | ||||||||
Other current assets |
18,604 | 16,545 | |||||||
Total current assets |
1,051,744 | 950,243 | |||||||
Property and equipment, net |
134,054 | 119,057 | |||||||
Marketable securities |
291,190 | 245,772 | |||||||
Cost in excess of fair value of assets purchased, net |
37,096 | 37,096 | |||||||
Deferred tax assets, net |
2,466 | 1,155 | |||||||
Other assets (includes receivable from related party of $13,285 and $13,107 at
November 30, 2003 and August 31, 2003, respectively) |
25,661 | 24,881 | |||||||
Total assets |
$ | 1,542,211 | $ | 1,378,204 | |||||
Liabilities and Shareholders Equity: |
|||||||||
Current liabilities |
|||||||||
Current portion of long-term liabilities |
$ | 3,231 | $ | 3,231 | |||||
Accounts payable |
22,775 | 29,314 | |||||||
Accrued liabilities |
46,556 | 49,525 | |||||||
Income taxes payable |
35,026 | ||||||||
Student deposits and current portion of deferred revenue |
265,921 | 253,153 | |||||||
Total current liabilities |
373,509 | 335,223 | |||||||
Deferred tuition revenue, less current portion |
775 | 942 | |||||||
Long-term liabilities, less current portion |
15,514 | 15,114 | |||||||
Total liabilities |
389,798 | 351,279 | |||||||
Commitments and contingencies |
|||||||||
Shareholders equity |
|||||||||
Preferred stock, no par value, 1,000,000 shares authorized; none issued |
|||||||||
Apollo Education Group Class A nonvoting common stock, no par value,
400,000,000 shares authorized; 175,907,000 and 175,286,000 issued and outstanding
at November 30, 2003 and August 31, 2003, respectively |
103 | 103 | |||||||
Apollo Education Group Class B voting common stock, no par value,
3,000,000 shares authorized; 477,000 issued and outstanding at November 30, 2003
and August 31, 2003 |
1 | 1 | |||||||
University of Phoenix Online nonvoting common stock, no par value,
400,000,000 shares authorized; 16,064,000 and 15,659,000 issued and outstanding at
November 30, 2003 and August 31, 2003, respectively |
|||||||||
Additional paid-in capital |
322,575 | 293,650 | |||||||
Apollo Education Group Class A treasury stock, at cost, 1,482,000 and
2,103,000 shares at November 30, 2003 and August 31, 2003, respectively |
(19,096 | ) | (27,100 | ) | |||||
University of Phoenix Online treasury stock, at cost, 86,000 shares at
August 31, 2003 |
(4,601 | ) | |||||||
Retained earnings |
849,467 | 765,196 | |||||||
Accumulated other comprehensive loss |
(637 | ) | (324 | ) | |||||
Total shareholders equity |
1,152,413 | 1,026,925 | |||||||
Total liabilities and shareholders equity |
$ | 1,542,211 | $ | 1,378,204 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
1
APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
| For the Three Months Ended | |||||||||
| November 30, | |||||||||
| 2003 | 2002 | ||||||||
| (In thousands, except per share amounts) | (Unaudited) | ||||||||
Revenues: |
|||||||||
Tuition and other, net |
$ | 411,809 | $ | 308,897 | |||||
Costs and expenses: |
|||||||||
Instructional costs and services |
174,887 | 142,103 | |||||||
Selling and promotional |
81,639 | 60,326 | |||||||
General and administrative |
20,608 | 16,147 | |||||||
| 277,134 | 218,576 | ||||||||
Income from operations |
134,675 | 90,321 | |||||||
Interest income, net |
4,157 | 3,534 | |||||||
Income before income taxes |
138,832 | 93,855 | |||||||
Provision for income taxes |
54,561 | 37,166 | |||||||
Net income |
$ | 84,271 | $ | 56,689 | |||||
Net income attributed to: |
|||||||||
Apollo Education Group common stock |
$ | 78,355 | $ | 53,770 | |||||
University of Phoenix Online common stock |
$ | 5,916 | $ | 2,919 | |||||
Earnings per share attributed to: |
|||||||||
Apollo Education Group common stock: |
|||||||||
Basic net income per share |
$ | 0.44 | $ | 0.31 | |||||
Diluted net income per share |
$ | 0.44 | $ | 0.30 | |||||
Basic weighted average shares outstanding |
176,097 | 174,109 | |||||||
Diluted weighted average shares outstanding |
178,726 | 176,884 | |||||||
University of Phoenix Online common stock: |
|||||||||
Basic net income per share |
$ | 0.37 | $ | 0.20 | |||||
Diluted net income per share |
$ | 0.34 | $ | 0.18 | |||||
Basic weighted average shares outstanding |
15,858 | 14,483 | |||||||
Diluted weighted average shares outstanding |
17,186 | 15,985 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| For the Three Months Ended | |||||||||
| November 30, | |||||||||
| 2003 | 2002 | ||||||||
| (In thousands) | (Unaudited) | ||||||||
Net income |
$ | 84,271 | $ | 56,689 | |||||
Other comprehensive income, net of income taxes: |
|||||||||
Currency translation gain (loss) |
(313 | ) | 69 | ||||||
Comprehensive income |
$ | 83,958 | $ | 56,758 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
3
APOLLO GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
| For the Three Months Ended | |||||||||||
| November 30, | |||||||||||
| 2003 | 2002 | ||||||||||
| (In thousands) | (Unaudited) | ||||||||||
Cash flows provided by (used for) operating activities: |
|||||||||||
Net income |
$ | 84,271 | $ | 56,689 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||
Depreciation and amortization |
10,703 | 9,178 | |||||||||
Amortization of investment premiums |
1,546 | 1,313 | |||||||||
Provision for uncollectible accounts |
6,748 | 6,127 | |||||||||
Deferred income taxes |
(2,055 | ) | (1,486 | ) | |||||||
Tax benefits of stock options exercised |
17,673 | 17,579 | |||||||||
Increase in assets: |
|||||||||||
Restricted cash |
(9,615 | ) | (5,664 | ) | |||||||
Receivables |
(12,375 | ) | (20,093 | ) | |||||||
Other assets |
(1,873 | ) | (1,672 | ) | |||||||
Increase in liabilities: |
|||||||||||
Accounts payable and accrued liabilities |
25,518 | 10,887 | |||||||||
Student deposits and deferred revenue |
12,601 | 4,325 | |||||||||
Other liabilities |
1,090 | 683 | |||||||||
Net cash provided by operating activities |
134,232 | 77,866 | |||||||||
Cash flows provided by (used for) investing activities: |
|||||||||||
Net additions to property and equipment |
(12,561 | ) | (14,108 | ) | |||||||
Purchase of land and buildings related to future Online expansion |
(13,423 | ) | |||||||||
Purchase of marketable securities |
(141,613 | ) | (84,761 | ) | |||||||
Maturities of marketable securities |
43,543 | 61,302 | |||||||||
Purchase of other assets |
(530 | ) | (1,024 | ) | |||||||
Net cash used for investing activities |
(124,584 | ) | (38,591 | ) | |||||||
Cash flows provided by (used for) financing activities: |
|||||||||||
Purchase of Apollo Education Group Class A common stock |
(4,068 | ) | |||||||||
Issuance of Apollo Education Group Class A common stock |
15,802 | 9,349 | |||||||||
Purchase of University of Phoenix Online common stock |
(2,012 | ) | |||||||||
Issuance of University of Phoenix Online common stock |
8,055 | 6,036 | |||||||||
Payments on long-term liabilities |
(100 | ) | |||||||||
Net cash provided by financing activities |
23,857 | 9,205 | |||||||||
Currency translation gain (loss) |
(313 | ) | 69 | ||||||||
Net increase in cash and cash equivalents |
33,192 | 48,549 | |||||||||
Cash and cash equivalents at beginning of period |
416,452 | 295,237 | |||||||||
Cash and cash equivalents at end of period |
$ | 449,644 | $ | 343,786 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
APOLLO GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
Note 1. Nature of Operations
Apollo Group, Inc. (Apollo or the Company), through its wholly-owned subsidiaries, The University of Phoenix, Inc. (University of Phoenix), Institute for Professional Development (IPD), The College for Financial Planning Institutes Corporation (the College), and Western International University, Inc. (WIU), has been providing higher education to working adults for over 25 years.
University of Phoenix is a regionally accredited, private institution of higher education offering associates, bachelors, masters, and doctoral degree programs in business, criminal justice, education, health care, human services, information technology, management, and nursing. University of Phoenix has 49 physical campuses and 89 learning centers located in Arizona, Arkansas, California, Colorado, Florida, Georgia, Hawaii, Idaho, Illinois, Indiana, Kansas, Louisiana, Maryland, Massachusetts, Michigan, Missouri, Nevada, New Mexico, North Carolina, Ohio, Oklahoma, Oregon, Pennsylvania, Tennessee, Texas, Utah, Virginia, Washington, Wisconsin, Puerto Rico, and Vancouver, British Columbia. University of Phoenix also offers its educational programs worldwide through University of Phoenix Online, its computerized educational delivery system. University of Phoenix is accredited by The Higher Learning Commission (HLC) and is a member of the North Central Association of Colleges and Schools.
IPD provides program development and management services under long-term contracts to 22 regionally accredited private colleges and universities. IPD currently operates at 22 campuses and 30 learning centers in 22 states.
The College, located in Denver, Colorado, provides financial planning education programs, as well as regionally accredited graduate degree programs in financial planning, financial analysis, and finance.
WIU, which is accredited by HLC, currently offers undergraduate and graduate degree programs in Phoenix, Chandler, Scottsdale, and Fort Huachuca, Arizona.
On March 24, 2000, the Board of Directors of Apollo authorized the issuance of a new class of stock called University of Phoenix Online common stock, that is intended to reflect the separate performance of University of Phoenix Online, a division of University of Phoenix. Apollos other businesses and its retained interest in University of Phoenix Online are referred to as Apollo Education Group. On October 3, 2000, an offering of 5,750,000 shares of University of Phoenix Online common stock was completed at a price of $14.00 per share. At the time of the offering this stock represented a 10.8% interest in that business with Apollo Education Group retaining the remaining 89.2% interest in University of Phoenix Online. This percentage has decreased to 85.5% at November 30, 2003 due to the issuance of shares related to the exercise of University of Phoenix Online stock options and the issuance of shares of University of Phoenix Online common stock as part of the Apollo Group, Inc. Employee Stock Purchase Plan partially offset by the repurchase of shares of University of Phoenix Online common stock.
This financial information reflects all adjustments, consisting only of normal recurring adjustments, that are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Unless otherwise noted, references to 2004 and 2003 refer to the periods ended November 30, 2003 and 2002, respectively.
Note 2. Significant Accounting Policies
Basis of Presentation
The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the fiscal year ended August 31, 2003 included in the Companys Form 10-K as filed with the Securities and Exchange Commission. The results of operations for the three-month period ended November 30, 2003 are not necessarily indicative of the results to be expected for the entire fiscal year or any future period.
Principles of consolidation
The consolidated financial statements include the accounts of Apollo and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
Cash and cash equivalents
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
5
Restricted cash
The U.S. Department of Education requires that Title IV Program funds collected in advance of student billings be kept in a separate cash or cash equivalent account until the students are billed for that portion of their program. In addition, all Title IV Program funds received by the Company through electronic funds transfer are subject to certain holding period restrictions. These funds generally remain in these separate accounts for an average of 60-75 days from date of receipt. Restricted cash is excluded from cash and cash equivalents in the Consolidated Statement of Cash Flows until the cash is transferred from these restricted accounts to the Companys operating accounts. The Companys restricted cash is invested primarily in U.S. agency-backed securities and auction market preferred stock with maturities of ninety days or less.
Investments
Investments in marketable securities such as municipal bonds and U.S. agency obligations are stated at amortized cost, which approximates fair value. It is the Companys intention to hold its marketable securities until maturity. Investments in other long-term investments are carried at cost and are included in other assets in the Consolidated Balance Sheet.
Property and equipment
Property and equipment is recorded at cost less accumulated depreciation. The Company capitalizes the cost of software used for internal operations once technological feasibility of the software has been demonstrated. Such costs consist primarily of custom-developed and packaged software and the direct labor costs of internally developed software. Depreciation is provided on all furniture, equipment, and related software using the straight-line method over the estimated useful lives of the related assets which range from three to seven years. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or the estimated useful lives of the related assets. Maintenance and repairs are expensed as incurred.
Revenues, receivables, and related liabilities
95% of the Companys tuition and other net revenues during the three months ended November 30, 2003, consist of tuition revenues. Tuition revenue is recognized on a weekly basis, pro rata over the period of instruction. Tuition and other net revenues also includes commissions from the sale of textbooks and other education-related products, rEsource fees, application fees, other student fees, and other income. Tuition and other net revenues vary from period to period based on several factors that include: 1) the aggregate number of students attending classes; 2) the number of classes held during the period; and 3) the weighted average tuition price per credit hour (weighted by program and location). University of Phoenix tuition revenues currently represent 95% of consolidated tuition revenues. IPD tuition revenues consist of the contractual share of tuition revenues from students enrolled in related programs at its client institutions. IPDs contracts with its respective client institutions generally have terms of five to ten years with provisions for renewal.
The Companys educational programs range in length from one-day seminars to degree programs lasting up to four years. Students in the Companys degree programs generally enroll in a program of study that encompasses a series of five to six-week courses that are taken consecutively over the length of the program. Students are billed on a course-by-course basis when the student first attends a session, resulting in the recording of a receivable from the student and deferred tuition revenue in the amount of the billing. The related revenue for each course, including that portion of tuition revenues to which the Company is entitled under the terms of its revenue-sharing contracts with IPD client institutions, is recognized on a pro rata basis over the period of instruction for each course. Fees for rEsource, the Companys online delivery method for course materials, are also recognized on a pro rata basis over the period of instruction. Application fee revenue and related costs are deferred and recognized on a pro rata basis over the period of the program. Seminars, continuing education programs, and many of the Colleges non-degree programs are usually billed in one installment with the related revenue also recognized on a pro rata basis over the period of instruction.
Accounts receivable are reduced by an allowance for amounts that may become uncollectible in the future. Estimates are used in determining the allowance for doubtful accounts and are based on the Companys historical collection experience, current trends, and a percentage of the Companys accounts receivable by aging category. In determining these percentages, the Company looks at historical write-offs of its receivables. A significant change in the aging of the Companys accounts receivable balances would have an effect on the allowance for doubtful accounts balance. The Companys accounts receivable are written-off once the account is deemed to be uncollectible. This typically occurs once it has exhausted all efforts to collect the account which includes collection attempts by company employees and outside collection agencies.
Tuition and other revenues are shown net of discounts relating to a variety of promotional programs. Such discounts totaled $13.1 million (3.1% of gross revenues) and $7.8 million (2.5% of gross revenues) in the three months ended November 30, 2003 and 2002, respectively.
Many of the Companys students participate in government sponsored financial aid programs under Title IV of the Higher Education Act of 1965, as amended. These financial aid programs generally consist of guaranteed student loans and direct grants to students.
6
Guaranteed student loans are issued directly to the student by external financial institutions, to whom the student is obligated, and are non-recourse to the Company.
Student deposits consist of payments made in advance of billings. As the student is billed, the student deposit is applied against the resulting student receivable.
Cost in excess of fair value of assets purchased
At November 30, 2003 and 2002, the Companys cost in excess of fair value of assets purchased (i.e. goodwill) related primarily to the acquisition of certain assets of the College and WIU. In June 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS No. 142). SFAS No. 142, among other things, discontinues the requirement that goodwill resulting from purchase business combinations be amortized to expense over the related estimated useful life. Under this guidance, goodwill balances are subjected to an impairment analysis on an annual basis or whenever events or circumstances indicate that the estimated fair value is less than the related carrying value.
SFAS No. 142 requires that goodwill be tested for impairment using a two-step process. The first step of the goodwill impairment test, used to identify potential impairment, compares the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not considered to be impaired and the second step of the impairment test is unnecessary. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test must be performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test compares the implied fair value of reporting unit goodwill with the carrying amount of that goodwill. The implied fair value of goodwill is determined in the same manner as the amount of goodwill recognized in a business combination. If the carrying amount of the reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.
The Company has identified its various reporting units which consist of its wholly-owned subsidiaries, University of Phoenix, IPD, the College, and WIU. The Company has selected August 31 as the date on which it will perform its annual goodwill impairment test. The Company performed its annual impairment test as of August 31, 2003, and concluded that no impairment charge was required.
Fair value of financial instruments
The carrying amount reported in the Consolidated Balance Sheet for cash and cash equivalents, restricted cash, marketable securities, accounts receivable, accounts payable, accrued liabilities, and student deposits and deferred revenue approximate fair value because of the short-term nature of these financial instruments.
Earnings per share
The Company presents basic and diluted earnings per share for Apollo Education Group common stock and University of Phoenix Online common stock using the two-class method. The two-class method is an earnings allocation formula that determines the earnings per share for Apollo Education Group common stock and University of Phoenix Online common stock according to participation rights in undistributed earnings.
Basic earnings per share for Apollo Education Group common stock is calculated by dividing Apollo Education Group earnings (including its retained interest in University of Phoenix Online earnings) by the weighted average number of shares of Apollo Education Group Class A and Class B common stock outstanding. Diluted earnings per share is calculated similarly, except that it includes the dilutive effect of the assumed exercise of options issuable under Apollo Group, Inc. incentive plans, exclusive of options granted with respect to University of Phoenix Online common stock.
Basic earnings per share for University of Phoenix Online common stock is calculated by dividing University of Phoenix Online earnings (excluding Apollo Education Groups retained interest in University of Phoenix Online earnings) by the weighted average number of shares of University of Phoenix Online common stock outstanding. Diluted earnings per share is calculated similarly, except that it includes the dilutive effect of the assumed exercise of options with respect to University of Phoenix Online common stock.
Both basic and diluted weighted average shares have been retroactively restated for stock splits effected in the form of stock dividends. The amount of any tax benefit to be credited to additional paid-in capital related to the exercise of options is included when applying the treasury stock method to stock options in the computation of earnings per share.
7
Deferred rental payments and deposits
The Company records rent expense using the straight-line method over the term of the lease agreement. Accordingly, deferred rental liabilities are provided for lease agreements that specify scheduled rent increases over the lease term. Rental deposits are provided for lease agreements that specify payments in advance or scheduled rent decreases over the lease term.
Selling and promotional costs
Selling and promotional costs consist primarily of compensation for enrollment advisors and corporate marketing, advertising costs, production of marketing materials, and other costs related to selling and promotional functions. The Company expenses selling and promotional costs as incurred.
Start-up costs
Costs related to the start-up of new campuses and learning centers are expensed as incurred.
Stock-based compensation
At November 30, 2003, the Company has four stock-based employee compensation plans, which are described more fully in Note 10 in the Notes to Consolidated Financial Statements for the year ended August 31, 2003 included in the Companys Form 10-K as filed with the Securities and Exchange Commission. The Company applies the recognition and measurement principles of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for those plans. Stock-based employee compensation expense is not reflected in the Consolidated Statement of Operations as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), to stock-based employee compensation is as follows, in thousands, except per share amounts:
| For the Three Months Ended | ||||||||||
| November 30, | ||||||||||
| 2003 | 2002 | |||||||||
| (Unaudited) | ||||||||||
Apollo Education Group |
||||||||||
Net income, as reported |
$ | 78,355 | $ | 53,770 | ||||||
Deduct: Total stock-based employee compensation
expense determined under fair value method for all
awards, net of related tax effects |
(2,962 | ) | (2,768 | ) | ||||||
Pro forma net income |
$ | 75,393 | $ | 51,002 | ||||||
Ear | ||||||||||