UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended April 2, 2005 | ||
| or | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
Commission file number: 000-24956
Associated Materials Incorporated
| Delaware | 75-1872487 | |
| (State or Other Jurisdiction of Incorporation of Organization) | (I.R.S. Employer Identification No.) | |
| 3773 State Rd. Cuyahoga Falls, Ohio | 44223 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
Registrants Telephone Number, Including Area Code (330) 929 -1811
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
As of May 10, 2005, the Registrant had 100 shares of Common Stock outstanding, all of which is held by an affiliate of the Registrant.
ASSOCIATED MATERIALS INCORPORATED
REPORT FOR THE QUARTER ENDED APRIL 2, 2005
Part I. Financial Information
ASSOCIATED MATERIALS INCORPORATED
| (Unaudited) | ||||||||
| April 2, | January 1, | |||||||
| 2005 | 2005 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 9,689 | $ | 58,054 | ||||
Accounts receivable, net |
129,345 | 125,666 | ||||||
Receivable from Parent |
3,835 | 3,490 | ||||||
Inventory |
139,846 | 114,787 | ||||||
Income taxes receivable |
12,273 | 8,860 | ||||||
Deferred income taxes |
18,253 | 18,253 | ||||||
Other current assets |
11,904 | 12,938 | ||||||
Total current assets |
325,145 | 342,048 | ||||||
Property, plant and equipment, net |
143,467 | 138,697 | ||||||
Goodwill |
234,804 | 234,796 | ||||||
Other intangible assets, net |
112,221 | 113,044 | ||||||
Other assets |
19,009 | 19,634 | ||||||
Total assets |
$ | 834,646 | $ | 848,219 | ||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 78,855 | $ | 75,139 | ||||
Accrued liabilities |
47,241 | 54,379 | ||||||
Notes payable |
| 11,607 | ||||||
Current portion of long-term debt |
1,313 | 875 | ||||||
Total current liabilities |
127,409 | 142,000 | ||||||
Deferred income taxes |
62,674 | 62,720 | ||||||
Other liabilities |
43,271 | 44,058 | ||||||
Long-term debt |
382,306 | 339,125 | ||||||
Stockholders equity |
218,986 | 260,316 | ||||||
Total liabilities and stockholders equity |
$ | 834,646 | $ | 848,219 | ||||
See accompanying notes.
-1-
ASSOCIATED MATERIALS INCORPORATED
| Quarter | Quarter | |||||||
| Ended | Ended | |||||||
| April 2, | April 3, | |||||||
| 2005 | 2004 | |||||||
Net sales |
$ | 218,569 | $ | 204,321 | ||||
Cost of sales |
169,537 | 153,966 | ||||||
Gross profit |
49,032 | 50,355 | ||||||
Selling, general and administrative expense |
50,751 | 45,394 | ||||||
Transaction costs bonuses |
| 14,498 | ||||||
Facility closure costs |
2,553 | | ||||||
Loss from operations |
(4,272 | ) | (9,537 | ) | ||||
Interest expense, net |
7,311 | 6,012 | ||||||
Foreign currency (gain) loss |
(3 | ) | 6 | |||||
Loss before income taxes |
(11,580 | ) | (15,555 | ) | ||||
Income tax benefit |
(4,319 | ) | (6,456 | ) | ||||
Net loss |
$ | (7,261 | ) | $ | (9,099 | ) | ||
See accompanying notes.
-2-
ASSOCIATED MATERIALS INCORPORATED
| Quarter | Quarter | |||||||
| Ended | Ended | |||||||
| April 2, | April 3, | |||||||
| 2005 | 2004 | |||||||
Operating Activities |
||||||||
Net loss |
$ | (7,261 | ) | $ | (9,099 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Depreciation and amortization |
4,955 | 5,106 | ||||||
Amortization of deferred financing costs |
756 | 365 | ||||||
Amortization of management fee |
1,000 | | ||||||
Stock compensation expense |
319 | | ||||||
Tax benefit from stock option exercises |
132 | | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable, net |
(4,260 | ) | (9,205 | ) | ||||
Inventories |
(25,347 | ) | (18,053 | ) | ||||
Income taxes |
(3,387 | ) | (10,635 | ) | ||||
Accounts payable and accrued liabilities |
(2,631 | ) | 13,073 | |||||
Other |
(1,638 | ) | (1,032 | ) | ||||
Net cash used in operating activities |
(37,362 | ) | (29,480 | ) | ||||
Investing Activities |
||||||||
Additions to property, plant and equipment |
(9,128 | ) | (5,307 | ) | ||||
Net cash used in investing activities |
(9,128 | ) | (5,307 | ) | ||||
Financing Activities |
||||||||
Net increase in revolving line of credit |
43,619 | 22,300 | ||||||
Dividends |
(33,713 | ) | | |||||
Settlement of promissory notes |
(11,607 | ) | | |||||
Equity contribution from Holdings |
| 14,498 | ||||||
Financing costs |
| (67 | ) | |||||
Net cash provided by (used in) financing activities |
(1,701 | ) | 36,731 | |||||
Net increase (decrease) in cash |
(48,191 | ) | 1,944 | |||||
Effect of exchange rate changes on cash |
(174 | ) | 24 | |||||
Cash at beginning of period |
58,054 | 4,282 | ||||||
Cash at end of period |
$ | 9,689 | $ | 6,250 | ||||
Supplemental information: |
||||||||
Cash paid for interest |
$ | 2,129 | $ | 1,562 | ||||
Cash paid (received) for income taxes |
$ | (1,004 | ) | $ | 4,159 | |||
See accompanying notes.
-3-
ASSOCIATED MATERIALS INCORPORATED
Note 1 Basis of Presentation
The unaudited financial statements of Associated Materials Incorporated (the Company) have been prepared in accordance with accounting principles generally accepted in the United States for interim financial reporting, the instructions to Form 10-Q, and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, these interim consolidated financial statements contain all of the normal recurring accruals and adjustments considered necessary for a fair presentation of the unaudited results for the three month periods ended April 2, 2005 and April 3, 2004. These financial statements should be read in conjunction with the Companys financial statements and notes thereto included in its annual report on Form 10-K for the year ended January 1, 2005.
A detailed description of the Companys significant accounting policies and management judgments is located in the audited financial statements for the year ended January 1, 2005, included in the Companys Form 10-K filed with the Securities and Exchange Commission.
The Company is a wholly owned subsidiary of Associated Materials Holdings Inc. (Holdings), which is a wholly owned subsidiary of AMH Holdings, Inc. (AMH). AMH is a wholly owned subsidiary of AMH Holdings II, Inc. (AMH II) which is controlled by affiliates of Investcorp S.A. (Investcorp) and Harvest Partners, Inc. (Harvest Partners). AMH and AMH II were incorporated in connection with the recapitalization transactions described in Note 2. Holdings, AMH and AMH II do not have material assets or operations other than a direct or indirect ownership of the common stock of the Company.
The Company is a leading, vertically integrated manufacturer and North American distributor of exterior residential building products. The Companys core products are vinyl windows, vinyl siding, aluminum trim coil, aluminum and steel siding and accessories, and vinyl fencing, decking and railing. Because most of the Companys building products are intended for exterior use, the Companys sales and operating profits tend to be lower during periods of inclement weather. Weather conditions in the first quarter of each year historically result in that quarter producing significantly less sales revenue and profits than in any other period of the year. Therefore, the results of operations for any interim period are not necessarily indicative of the results of operations for a full year.
Certain prior period amounts have been reclassified to conform with the current period presentation.
New Accounting Pronouncements
In November 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard (SFAS) No. 151, Inventory Costs, an amendment of ARB 43, Chapter 4. SFAS No. 151 requires certain inventory costs to be recognized as current period expenses. This standard also provides guidance for the allocation of fixed production overhead costs. This standard is effective for inventory costs incurred during the fiscal years beginning after June 15, 2005. The Company will adopt this standard in fiscal 2006. The Company has not yet determined the impact, if any, this standard will have on the financial statements of the Company.
In December 2004, the FASB issued SFAS No. 123 (Revised), Share-Based Payment. This standard revises SFAS No. 123, APB Opinion No. 25 and related accounting interpretations, and eliminates the use of the intrinsic value method. The Company currently uses the intrinsic value method under APB Opinion No. 25 to value stock options. SFAS No. 123 (Revised) requires the expensing of all stock-based compensation, including stock options, using a fair value based method. The Company will adopt this standard effective for fiscal 2006. The Company is in the process of determining the impact this standard will have on its financial statements.
-4-
Note 2 Recapitalization Transactions
AMH was incorporated in Delaware on February 19, 2004. As part of a restructuring agreement dated as of March 4, 2004, stockholders and option holders of Holdings became stockholders and option holders of AMH and are no longer stockholders and option holders of Holdings. AMH has no material assets or operations other than its 100% ownership of Holdings, the Companys direct parent company. On March 4, 2004, AMH completed an offering of $446 million aggregate principal at maturity of 11 1/4% senior discount notes (11 1/4% notes). The total gross proceeds were approximately $258.3 million. In connection with the note offering, certain options to acquire preferred and common shares were exercised and the proceeds from the note offering were used to redeem all of AMHs preferred stock including accrued and unpaid dividends, pay a dividend to AMHs common stockholders and pay a bonus to certain members of the Companys senior management and a director. Through Holdings, AMH contributed $14.5 million to the Company to pay the bonus. The completion of the aforementioned transactions constituted the March 2004 dividend recapitalization.
On December 22, 2004, AMH completed a recapitalization transaction in which the then outstanding capital stock of AMH was reclassified as a combination of voting and non-voting shares of Class B common stock and shares of voting and non-voting convertible preferred stock. All of the shares of the convertible preferred stock were immediately sold to affiliates of Investcorp for an aggregate purchase price of $150 million, with the result that affiliates of Investcorp acquired a 50% equity interest in AMH and the existing shareholders, led by Harvest Partners, retained shares of Class B common stock representing a 50% equity interest in AMH, all on a fully diluted basis. Each of Investcorp and Harvest Partners, through their respective affiliates, have a 50% voting interest in AMH. Immediately following these transactions, the shareholders of AMH contributed their shares of the capital stock of AMH to AMH II, a Delaware corporation formed for the purpose of becoming the direct parent company of AMH, in exchange for shares of the capital stock of AMH II mirroring (in terms of type and class, voting rights, preferences and other rights) the shares of AMH capital stock contributed by such shareholders. In connection with this transaction, on December 22, 2004, the Company increased its senior credit facility by $42 million and AMH II issued $75 million of 13 5/8% senior notes due 2014 (13 5/8% notes). AMH II then declared and paid a dividend on shares of its Class B common stock in an aggregate amount of approximately $96.4 million, which included approximately $3.4 million in aggregate proceeds received by AMH II through AMH, upon the exercise of options to purchase AMH common stock. Of this $96.4 million dividend, approximately $62.7 million was paid in cash and approximately $33.7 million was paid in the form of promissory notes issued by AMH II to each of its Class B common shareholders. In the first quarter of 2005, the Company made an intercompany loan of $33.7 million to AMH II through its direct and indirect parent companies. Subsequently, AMI and its direct and indirect parent companies declared a dividend in forgiveness of the intercompany loan.
On December 22, 2004, in connection with such transactions, the Company paid a bonus in the aggregate amount of approximately $22.3 million to certain members of the Companys management and a director. Approximately $14.3 million of the bonus, including payroll taxes, was paid in cash on December 22, 2004, with promissory notes issued by the Company for the remaining $8.0 million. These promissory notes were settled in cash during the first quarter of fiscal year 2005. The Company incurred transaction related costs of $28.4 million, which includes $16.3 million paid for investment banking and legal expenses, which have been classified as recapitalization transaction costs in the Companys statements of operations, and $12.1 million for financing related costs. The Company issued promissory notes of $3.6 million in December 2004 for the payment of a portion of these fees related to the transaction, which were settled in cash in the first quarter of 2005. The Company also recognized stock compensation expense of $30.8 million, including payroll taxes, related to stock options exercised in the transaction. The completion of the aforementioned transactions constituted the December 2004 recapitalization transaction.
Note 3 Inventories
Inventories are valued at the lower of cost (first in, first out) or market. Inventories consisted of the following (in thousands):
| April 2, | January 1, | |||||||
| 2005 | 2005 | |||||||
Raw materials |
$ | 33,305 | $ | 27,127 | ||||
Work-in-process |
13,612 | 9,570 | ||||||
Finished goods and purchased stock |
92,929 | 78,090 | ||||||
| $ | 139,846 | $ | 114,787 | |||||
-5-
Note 4 Goodwill and Other Intangible Assets
Goodwill represents the purchase price in excess of the fair value of the tangible and intangible net assets acquired and consists of $234.8 million including $198.3 million from the purchase price for the April 2002 merger transaction and $36.5 million from the acquisition of Gentek in 2003. None of the Companys goodwill is deductible for income tax purposes. The Companys other intangible assets consists of the following (in thousands):
| Average | ||||||||||||||||||||||||||||
| Amortization | April 2, 2005 | January 1, 2005 | ||||||||||||||||||||||||||
| Period | Accumulated | Net Carrying | Accumulated | Net Carrying | ||||||||||||||||||||||||
| (in Years) | Cost | Amortization | Value | Cost | Amortization | Value | ||||||||||||||||||||||
Trademarks and trade names |
15 | $ | 109,280 | $ | 5,178 | $ | 104,102 | $ | 109,280 | $ | 4,712 | $ | 104,568 | |||||||||||||||
Patents |
10 | 6,550 | 1,927 | 4,623 | 6,550 | 1,763 | 4,787 | |||||||||||||||||||||
Customer base |
7 | 4,736 | 1,240 | 3,496 | 4,762 | 1,073 | 3,689 | |||||||||||||||||||||
Total other intangible assets |
$ | 120,566 | $ | 8,345 | $ | 112,221 | $ | 120,592 | $ | 7,548 | $ | 113,044 | ||||||||||||||||
The Company has determined that trademarks and trade names totaling $81.1 million consisting primarily of the Alside®, Revere® and Gentek® trade names have indefinite useful lives. Amortization expense related to other intangible assets was approximately $0.8 million for each of the quarters ended April 2, 2005 and April 3, 2004.
Note 5 Long-Term Debt
Long-term debt consists of the following (in thousands):
| April 2, | January 1, | |||||||
| 2005 | 2005 | |||||||
9 3/4% notes |
$ | 165,000 | $ | 165,000 | ||||
Term loan under credit facility |
175,000 | 175,000 | ||||||
Revolving loans under credit facility |
43,619 | | ||||||
Total debt |
383,619 | 340,000 | ||||||
Less current portion |
1,313 | 875 | ||||||
Long-term debt |
$ | 382,306 | $ | 339,125 | ||||
Under the term loan facility the Company is required to make minimum quarterly principal amortization payments of 1% per year due beginning September 30, 2005, and on an annual basis beginning with the year ended December 31, 2005, the Company is required to make principal payments based on a percentage of excess cash flows as defined in the amended and restated credit facility. The Company records as a current liability term loan principal payments that are estimable to be due within twelve months, which includes excess cash flow principal repayments when the likelihood of those payments becomes probable.
The credit facility and the indenture governing the 9 3/4% notes contain restrictive covenants that, among other things, limit the Companys ability to incur additional indebtedness, make loans or advances to subsidiaries and other entities, invest in capital expenditures, sell its assets or declare dividends. In addition, under the credit facility the Company is required to achieve certain financial ratios relating to leverage, coverage of fixed charges and coverage of interest expense. The Company was in compliance with its covenants as of April 2, 2005.
In March 2004, AMH completed an offering of $446 million aggregate principal at maturity of 11 1/4% senior discount notes, which mature on March 1, 2014. The accreted value of the 11 1/4% notes as of April 2, 2005 was $290.6 million. In December 2004, AMH II completed an offering of 13 5/8% senior notes, which mature on December 1, 2014. The accreted value of the 13 5/8% notes as of April 2, 2005 was $75.8 million. Because AMH and AMH II are holding companies with no operations, they must receive distributions, payments or loans from subsidiaries to satisfy obligations on the 11 1/4% notes and the 13 5/8% notes. The Company does not guarantee the 11 1/4% notes or the 13 5/8% notes and has no obligation to make any payments with respect thereto. Total AMH II debt, including that of its consolidated subsidiaries, was approximately $750.0 million as of April 2, 2005.
-6-
Note 6 Stock Plans
The Company measures stock-based compensation using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25 Accounting for Stock Issued to Employees. The Company follows the disclosure provisions required under FASB SFAS No. 123 Accounting for Stock Based Compensation. Pro forma information regarding net income is required by SFAS No. 123, and has been determined as if the Company had accounted for its stock options under the fair value method of that statement using a minimum value approach for companies with private equity. FASB SFAS No. 148 Accounting for Stock-Based Compensation requires this information to be disclosed on a quarterly basis. The pro forma effect on net loss for the quarters ended April 2, 2005 and April 3, 2004 would have been (in thousands):
| Quarter | Quarter | |||||||
| Ended | Ended | |||||||
| April 2, | April 3, | |||||||
| 2005 | 2004 | |||||||
Net loss as reported |
$ | (7,261 | ) | $ | (9,099 | ) | ||
Stock-based employee compensation expense included
in reported net loss, net of tax |
187 | | ||||||
Pro forma stock based employee compensation cost,
net of tax |
(179 | ) | (28 | ) | ||||
Pro forma net loss |
$ | (7,253 | ) | $ | (9,127 | ) | ||
Note 7 Income Taxes
Due to the seasonal nature of the Companys operating results, the Company has recorded an income tax benefit on the loss before income taxes for the quarters ended April 2, 2005 and April 3, 2004.
Note 8 Comprehensive Loss
Comprehensive loss differs from net loss due to foreign currency translation adjustments as follows (in thousands):
| Quarter | Quarter | |||||||
| Ended | Ended | |||||||
| April 2, | April 3, | |||||||
| 2005 | 2004 | |||||||
Net loss as reported |
$ | (7,261 | ) | $ | (9,099 | ) | ||
Foreign currency translation adjustments |
(807 | ) | (861 | ) | ||||
Comprehensive loss |
$ | (8,068 | ) | $ | (9,960 | ) | ||
-7-
Note 9 Retirement Plans
The Companys Alside division sponsors a defined benefit pension plan which covers hourly workers at its plant in West Salem, Ohio and a defined benefit retirement plan covering salaried employees, which was frozen in 1998 and subsequently replaced with a defined contribution plan. The Companys Gentek subsidiary sponsors a defined benefit pension plan for the hourly union employees at its Woodbridge, New Jersey plant (together with the Alside sponsored defined benefit plans, the Domestic Plans) as well as a defined benefit pension plan covering Gentek Canadian salaried employees and hourly union employees at the Lambeth, Ontario Canadian plant, a defined benefit pension plan for the hourly union employees at its Burlington, Ontario Canada plant and a defined benefit pension plan for the hourly union employees at its Pointe Claire, Quebec Canada plant (the Foreign Plans). Accrued pension liabilities are included in other liabilities in the accompanying balance sheets. The actuarial valuation measurement date for the defined benefit pension plans is December 31. Components of defined benefit pension plan costs are as follows (in thousands):
| Quarter | Quarter | |||||||||||||||
| Ended | Ended | |||||||||||||||
| April 2, | April 3, | |||||||||||||||
| 2005 | 2004 | |||||||||||||||
| Domestic | Foreign | Domestic | Foreign | |||||||||||||
| Plans | Plans | Plans | Plans | |||||||||||||
Net periodic pension cost |
||||||||||||||||
Service cost |
$ | 123 | $ | 331 | $ | 104 | $ | 277 | ||||||||
Interest cost |
670 | 504 | 628 | 441 | ||||||||||||
Expected return on assets |
(758 | ) | (533 | ) | (704 | ) | (434 | ) | ||||||||
Amortization of unrecognized: |
||||||||||||||||
Unrecognized net loss |
143 | | 70 | | ||||||||||||
Net periodic pension cost |
$ | 178 | $ | 302 | $ | 98 | $ | 284 | ||||||||
The Company anticipates making cash contributions of $0.5 million to the Domestic Plans and $2.6 million to the Foreign Plans during 2005.
Note 10 Facility Closure
During the fourth quarter of 2004, the Company committed to a plan to close its vinyl siding manufacturing plant located in Freeport, Texas. The Company recorded $2.6 million in pre-tax charges during the first quarter of 2005. The Company anticipates the total charge to be $7.5 million of which $7.1 million has been charged to expense as of April 2, 2005. The Company expects the remainder of the charge to be recorded in the second quarter of 2005. The plant was closed to rationalize production capacity and reduce fixed costs.
The plant closure costs in the first quarter of 2005 of $2.6 million included relocation costs for certain equipment and employees, facility shut down costs and contract termination costs. As of April 2, 2005, approximately $0.2 million was included in accrued liabilities related to contract termination costs.
-8-
Note 11 Subsidiary Guarantors
The Companys payment obligations under the 9 3/4% notes are fully and unconditionally guaranteed, jointly and severally (collectively, the Subsidiary Guarantees) on a senior subordinated basis, by its domestic wholly owned subsidiaries: Gentek Holdings, Inc., Gentek Building Products Inc. and Alside, Inc. Alside, Inc. is a wholly owned subsidiary having no assets, liabilities or operations. Gentek Building Products Limited (the Non-Guarantor Subsidiary) is a Canadian company and does not guarantee the Companys 9 3/4% notes. In the opinion of management, separate financial statements of the respective Guarantor Subsidiaries would not provide additional material information, which would be useful in assessing the financial composition of the Guarantor Subsidiaries. None of the Guarantor Subsidiaries has any significant legal restrictions on the ability of investors or creditors to obtain access to its assets in event of default on the Subsidiary Guarantee other than its subordination to senior indebtedness.
ASSOCIATED MATERIALS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
April 2, 2005
(In thousands)
(Unaudited)
| Guarantor | Non-Guarantor | Reclassification/ | ||||||||||||||||||
| Parent | Subsidiaries | Subsidiary | Eliminations | Consolidated | ||||||||||||||||
Assets |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 6,339 | $ | 1,640 | $ | 1,710 | $ | | $ | 9,689 | ||||||||||
Accounts receivable, net |
84,965 | 20,692 | 23,688 | | 129,345 | |||||||||||||||
Intercompany receivables |
| (7,074 | ) | 14,120 | (7,046 | ) | | |||||||||||||
Receivable from parent |
3,835 | | | | 3,835 | |||||||||||||||
Inventory |
78,073 | 23,601 | 38,172 | | 139,846 | |||||||||||||||
Income taxes receivable |
12,273 | | 703 | (703 | ) | 12,273 | ||||||||||||||
Deferred income taxes |
| 16,319 | 3,393 | (1,459 | ) | 18,253 | ||||||||||||||
Other current assets |
9,797 | 1,054 | 1,053 | | 11,904 | |||||||||||||||
Total current assets |
195,282 | 56,232 | 82,839 | (9,208 | ) | 325,145 | ||||||||||||||
Property, plant and equipment, net |
105,933 | 5,018 | 32,516 | | 143,467 | |||||||||||||||
Goodwill |
198,271 | 36,533 | | | 234,804 | |||||||||||||||
Other intangible assets, net |
98,478 | 12,338 | 1,405 | | 112,221 | |||||||||||||||
Investment in subsidiaries |
90,015 | 60,622 | | (150,637 | ) | | ||||||||||||||
Other assets |
18,857 | | 152 | | 19,009 | |||||||||||||||
Total assets |
$ | 706,836 | $ | 170,743 | $ | 116,912 | $ | (159,845 | ) | $ | 834,646 | |||||||||
Liabilities and Stockholders Equity |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable |
$ | 45,299 | $ | 11,813 | $ | 21,743 | $ | | $ | 78,855 | ||||||||||
Intercompany payables |
7,046 | | | (7,046 | ) | | ||||||||||||||
Accrued liabilities |
34,547 | &nbs | ||||||||||||||||||