UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2003
Or
| o | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Radyne ComStream Inc.
| Delaware | 11-2569467 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| 3138 East Elwood Street, Phoenix, Arizona | 85034 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
Registrants telephone number including area code: (602) 437-9620
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934. Yes o No þ
The number of shares of the registrants common stock, which were outstanding as of the close of business on November 1, 2003, was 15,868,432.
1
Part I
FINANCIAL INFORMATION
Item 1. Financial Statements.
Radyne ComStream Inc.
Condensed Consolidated Balance Sheets
| September 30, | December 31, | |||||||||
| 2003 | 2002 | |||||||||
| Unaudited | ||||||||||
Assets |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 24,375,545 | $ | 16,229,558 | ||||||
Accounts
receivable - trade, net of allowance for doubtful accounts of
$281,471 and $338,904, respectively |
10,707,165 | 10,517,340 | ||||||||
Inventories |
7,392,390 | 10,654,601 | ||||||||
Prepaid expenses and other assets |
267,875 | 567,352 | ||||||||
Deferred tax assets |
1,520,309 | 2,552,549 | ||||||||
Total current assets |
44,263,284 | 40,521,400 | ||||||||
Property and equipment, net |
2,597,055 | 3,692,842 | ||||||||
Deposits and other intangibles |
205,051 | 192,530 | ||||||||
| $ | 47,065,390 | $ | 44,406,772 | |||||||
Liabilities and Stockholders Equity |
||||||||||
Current liabilities: |
||||||||||
Current installments of obligations under capital leases |
$ | 17,147 | $ | 37,808 | ||||||
Accounts payable, trade |
2,271,435 | 1,880,207 | ||||||||
Accrued liabilities |
4,181,052 | 3,899,676 | ||||||||
Customer advance payments |
834,036 | 707,398 | ||||||||
Total current liabilities |
7,303,670 | 6,525,089 | ||||||||
Deferred rent |
26,777 | 72,264 | ||||||||
Obligations under capital leases, excluding current installments |
7,692 | 19,861 | ||||||||
Accrued stock option compensation |
477,656 | 501,073 | ||||||||
Total liabilities |
7,815,795 | 7,118,287 | ||||||||
Commitments and contingent liabilities |
||||||||||
Stockholders equity: |
||||||||||
Common stock; $.001 par value - authorized, 50,000,000 shares |
15,504 | 15,309 | ||||||||
Additional paid-in capital |
51,311,216 | 50,921,603 | ||||||||
Accumulated deficit |
(12,077,125 | ) | (13,625,485 | ) | ||||||
Accumulated other comprehensive loss |
| (22,942 | ) | |||||||
Total stockholders equity |
39,249,595 | 37,288,485 | ||||||||
| $ | 47,065,390 | $ | 44,406,772 | |||||||
See Notes to Unaudited Condensed Consolidated Financial Statements
2
Radyne ComStream Inc.
Condensed Consolidated Statements of Operations
Unaudited
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, | September 30, | |||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||||
Net sales |
$ | 15,790,825 | $ | 12,841,172 | $ | 41,462,604 | $ | 43,943,711 | ||||||||||
Cost of sales |
8,654,509 | 8,407,846 | 24,028,884 | 29,887,714 | ||||||||||||||
Inventory
write-down |
| 430,826 | | 430,826 | ||||||||||||||
Gross profit |
7,136,316 | 4,002,500 | 17,433,720 | 13,625,171 | ||||||||||||||
Operating expenses: |
||||||||||||||||||
Selling, general and administrative |
2,976,611 | 2,867,389 | 10,129,861 | 9,947,761 | ||||||||||||||
Research and development |
1,554,561 | 1,946,917 | 4,883,462 | 6,766,673 | ||||||||||||||
Asset impairment charges |
| 995,000 | | 995,000 | ||||||||||||||
Restructuring charge |
| 1,101,889 | | 1,101,889 | ||||||||||||||
Total operating expenses |
4,531,172 | 6,911,195 | 15,013,323 | 18,811,323 | ||||||||||||||
Earnings (loss) from operations |
2,605,144 | (2,908,695 | ) | 2,420,397 | (5,186,152 | ) | ||||||||||||
Other (income) expense: |
||||||||||||||||||
Interest expense |
4,046 | 12,843 | 21,633 | 34,329 | ||||||||||||||
Interest and other income |
(55,350 | ) | (56,908 | ) | (181,836 | ) | (146,511 | ) | ||||||||||
Earnings (loss) before income taxes and cumulative
effect of change in accounting principle |
2,656,448 | (2,864,630 | ) | 2,580,600 | (5,073,970 | ) | ||||||||||||
Income taxes |
1,032,240 | | 1,032,240 | | ||||||||||||||
Net earnings (loss) before cumulative effect of
change in accounting principle |
1,624,208 | (2,864,630 | ) | 1,548,360 | (5,073,970 | ) | ||||||||||||
Cumulative effect of change in accounting principle |
| | | (4,281,205 | ) | |||||||||||||
Net earnings (loss) |
$ | 1,624,208 | $ | (2,864,630 | ) | $ | 1,548,360 | $ | (9,355,175 | ) | ||||||||
Earnings (loss) per share: |
||||||||||||||||||
Basic |
$ | 0.11 | $ | (0.19 | ) | $ | 0.10 | $ | (0.62 | ) | ||||||||
Diluted |
$ | 0.10 | $ | (0.19 | ) | $ | 0.10 | $ | (0.62 | ) | ||||||||
Weighted average common shares outstanding: |
||||||||||||||||||
Basic |
15,452,238 | 15,234,693 | 15,357,610 | 15,161,804 | ||||||||||||||
Diluted |
15,721,470 | 15,234,693 | 15,419,281 | 15,161,804 | ||||||||||||||
See Notes to Unaudited Condensed Consolidated Financial Statements
3
Radyne ComStream Inc.
Condensed Consolidated Statements of Cash Flows
Unaudited
| Nine Months Ended September 30, | ||||||||||||
| 2003 | 2002 | |||||||||||
Cash flows from operating activities: |
||||||||||||
Net earnings (loss) |
$ | 1,548,360 | $ | (9,355,175 | ) | |||||||
Adjustments to reconcile net earnings (loss) to
net cash provided by operating activities: |
||||||||||||
Cumulative effect of change in accounting principle |
| 4,281,205 | ||||||||||
Loss on disposal of fixed assets |
38,337 | 16,582 | ||||||||||
Deferred
income taxes |
1,032,240 | 4,406 | ||||||||||
Depreciation and amortization |
1,414,501 | 1,413,717 | ||||||||||
Asset impairment charge |
| 995,000 | ||||||||||
Restructuring charge |
| 1,101,889 | ||||||||||
Increase (decrease) in cash resulting from changes in: |
||||||||||||
Accounts receivable, net |
(189,825 | ) | 5,727,423 | |||||||||
Inventories |
3,262,211 | 4,897,425 | ||||||||||
Prepaid expenses and other current assets |
299,477 | 292,123 | ||||||||||
Deposits and other intangibles |
(18,821 | ) | 206,582 | |||||||||
Accounts payable, trade |
391,228 | (1,290,058 | ) | |||||||||
Accrued expenses |
281,376 | (762,703 | ) | |||||||||
Taxes payable |
| (78,900 | ) | |||||||||
Customer advance payments |
126,638 | (44,425 | ) | |||||||||
Deferred rent |
(45,487 | ) | (58,895 | ) | ||||||||
Goodwill |
| (76,219 | ) | |||||||||
Purchased Technology |
| 200,000 | ||||||||||
Accrued stock option compensation |
(23,417 | ) | (736 | ) | ||||||||
Net cash provided by operating activities |
8,116,818 | 7,469,241 | ||||||||||
Cash flows from investing activities: |
||||||||||||
Capital expenditures |
(350,751 | ) | (1,615,929 | ) | ||||||||
Net cash used in investing activities |
(350,751 | ) | (1,615,929 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||
Net proceeds from sales of common stock to employees |
168,946 | 446,189 | ||||||||||
Exercise of stock options |
220,862 | 306,923 | ||||||||||
Stock issuance costs, net |
| (4,000 | ) | |||||||||
Principal payments on capital lease obligations |
(32,830 | ) | (59,416 | ) | ||||||||
Net cash provided by financing activities |
356,978 | 689,696 | ||||||||||
Net increase in cash and cash equivalents |
8,123,045 | 6,543,008 | ||||||||||
Effect of exchange rate changes on cash and cash equivalents |
22,942 | (4,022 | ) | |||||||||
Cash and cash equivalents, beginning of year |
16,229,558 | 7,210,937 | ||||||||||
Cash and cash equivalents, end of quarter |
$ | 24,375,545 | $ | 13,749,923 | ||||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Cash paid for interest |
$ | 21,633 | $ | 34,329 | ||||||||
See Notes to Unaudited Condensed Consolidated Financial Statements
4
Radyne ComStream Inc.
Notes to Condensed Consolidated Financial Statements
(Information for September 30, 2003 and 2002 is Unaudited)
| (1) | Unaudited Interim Condensed Consolidated Financial Statements | |
| In the opinion of management, the accompanying unaudited interim condensed consolidated financial statements contain all adjustments necessary, all of which are of a normal recurring nature, to present fairly the Companys financial position, results of operations and cash flows. For further information, refer to the consolidated financial statements and accompanying notes included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2002. The results of operations for the nine months ended September 30, 2003 are not necessarily indicative of the results to be expected for the full year. | ||
| (2) | Goodwill and Other Intangible Assets | |
| The Company adopted Statement of Financial Accounting Standards No. 142 (SFAS 142), Goodwill and Other Intangible Assets on January 1, 2002, the first day of fiscal 2002. Therefore, the amortization of goodwill was suspended effective on that date. The Company also performed its transitional impairment analysis of goodwill as of January 1, 2002, as required by SFAS 142. This analysis yielded an impairment charge of $4.3 million, recorded in fourth quarter 2002 to be effective January 1, 2002 as a cumulative effect of change in accounting principle. The Company had no remaining goodwill on its balance sheet as of December 31, 2002. | ||
| (3) | Stock-Based Compensation | |
| The Company follows the intrinsic value-based method prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations to account for its stock-based compensation plans. Under this method, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price. SFAS No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. As allowed by SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above, and has adopted the disclosure requirements of SFAS No. 123. Accordingly, the Company does not recognize compensation expense for any of its stock-based plans because it does not issue options at exercise prices below the market value at date of grant. Had compensation cost for the Companys stock-based plans been determined consistent with SFAS No. 123, its net earnings (loss) and earnings (loss) per share would have been reduced to the pro forma amounts indicated below: |
| Three Months Ended Sept. 30, | Nine Months Ended Sept. 30, | ||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||
Net earnings (loss)
| |||||||||||||||||
As reported |
$ | 1,624,208 | $ | (2,864,630 | ) | $ | 1,548,360 | $ | (9,355,175 | ) | |||||||
Pro forma |
$ | 921,657 | $ | (4,160,365 | ) | $ | (298,982 | ) | $ | (13,242,379 | ) | ||||||
Earnings (loss) per share - |
|||||||||||||||||
Basic - As reported |
$ | 0.11 | $ | (0.19 | ) | $ | 0.10 | $ | (0.62 | ) | |||||||
Basic - Pro forma |
$ | 0.06 | $ | (0.27 | ) | $ | (0.02 | ) | $ | (0.87 | ) | ||||||
Diluted - As Reported |
$ | 0.10 | $ | (0.19 | ) | $ | 0.10 | $ | (0.62 | ) | |||||||
Diluted - Pro forma |
$ | 0.06 | $ | (0.27 | ) | $ | (0.02 | ) | $ | (0.87 | ) | ||||||
5
| The fair value of options granted was estimated on the date of grant with vesting periods ranging from one to three years using the Black-Scholes option-pricing model with the following weighted average assumptions used: no dividend yield, expected volatility of 48 percent - 129 percent, risk free interest rate of 1.5 percent - 6 percent and expected lives of five - nine years. The per share weighted average fair value of stock options granted for the three months ended September 30, 2003 and September 30, 2002 was $1.47 and $1.99 respectively using the Black-Scholes option-pricing model and the assumptions listed above. | ||
| The pro forma data listed above was calculated by retroactively considering the impact of cancellations of stock options by employees effective January 22, 2003. For a full explanation of the cancelled options, please refer to the section below titled Non-Executive Employee Stock Option Exchange Offer. | ||
| Non-Executive Employee Stock Option Exchange Offer | ||
| On December 23, 2002, the Company offered to exchange certain out of the money non-executive employee stock options. As a result of the volatility in the stock market reflecting the current economic climate, many employees held stock options with an exercise price that significantly exceeded the market price of the Companys common stock. Because the Company believed that these options were not providing the appropriate level of performance incentives, it offered a voluntary option exchange program allowing eligible employees to cancel their current stock options with exercise prices ranging between $6.00 and $8.25 and between $14.00 and $14.63 per share in exchange for a lesser amount of new options that will be granted no earlier than six months and one day after the options are accepted for exchange and canceled by the Company. The participating employees were to receive an amount of new options in accordance with the following exchange ratio schedule, subject to adjustments for any future stock splits, dividends and similar events: |
| Exercise Price Range | Exchange Ratio | |
| $ 6.00 $8.25 | 0.67 shares covered by a new option for every 1 share covered by a cancelled option | |
| $14.00 $14.63 | 0.40 shares covered by a new option for every 1 share covered by a cancelled option |
| Executive officers, directors, and non-employees were not eligible for this offer. Additionally, employees who received options within six months and a day of the commencement of the exchange offer were not permitted to participate. The offer expired on January 22, 2003. The Company accepted for exchange, options to purchase an aggregate of approximately 999,615 shares of the Companys common stock, representing approximately 89% of the shares subject to options that were eligible to be exchanged under the offer. On July 23, 2003, the Company granted, in accordance with the Non-Executive Employee Stock Option Exchange Offer, new options to purchase 496,429 shares of common stock. | ||
| (4) | Inventories |
| Inventories consist of the following at: |
| September 30, | December 31, | |||||||
| 2003 | 2002 | |||||||
Raw materials and components |
$ | 5,824,027 | $ | 8,012,011 | ||||
Work-in-process |
1,367,772 | 1,836,969 | ||||||
Finished goods |
200,591 | 805,621 | ||||||
| $ | 7,392,390 | $ | 10,654,601 | |||||
6
| (5) | Property and Equipment |
| Property and equipment consist of the following at: |
| September 30, | December 31, | |||||||
| 2003 | 2002 | |||||||
Machinery and equipment |
$ | 6,051,776 | $ | 5,889,176 | ||||
Furniture and fixtures |
3,986,821 | 4,009,972 | ||||||
Leasehold improvements |
644,630 | 678,567 | ||||||
Demonstration units |
651,174 | 586,378 | ||||||
Computers and software |
915,721 | 889,319 | ||||||