UNITED STATES
SECURITIES & EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2003
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number - 000-08822
Cavco Industries, Inc.
| Delaware | 86-0214910 | |||
|
|
||||
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
| 1001 North Central Avenue, Suite 800, Phoenix, Arizona 85004 (Address of principal executive offices) (Zip Code) |
| (602)
256-6263 (Registrants telephone number, including area code) |
| (Former name, former address and former fiscal year, if changed since last year) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ ] No [X]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes [ ] No [X]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the close of the latest practicable date.
| Class | Outstanding at August 11, 2003 | ||||
|
|
|||||
| Common Stock, $.01 Par Value | 3,146,495 Shares |
CAVCO INDUSTRIES, INC. AND SUBSIDIARY
Form 10-Q Table of Contents
June 30, 2003
| Page |
||||||
| Part I. FINANCIAL INFORMATION | ||||||
| Item 1. | Consolidated Balance
Sheets as of March 31, 2003, and June 30, 2003 (unaudited) |
1 | ||||
| Consolidated Statements of Operations (unaudited)
for the Three Months Ended June 30, 2002 and 2003 |
2 | |||||
| Consolidated Statements of Cash Flows (unaudited)
for the Three Months Ended June 30, 2002 and 2003 |
3 | |||||
| Notes to Consolidated Financial Statements | 4 - 6 | |||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 7 - 9 | ||||
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 10 | ||||
| Item 4. | Controls and Procedures | 10 | ||||
| Part II. OTHER INFORMATION | ||||||
| Item 6. | Exhibits and Reports on Form 8-K | 10 | ||||
| SIGNATURES | 11 | |||||
CAVCO INDUSTRIES, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
| March 31, | June 30, | ||||||||
| 2003 | 2003 | ||||||||
| (Unaudited) | |||||||||
ASSETS |
|||||||||
Current assets |
|||||||||
Cash |
$ | | $ | 18,159 | |||||
Restricted cash |
2,275 | 2,508 | |||||||
Accounts receivable |
5,264 | 5,962 | |||||||
Inventories |
6,861 | 7,007 | |||||||
Prepaid expenses and other current assets |
640 | 468 | |||||||
Deferred income taxes |
| 5,600 | |||||||
Receivable from Centex |
12,224 | | |||||||
Retail assets held for sale |
7,841 | 7,351 | |||||||
Total current assets |
35,105 | 47,055 | |||||||
Property, plant and equipment, at cost: |
|||||||||
Land |
2,330 | 2,330 | |||||||
Buildings and improvements |
4,914 | 4,901 | |||||||
Machinery and equipment |
6,458 | 6,499 | |||||||
| 13,702 | 13,730 | ||||||||
Accumulated depreciation |
(4,541 | ) | (4,846 | ) | |||||
| 9,161 | 8,884 | ||||||||
Goodwill |
67,346 | 67,346 | |||||||
Total assets |
$ | 111,612 | $ | 123,285 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||
Current liabilities |
|||||||||
Accounts payable |
$ | 3,250 | $ | 5,493 | |||||
Accrued liabilities |
16,016 | 17,039 | |||||||
Payable to Centex |
| 987 | |||||||
Total current liabilities |
19,266 | 23,519 | |||||||
Deferred income taxes |
6,300 | ||||||||
Commitments and contingencies |
|||||||||
Stockholders equity |
|||||||||
Preferred Stock, $.01 par value; 1,000,000 shares authorized;
no shares issued or outstanding |
| | |||||||
Common Stock, $.01 par value; 10,000,000 shares authorized;
Outstanding 3,091,399 (proforma March 31, 2003) and
3,146,495 (June 30, 2003) shares, respectively |
31 | 31 | |||||||
Additional paid-in capital |
120,030 | 120,330 | |||||||
Unamortized value of restricted stock |
| (750 | ) | ||||||
Accumulated deficit |
(27,715 | ) | (26,145 | ) | |||||
Total stockholders equity |
92,346 | 93,466 | |||||||
Total liabilities and stockholders equity |
$ | 111,612 | $ | 123,285 | |||||
See Notes to Consolidated Financial Statements
1
CAVCO INDUSTRIES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per share amounts)
(Unaudited)
| Three Months Ended June 30, | ||||||||||
| 2002 | 2003 | |||||||||
Net sales |
$ | 26,207 | $ | 29,515 | ||||||
Cost of sales |
21,527 | 24,214 | ||||||||
Gross profit |
4,680 | 5,301 | ||||||||
Selling, general and administrative expenses |
3,084 | 3,685 | ||||||||
Income from operations |
1,596 | 1,616 | ||||||||
Interest (expense) income |
(109 | ) | 27 | |||||||
Income from continuing operations |
1,487 | 1,643 | ||||||||
Discontinued operations: |
||||||||||
Loss from discontinued manufacturing operations |
(254 | ) | | |||||||
Loss from discontinued retail operations |
(758 | ) | (73 | ) | ||||||
Net income |
$ | 475 | $ | 1,570 | ||||||
Proforma financial information: |
||||||||||
Income from continuing operations |
$ | 1,487 | $ | 1,643 | ||||||
Proforma income tax expense |
(595 | ) | (657 | ) | ||||||
Proforma income before discontinued operations |
$ | 892 | $ | 986 | ||||||
Proforma loss from discontinued operations, net of proforma taxes |
$ | (607 | ) | $ | (44 | ) | ||||
Proforma net income |
$ | 285 | $ | 942 | ||||||
Proforma net income (loss) per share: |
||||||||||
Continuing operations (basic and diluted) |
$ | 0.29 | $ | 0.32 | ||||||
Discontinued operations (basic and diluted) |
$ | (0.20 | ) | $ | (0.01 | ) | ||||
Net income (basic and diluted) |
$ | 0.09 | $ | 0.31 | ||||||
Proforma weighted average shares outstanding (basic and diluted) |
3,091,399 | 3,091,550 | ||||||||
See Notes to Consolidated Financial Statements
2
CAVCO INDUSTRIES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
| Three Months Ended June 30, | ||||||||||||
| 2002 | 2003 | |||||||||||
OPERATING ACTIVITIES |
||||||||||||
Net income |
$ | 475 | $ | 1,570 | ||||||||
Adjustments to reconcile net income to net
cash (used in) provided by operating activities: |
||||||||||||
Depreciation - continuing operations |
296 | 305 | ||||||||||
Depreciation - discontinued operations |
191 | | ||||||||||
Amortization of restricted stock |
| 250 | ||||||||||
Changes in operating assets and liabilities: |
||||||||||||
Restricted cash |
(383 | ) | (233 | ) | ||||||||
Accounts receivable |
(3,764 | ) | (698 | ) | ||||||||
Inventories |
1,801 | 344 | ||||||||||
Prepaid expenses and other current assets |
97 | 172 | ||||||||||
Accounts payable and accrued liabilities |
473 | 3,266 | ||||||||||
Net cash (used in) provided by operating activities |
(814 | ) | 4,976 | |||||||||
INVESTING ACTIVITIES |
||||||||||||
Continuing operations: |
||||||||||||
Purchases of property, plant and equipment |
(76 | ) | (28 | ) | ||||||||
Discontinued operations: |
||||||||||||
Purchases of property, plant and equipment |
(112 | ) | | |||||||||
Proceeds from disposition of assets |
62 | | ||||||||||
Net cash used in investing activities |
(126 | ) | (28 | ) | ||||||||
FINANCING ACTIVITIES |
||||||||||||
Funding provided by Centex |
940 | 13,211 | ||||||||||
Net cash provided by financing activities |
940 | 13,211 | ||||||||||
Net increase in cash |
| 18,159 | ||||||||||
Cash at beginning of period |
| | ||||||||||
Cash at end of period |
$ | | $ | 18,159 | ||||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Cash paid during the period for interest |
$ | 238 | $ | | ||||||||
Supplemental schedule of noncash financing activities: |
||||||||||||
Issuance of restricted stock |
$ | 1,000 | ||||||||||
Assumption of net deferred tax liability |
$ | 700 | ||||||||||
See Notes to Consolidated Financial Statements
3
CAVCO INDUSTRIES, INC. AND SUBSIDIARY
Notes to Consolidated Financial Statements
June 30, 2003
(Dollars in thousands, except per share data)
(unaudited)
| 1. | Basis of Presentation |
The consolidated interim financial statements include the accounts of Cavco Industries, Inc. (Cavco Inc.) and its wholly-owned subsidiary (collectively, the Company) after elimination of all significant intercompany balances and transactions. The statements have been prepared, without audit, in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted.
In the opinion of the Company, all adjustments (consisting of normal, recurring accruals) necessary to present fairly the information in the consolidated financial statements of the Company have been included. The results of operations for such interim periods are not necessarily indicative of results for the full year. The Company suggests that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes to consolidated financial statements included in the Companys Form 10 Registration Statement filed with the Securities and Exchange Commission on June 23, 2003 (the Form 10).
Effective June 30, 2003, Cavco Industries, LLC (Cavco LLC) was merged into Cavco Inc. and 100% of the outstanding shares of common stock of Cavco Inc. were distributed to the stockholders of Centex Corporation (Centex), Cavco Inc.s parent company. Subsequent to this distribution, Cavco Inc. is a separate public company. The stockholders equity section of the balance sheet has been presented assuming the merger of Cavco LLC into Cavco Inc. had occurred as of March 31, 2003 and 3,091,399 shares of common stock of Cavco Inc. were issued and outstanding.
Prior to June 30, 2003, Cavco LLC was incorporated into the consolidated Federal income tax returns of Centex. Therefore, income taxes are not provided for prior to June 30, 2003. Proforma income tax expense is calculated assuming a 40% effective tax rate. As a result of the distribution described above, proforma tax amounts have been presented on the face of the statement of operations as if the Company was a stand-alone taxable entity. As a stand-alone taxable entity, the deferred taxes associated with its assets and liabilities have been assumed by the Company from Centex and recorded in its financial statements.
| 2. | Discontinued Operations |
Prior to March 31, 2003, the Company distributed its New Mexico and Texas manufacturing facilities to Centex and these operations are classified as discontinued manufacturing operations. These facilities had no operations during the quarter ended June 30, 2003.
The Company has initiated plans to dispose of certain of its retail sales centers and these operations are classified as discontinued retail operations. Retail assets held for sale represent finished goods inventories to be liquidated in conjunction with the disposal of these retail sales centers. Net sales for the retail sales centers to be disposed of were $6,612 and $8,064 for the three month periods ended June 30, 2003 and 2002, respectively.
4
| 3. | Inventories |
Raw materials inventories are valued at the lower of cost (first-in, first-out method which approximates actual cost) or market. Finished goods are valued at the lower of cost or market, using the specific identification method. Inventories at March 31, 2003 and June 30, 2003 were as follows:
| March 31, | June 30, | |||||||
| 2003 | 2003 | |||||||
Raw materials |
$ | 2,754 | $ | 2,789 | ||||
Work in process |
1,566 | 1,613 | ||||||
Finished goods |
2,541 | 2,605 | ||||||
Total inventories |
$ | 6,861 | $ | 7,007 | ||||
| 4. | Warranties |
Homes are warranted against manufacturing defects for a period of one year commencing at the time of sale to the retail customer. Estimated costs relating to home warranties are provided for at the date of sale. The Company has provided a liability for estimated future warranty costs relating to homes sold, based upon managements assessment of historical experience factors and current industry trends. Activity in the liability for estimated warranties was as follows:
| Three Months Ended June 30, | ||||||||
| 2002 | 2003 | |||||||
Balance at beginning of period |
$ | 4,789 | $ | 4,241 | ||||
Charged to costs and expenses |
1,669 | 1,520 | ||||||
Deductions |
(1,691 | ) | (1,548 | ) | ||||
Balance at end of period |
$ | 4,767 | $ | 4,213 | ||||
| 5. | Contingencies |
The Company is contingently liable under terms of repurchase agreements with financial institutions providing inventory financing for independent retailers of its products. These arrangements, which are customary in the industry, provide for the repurchase of products sold to retailers in the event of default by the retailer. The risk of loss under these agreements is spread over numerous retailers. The price the Company is obligated to pay generally declines over the period of the agreement and is further reduced by the resale value of repurchased homes. The maximum amount for which the Company was contingently liable under such agreements approximated $21,874 at June 30, 2003. The Company has a reserve for repurchase commitments based on prior experience and market conditions of $2,000 at March 31, 2003 and June 30, 2003.
The Company is engaged in various legal proceedings that are incidental to and arise in the course of its business. Certain of the cases filed against the Company and other companies engaged in businesses similar to the Company allege, among other things, breach of contract and warranty, product liability and personal injury. These kinds of suits are typical of suits that have been filed in recent years, and they sometimes seek certification as class actions, the imposition of large amounts of compensatory and punitive damages and trials by jury. Legal fees associated with these lawsuits are expensed as incurred. In the opinion of management, the ultimate liability, if any, with respect to the proceedings in which the Company is currently involved is not expected to have a material adverse effect on the Companys financial position or results of operations. However, the potential exists for unanticipated material adverse judgments against the Company.
5
| 6. | Business Segment Information |
The Company operates in two business segments in the manufactured housing industry Manufacturing and Retail. Through its Manufacturing segment, the Company designs and manufactures homes which are sold primarily in the southwestern United States to a network of dealers which includes Company-owned retail locations comprising the Retail segment. The Companys Retail segment derives its revenues from home sales to individuals. The accounting policies of the segments are the same as those described in the Form 10. Retail segment results include retail profits from the sale of homes to consumers but do not include any manufacturing segment profits associated with the homes sold. Intercompany transactions between reportable operating segments are eliminated in consolidation. Each segments results include corporate office costs that are directly and exclusively incurred for the segment. The following table summarizes information with respect to the Companys business segments for the periods indicated:
| Three Months Ended June 30, | ||||||||||||
| 2002 | 2003 | |||||||||||
Net sales |
||||||||||||
Manufacturing |
$ | 25,424 | $ | 28,621 | ||||||||
Retail |
4,008 | 4,029 | ||||||||||
Less: Intercompany |
(3,225 | ) | (3,135 | ) | ||||||||
Total consolidated net sales |
$ | 26,207 | $ | 29,515 | ||||||||
Income (loss) from operations |
||||||||||||
Manufacturing |
$ | 2,299 | $ | 2,788 | ||||||||
Retail |
(114 | ) | (75 | ) | ||||||||
Intercompany profit in inventory |
20 | | ||||||||||
General corporate charges |
(609 | ) | (1,097 | ) | ||||||||
Total consolidated income from operations |
$ | 1,596 | $ | 1,616 | ||||||||
Depreciation |
||||||||||||
Manufacturing |
$ | 205 | $ | 198 | ||||||||
Retail |
28 | 38 | ||||||||||
Corporate |
63 | 69 | ||||||||||
Total consolidated depreciation |
$ | 296 | $ | 305 | ||||||||
Capital expenditures |
||||||||||||
Manufacturing |
$ | 73 | $ | 25 | ||||||||
Retail |
| | ||||||||||
Corporate |
3 | 3 | ||||||||||
Total consolidated capital expenditures |
$ | 76 | $ | 28 | ||||||||
| As of | ||||||||||||
| March 31, | ||||||||||||