UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2002
Commission File No 0-25428
MEADOW VALLEY CORPORATION
(Exact name of registrant as specified in its charter)
| Nevada (State or other Jurisdiction of incorporation or organization) |
88-0328443 (I.R.S. Employer Identification Number) |
4411 South 40th Street, Suite D-11
Phoenix, Arizona 85040
(602) 437-5400
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filings requirements for the past 90 days. Yes [X] No [ ]
Number of shares outstanding of each of the registrants classes of common stock as of October 31, 2002:
Common Stock, $.001 par value
3,559,938 shares
MEADOW VALLEY CORPORATION
INDEX
REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2002
| PART I. FINANCIAL INFORMATION | ||||
| Item 1. Financial Statements | ||||
| Condensed Consolidated Statements of Operations (Unaudited) Nine Months Ended September 30, 2002 and 2001 | 3 | |||
| Condensed Consolidated Statements of Operations (Unaudited) Three Months Ended September 30, 2002 and 2001 | 4 | |||
| Condensed Consolidated Balance Sheets As of September 30, 2002 (Unaudited) and December 31, 2001 | 5 | |||
| Condensed Consolidated Statements of Cash Flows (Unaudited) Nine Months Ended September 30, 2002 and 2001 | 6 | |||
| Notes to Condensed Consolidated Financial Statements | 8 | |||
| Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations | 20 | |||
| Item 3. Quantitative and Qualitative Disclosure About Market Risk | 25 | |||
| Item 4. Controls and Procedures | 25 | |||
| PART II. OTHER INFORMATION | ||||
| Item 1. Legal Proceedings | 26 | |||
| Item 6. Exhibits and Reports on Form 8-K | 29 | |||
2
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| Nine Months Ended | |||||||||
| September 30, | |||||||||
| 2002 | 2001 | ||||||||
Revenue |
$ | 114,504,444 | $ | 133,449,734 | |||||
Cost of revenue |
109,264,991 | 128,902,986 | |||||||
Gross profit |
5,239,453 | 4,546,748 | |||||||
General and administrative expenses |
4,359,550 | 4,973,476 | |||||||
Income (loss) from operations |
879,903 | (426,728 | ) | ||||||
Other income (expense): |
|||||||||
Interest income |
100,204 | 175,455 | |||||||
Interest expense |
(329,942 | ) | (353,676 | ) | |||||
Other income |
76,023 | 358,223 | |||||||
| (153,715 | ) | 180,002 | |||||||
Income (loss) before income taxes |
726,188 | (246,726 | ) | ||||||
Income tax benefit (expense) |
(272,320 | ) | 92,522 | ||||||
Net income (loss) |
$ | 453,868 | $ | (154,204 | ) | ||||
Basic net income (loss) per common share |
$ | 0.13 | $ | (0.04 | ) | ||||
Diluted net income (loss) per common share |
$ | 0.13 | $ | (0.04 | ) | ||||
Basic weighted average common shares outstanding |
3,559,938 | 3,559,938 | |||||||
Diluted weighted average common shares outstanding |
3,559,938 | 3,559,938 | |||||||
3
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| Three Months Ended | |||||||||
| September 30, | |||||||||
| 2002 | 2001 | ||||||||
Revenue |
$ | 37,523,094 | $ | 52,619,530 | |||||
Cost of revenue |
36,045,632 | 50,413,756 | |||||||
Gross profit |
1,477,462 | 2,205,774 | |||||||
General and administrative expenses |
1,435,485 | 1,501,449 | |||||||
Income from operations |
41,977 | 704,325 | |||||||
Other income (expense): |
|||||||||
Interest income |
46,387 | 48,912 | |||||||
Interest expense |
(121,882 | ) | (128,969 | ) | |||||
Other income (expense) |
98,809 | (103,543 | ) | ||||||
| 23,314 | (183,600 | ) | |||||||
Income before income taxes |
65,291 | 520,725 | |||||||
Income tax expense |
(24,484 | ) | (195,272 | ) | |||||
Net income |
$ | 40,807 | $ | 325,453 | |||||
Basic net income per common share |
$ | 0.01 | $ | 0.09 | |||||
Diluted net income per common share |
$ | 0.01 | $ | 0.09 | |||||
Basic weighted average common shares outstanding |
3,559,938 | 3,559,938 | |||||||
Diluted weighted average common shares outstanding |
3,559,938 | 3,559,938 | |||||||
4
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| September 30, | December 31, | |||||||||||
| 2002 | 2001 | |||||||||||
| (Unaudited) | ||||||||||||
Assets: |
||||||||||||
Current Assets: |
||||||||||||
Cash and cash equivalents |
$ | 2,989,563 | $ | 2,228,506 | ||||||||
Restricted cash |
1,704,233 | 2,401,548 | ||||||||||
Accounts receivable, net |
22,386,581 | 21,377,904 | ||||||||||
Claims receivable |
1,205,112 | | ||||||||||
Prepaid expenses and other |
1,945,662 | 404,780 | ||||||||||
Inventory |
2,691,146 | 3,365,750 | ||||||||||
Land held for sale |
711,531 | | ||||||||||
Costs and estimated earnings in excess of billings on
uncompleted contracts |
3,175,230 | 5,294,054 | ||||||||||
Total Current Assets |
36,809,058 | 35,072,542 | ||||||||||
Property and equipment, net |
15,151,123 | 15,267,791 | ||||||||||
Assets held for sale |
| 3,213,484 | ||||||||||
Deferred tax asset |
1,685,603 | 1,957,923 | ||||||||||
Refundable deposits |
50,604 | 55,110 | ||||||||||
Mineral rights and pit development, net |
415,968 | 533,608 | ||||||||||
Claims receivable, less current portion |
6,723,422 | 5,968,026 | ||||||||||
Other assets |
31,810 | 80,558 | ||||||||||
Total Assets |
$ | 60,867,588 | $ | 62,149,042 | ||||||||
Liabilities and Stockholders Equity: |
||||||||||||
Current Liabilities: |
||||||||||||
Accounts payable |
$ | 22,171,450 | $ | 27,025,984 | ||||||||
Accrued liabilities |
3,266,426 | 1,811,998 | ||||||||||
Notes payable |
4,386,430 | 1,685,634 | ||||||||||
Obligations under capital leases |
961,010 | 1,118,055 | ||||||||||
Income tax payable |
| | ||||||||||
Billings in excess of costs and estimated earnings on
uncompleted contracts |
5,653,604 | 4,625,657 | ||||||||||
Total Current Liabilities |
36,438,920 | 36,267,328 | ||||||||||
Deferred tax liability |
2,718,734 | 2,718,734 | ||||||||||
Notes payable, less current portion |
8,453,971 | 9,484,479 | ||||||||||
Obligations under capital leases, less current portion |
2,087,789 | 2,964,195 | ||||||||||
Total Liabilities |
49,699,414 | 51,434,736 | ||||||||||
Commitments and contingencies |
||||||||||||
Stockholders Equity: |
||||||||||||
Preferred stock-$.001 par value; 1,000,000 shares
authorized, none issued and outstanding |
| | ||||||||||
Common stock-$.001 par value; 15,000,000 shares
authorized, 3,559,938 issued and outstanding |
3,601 | 3,601 | ||||||||||
Additional paid-in capital |
10,943,569 | 10,943,569 | ||||||||||
Capital adjustments |
(799,147 | ) | (799,147 | ) | ||||||||
Retained earnings |
1,020,151 | 566,283 | ||||||||||
Total Stockholders Equity |
11,168,174 | 10,714,306 | ||||||||||
Total
Liabilities and Stockholders Equity |
$ | 60,867,588 | $ | 62,149,042 | ||||||||
5
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| Nine Months Ended | ||||||||||
| September 30, | ||||||||||
| 2002 | 2001 | |||||||||
Increase (Decrease) in Cash and Cash Equivalents: |
||||||||||
Cash flows from operating activities: |
||||||||||
Cash received from customers |
$ | 115,058,242 | $ | 118,519,595 | ||||||
Cash paid to suppliers and employees |
(112,639,054 | ) | (120,732,546 | ) | ||||||
Interest received |
100,204 | 175,455 | ||||||||
Interest paid |
(329,942 | ) | (353,676 | ) | ||||||
Income taxes refunded |
| 598,445 | ||||||||
Net cash provided by (used in) operating
activities |
2,189,450 | (1,792,727 | ) | |||||||
Cash flows from investing activities: |
||||||||||
Decrease (increase) in restricted cash |
697,315 | (570,993 | ) | |||||||
Proceeds from sale of property and equipment |
1,184,946 | 84,887 | ||||||||
Purchase of property and equipment |
(310,818 | ) | (420,989 | ) | ||||||
Increase
in land held for sale |
(711,531 | ) | | |||||||
Decrease in pit development |
557,587 | 37,567 | ||||||||
Net cash provided by (used in) investing
activities |
1,417,499 | (869,528 | ) | |||||||
Cash flows from financing activities: |
||||||||||
Proceeds received from note payable |
| 4,182,533 | ||||||||
Repayment of notes payable |
(1,812,441 | ) | (1,426,370 | ) | ||||||
Repayment of capital lease obligations |
(1,033,451 | ) | (824,504 | ) | ||||||
Net cash provided by (used in) financing
activities |
(2,845,892 | ) | 1,931,659 | |||||||
Net increase (decrease) in cash and cash equivalents |
761,057 | (730,596 | ) | |||||||
Cash and cash equivalents at beginning of period |
2,228,506 | 1,822,598 | ||||||||
Cash and cash equivalents at end of period |
$ | 2,989,563 | $ | 1,092,002 | ||||||
6
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
| Nine Months Ended | ||||||||||
| September 30, | ||||||||||
| 2002 | 2001 | |||||||||
Increase (Decrease) in Cash and Cash Equivalents (Continued): |
||||||||||
Reconciliation of Net Income (Loss) to Net Cash Provided by (Used in)
Operating Activities: |
||||||||||
Net Income (Loss) |
$ | 453,868 | $ | (154,204 | ) | |||||
Adjustments to reconcile net income (loss)
to net cash |
||||||||||
provided by (used in) operating activities: |
||||||||||
Depreciation and amortization |
2,173,494 | 1,968,472 | ||||||||
Gain on sale of property and equipment |
(33,351 | ) | (1,081 | ) | ||||||
Deferred taxes, net |
272,320 | | ||||||||
Allowance for doubtful accounts |
(333,540 | ) | 161,939 | |||||||
Changes in Operating Assets and Liabilities: |
||||||||||
Accounts receivable |
(675,137 | ) | (12,630,154 | ) | ||||||
Claims receivable, current portion |
(1,205,112 | ) | | |||||||
Prepaid expenses and other |
(302,922 | ) | 264,359 | |||||||
Inventory |
2,795,307 | (652,853 | ) | |||||||
Income tax receivable |
| 505,923 | ||||||||
Costs and estimated earnings in excess of
billings on uncompleted contracts |
2,118,824 | (1,795,673 | ) | |||||||
Refundable deposits |
4,506 | 41,731 | ||||||||
Claims receivable, less current portion |
(755,396 | ) | | |||||||
Other assets |
48,748 | | ||||||||
Accounts payable |
(4,854,534 | ) | 11,462,614 | |||||||
Accrued liabilities |
1,454,428 | (102,346 | ) | |||||||
Billings in excess of costs and estimated
earnings on uncompleted contracts |
1,027,947 | (861,454 | ) | |||||||
Net cash provided by (used in) operating activities |
$ | 2,189,450 | $ | (1,792,727 | ) | |||||
7
MEADOW VALLEY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
| 1. | Description of Business: |
Nature of Corporation:
Meadow Valley Corporation (the Company) was organized under the laws of the State of Nevada on September 15, 1994. The principal business purpose of the Company is to operate as the holding company of Meadow Valley Contractors, Inc. (MVCI) and Ready Mix, Inc. (RMI). MVCI is a general contractor, primarily engaged in the construction of structural concrete highway bridges and overpasses, and the paving of highways and airport runways in the states of Nevada, Arizona and Utah. RMI manufactures and distributes ready mix concrete in the Las Vegas, NV and Phoenix, AZ metropolitan areas. Formed by the Company, RMI commenced operations in 1997.
Reclassifications:
Certain balances for the period ending September 30, 2001 have been reclassified in the accompanying consolidated financial statements to conform with the current year presentation. These classifications had no effect on previously reported net income or stockholders equity.
Liquidity:
The Company incurred income (loss) from operations for the nine months ended September 30, 2002 and 2001 of $453,868 and ($154,204) and has provided (used) cash in operating activities of $2,189,450 and ($1,792,727) for the nine months ended September 30, 2002 and 2001. In order to improve working capital, the Company executed a definitive agreement on March 22, 2002 to sell certain pit assets classified as assets held for sale at December 31, 2001 to United Metro Materials Inc. (United Metro). The transaction closed on May 9, 2002. The net book value of assets sold and liabilities assumed was $51,668. Proceeds from the sale total $3,833,760 and include payments from United Metro and refunds of certain pit and equipment costs. In connection with the transaction, United Metro also assumed $1,693,267 in future lease obligations resulting in a decrease of $38,216 in monthly lease payments. If sales during the next twenty-four months, as measured in tons of materials sold, meet or exceed a stipulated minimum amount, United Metro will pay an additional $250,000 as specified in the purchase agreement. Cash proceeds from the sale of the Prescott pit assets were primarily used to reduce subcontract, trade payables and eliminate $211,525 in debt.
Working capital for the periods ending September 30, 2001, December 31, 2001, March 31, 200