Back to GetFilings.com



Table of Contents

 
 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2005

Commission File Number: 1-1927

THE GOODYEAR TIRE & RUBBER COMPANY

(Exact name of Registrant as specified in its charter)
     
OHIO   34-0253240
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification No.)
     
1144 East Market Street, Akron, Ohio
(Address of Principal Executive Offices)
  44316-0001
(Zip Code)

(330) 796-2121
(Registrant’s Telephone Number, Including Area Code)


Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

     
Yes þ   No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

     
Yes þ   No o

Indicate the number of shares outstanding of each of the Registrant’s classes of common stock, as of the latest practicable date.

Number of Shares of Common Stock,
Without Par Value, Outstanding at April 30, 2005: 175,944,378

 
 

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
ITEM 6. EXHIBITS
SIGNATURES
INDEX OF EXHIBITS
EX-3.1 Code of Regulations
EX-4.1 First Lien Credit Agreement
EX-4.2 Second Lien Credit Agreement
EX-4.3 Third Lien Credit Agreement
EX-4.4 Amended & Restated Term Loan & Revolving Credit AG
EX-4.5 First Lien Guarantee & Collateral Agreement
EX-4.6 Second Lien Guarantee & Collateral Agreement
EX-4.7 Master Guarantee & Collateral Agreement
EX-4.8 Lenders Lien Subordination & Intercreditor Agreement
EX-12 Statement Re: Computation of Ratios
EX-31.1 302 Certification of CEO
EX-31.2 302 Certification of CFO
EX-32.1 906 Certification of CEO & CFO


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                 
    Three Months Ended  
    March 31,  
(In millions, except per share amounts)   2005     2004  
NET SALES
  $ 4,767     $ 4,302  
 
Cost of Goods Sold
    3,819       3,477  
Selling, Administrative and General Expense
    686       682  
Rationalizations (Note 2)
    (8 )     24  
Interest Expense
    102       84  
Other (Income) and Expense (Note 3)
    12       50  
Minority Interest in Net Income (Loss) of Subsidiaries
    21       6  
 
           
 
               
Income (Loss) before Income Taxes
    135       (21 )
United States and Foreign Taxes on Income (Loss)
    67       57  
 
           
 
               
NET INCOME (LOSS)
  $ 68     $ (78 )
 
           
 
               
NET INCOME (LOSS) PER SHARE OF COMMON STOCK – BASIC
  $ 0.39     $ (0.45 )
 
           
 
               
Average Shares Outstanding (Note 4)
    176       175  
 
               
NET INCOME (LOSS) PER SHARE OF COMMON STOCK – DILUTED
  $ 0.35     $ (0.45 )
 
           
 
               
Average Shares Outstanding (Note 4)
    208       175  

The accompanying notes are an integral part of these financial statements.

-1-


Table of Contents

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)

                 
    March 31,     December 31,  
(In millions)   2005     2004  
Assets:
               
Current Assets:
               
Cash and Cash Equivalents
  $ 1,732     $ 1,968  
Restricted Cash (Note 1)
    163       152  
Accounts and Notes Receivable, less Allowance — $142 ($144 in 2004)
    3,698       3,427  
Inventories:
               
Raw Materials
    617       543  
Work in Process
    145       144  
Finished Products
    2,084       2,098  
 
           
 
    2,846       2,785  
Prepaid Expenses and Other Current Assets
    300       300  
 
           
Total Current Assets
    8,739       8,632  
Long Term Accounts and Notes Receivable
    188       289  
Investments in and Advances to Affiliates
    29       35  
Other Assets
    72       78  
Goodwill
    698       720  
Other Intangible Assets
    158       163  
Deferred Income Tax
    83       83  
Deferred Pension Costs
    804       830  
Deferred Charges
    225       248  
Properties and Plants, less Accumulated Depreciation - $7,872 ($7,836 in 2004)
    5,289       5,455  
 
           
Total Assets
  $ 16,285     $ 16,533  
 
           
 
               
Liabilities:
               
Current Liabilities:
               
Accounts Payable-Trade
  $ 1,854     $ 1,979  
Compensation and Benefits
    1,095       1,042  
Other Current Liabilities
    511       590  
United States and Foreign Taxes
    296       271  
Notes Payable (Note 5)
    258       221  
Long term Debt and Capital Leases due within one year (Note 5)
    744       1,010  
 
           
Total Current Liabilities
    4,758       5,113  
Long Term Debt and Capital Leases (Note 5)
    4,662       4,449  
Compensation and Benefits
    5,057       5,064  
Deferred and Other Noncurrent Income Taxes
    399       406  
Other Long Term Liabilities
    532       582  
Minority Equity in Subsidiaries
    833       846  
 
           
Total Liabilities
    16,241       16,460  
 
Commitments and Contingent Liabilities (Note 7)
               
 
               
Shareholders’ Equity:
               
Preferred Stock, no par value:
               
Authorized, 50 shares, unissued
           
Common Stock, no par value:
               
Authorized, 300 shares, Outstanding shares – 176 (176 in 2004) after deducting 20 treasury shares (20 in 2004)
    176       176  
Capital Surplus
    1,394       1,392  
Retained Earnings
    1,138       1,070  
Accumulated Other Comprehensive Income (Loss)
    (2,664 )     (2,565 )
 
           
Total Shareholders’ Equity
    44       73  
 
           
Total Liabilities and Shareholders’ Equity
  $ 16,285     $ 16,533  
 
           

The accompanying notes are an integral part of these financial statements.

-2-


Table of Contents

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)

                 
    Three Months Ended  
    March 31,  
(In millions)   2005     2004  
Net Income (Loss)
  $ 68     $ (78 )
 
               
Other Comprehensive Income (Loss):
               
 
               
Foreign currency translation gain (loss)
    (112 )     (39 )
Minimum pension liability
    11       (5 )
Deferred derivative gain (loss)
    (13 )     (5 )
Reclassification adjustment for amounts recognized in income (loss)
    14       11  
Tax on derivative reclassification adjustment
          (3 )
Unrealized investment gain (loss)
    1       7  
 
           
 
Comprehensive Income (Loss)
  $ (31 )   $ (112 )
 
           

The accompanying notes are an integral part of these financial statements.

-3-


Table of Contents

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                 
    Three Months Ended  
    March 31,  
(In millions)   2005     2004  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
 
               
Net Income (Loss)
  $ 68     $ (78 )
Adjustments to reconcile net income (loss) to cash flows from operating activities:
               
Depreciation and amortization
    157       161  
Rationalizations (Note 2)
    (10 )     1  
Net gain on the sale of assets (Note 3)
    (11 )     (2 )
Fire loss deductible expense (Note 3)
          12  
Minority interest and equity earnings
    26       1  
Net cash flows from sale of accounts receivable
    14       3  
Changes in operating assets and liabilities, net of asset acquisitions and dispositions:
               
Accounts and notes receivable
    (260 )     (508 )
Inventories
    (111 )     (75 )
Accounts payable – trade
    (85 )     26  
Prepaids
    (5 )     29  
Short term compensation and benefits
    44       95  
Other current liabilities
    (89 )     (39 )
Unites States and foreign taxes
    40       23  
Other assets and liabilities
    50       81  
 
           
Total adjustments
    (240 )     (192 )
 
           
TOTAL CASH FLOWS FROM OPERATING ACTIVITIES
    (172 )     (270 )
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
 
               
Capital expenditures
    (85 )     (71 )
Proceeds from asset dispositions
    16       7  
 
           
TOTAL CASH FLOWS FROM INVESTING ACTIVITIES
    (69 )     (64 )
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
 
               
Short term debt incurred
    77       92  
Short term debt paid
    (34 )      
Long term debt incurred
    29       1,301  
Long term debt paid
    (27 )     (1,179 )
Debt issuance costs
    (1 )     (35 )
Increase in restricted cash
    (11 )     (64 )
Other transactions
    2       (13 )
 
           
TOTAL CASH FLOWS FROM FINANCING ACTIVITIES
    35       102  
 
               
Effect of exchange rate changes on cash and cash equivalents
    (30 )     (17 )
 
           
Net Change in Cash and Cash Equivalents
    (236 )     (249 )
 
               
Cash and Cash Equivalents at Beginning of the Period
    1,968       1,546  
 
           
Cash and Cash Equivalents at End of the Period
  $ 1,732     $ 1,297  
 
           

The accompanying notes are an integral part of these financial statements.

-4-


Table of Contents

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1. ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with Form 10-Q instructions and in the opinion of management contain all adjustments (including normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These interim consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2004 (the “2004 10-K”).

     Operating results for the three months ended March 31, 2005 are not necessarily indicative of the results expected in subsequent quarters or for the year ending December 31, 2005.

Consolidation of Variable Interest Entities

In accordance with Financial Accounting Standards Board (“FASB”) Interpretation No. 46, “Consolidation of Variable Interest Entities (“VIE”) – an Interpretation of ARB No. 51,” as amended by FASB Interpretation No. 46R (collectively, “FIN 46”), we consolidated two previously unconsolidated investments, effective January 1, 2004. South Pacific Tyres (SPT), a tire manufacturer, marketer and exporter of tires in Australia and New Zealand and T&WA, a wheel mounting operation in the United States which ships to original equipment manufacturers, are consolidated in all periods presented in the accompanying consolidated financial statements.

Restricted Cash

Restricted cash includes insurance proceeds received and Goodyear contributions made related to Entran II litigation. Refer to Note 7, Commitments and Contingent Liabilities, for further information about Entran II claims. In addition, we will, from time to time, maintain balances on deposit at various financial institutions as collateral for borrowings incurred by various subsidiaries, as well as cash deposited in support of trade agreements and performance bonds. The availability of these balances is restricted to the extent of the borrowings. At March 31, 2005, cash balances totaling $163 million were subject to such restrictions, compared to $152 million at December 31, 2004.

Stock-Based Compensation

We use the intrinsic value method to measure compensation cost for stock-based compensation. Accordingly, compensation cost for stock options is measured as the excess, if any, of the quoted market price of our common stock at the date of the grant over the amount an employee must pay to acquire the stock. Compensation cost for stock appreciation rights and performance units is recorded based on the quoted market price of our stock at the end of the reporting period.

-5-


Table of Contents

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

     The following table presents the pro forma effect from using the fair value method to measure compensation cost:

                 
    Three Months Ended March 31,  
(In millions, except per share amounts)   2005     2004  
Net income (loss) as reported
  $ 68     $ (78 )
 
Add: Stock-based compensation expense (income) included in net income (loss)
    (1 )      
 
Deduct: Stock-based compensation expense calculated using the fair value method (net of tax)
    (2 )     (4 )
 
           
 
Net income (loss) as adjusted
  $ 65     $ (82 )
 
           
 
Net income (loss) per share:
               
 
Basic – as reported
  $ 0.39     $ (0.45 )
– as adjusted
    0.37       (0.47 )
 
Diluted – as reported
  $ 0.35     $ (0.45 )
– as adjusted
    0.33       (0.47 )

Recently Issued Accounting Standards

The FASB has issued Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (SFAS 123R). Under the provisions of SFAS 123R, companies are required to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exception). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award, usually the vesting period. On April 14, 2005, the Securities and Exchange Commission (SEC) approved a delay to the effective date of SFAS 123R. Under the new SEC rule, SFAS 123R is effective for annual periods that begin after June 15, 2005. SFAS 123R applies to all awards granted, modified, repurchased or cancelled by us after December 31, 2005 and to unvested options at the date of adoption. We do not expect the adoption of SFAS 123R to have a material impact on our results of operations, financial position or liquidity.

     The FASB has issued Statement of Financial Accounting Standards No. 151, “Inventory Costs – an amendment of ARB No. 43, Chapter 4” (SFAS 151). The provisions of SFAS 151 are intended to eliminate narrow differences between the existing accounting standards of the FASB and the International Accounting Standards Board (IASB) related to inventory costs, in particular, the treatment of abnormal idle facility expense, freight, handling costs and spoilage. SFAS 151 requires that these costs be recognized as current period charges regardless of the extent to which they are considered abnormal. The provisions of SFAS 151 are effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The adoption of SFAS 151 is not expected to have a material impact on our results of operations, financial position or liquidity.

     FASB Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations” (FIN 47) an interpretation of FASB Statement No. 143, “Accounting for Asset Retirement Obligations” (SFAS 143), clarifies the term conditional asset retirement obligation as used in SFAS 143. The term refers to a legal obligation to perform an asset retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The obligation to perform the asset retirement activity is unconditional even though uncertainty exists about the timing and (or) method of settlement. Thus, the timing and (or) method of settlement may be conditional on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. The fair value of a liability for the conditional asset retirement obligation should be recognized when incurred – generally upon acquisition, construction, or development and (or) through the normal operation of the asset. Uncertainty about the timing and (or) method of settlement of a conditional asset retirement obligation should be factored into the measurement of the liability when sufficient information exists. FIN 47 is effective for fiscal years ending after December 15, 2005. Retrospective application for interim financial information is permitted but is not required. We are currently evaluating the impact of FIN 47 on the consolidated

-6-


Table of Contents

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

financial statements and will implement this new standard for the year ended December 31, 2005, in accordance with its requirements.

Reclassification

Certain items previously reported in specific financial statement captions have been reclassified to conform to the 2005 presentation.

NOTE 2. COSTS ASSOCIATED WITH RATIONALIZATION PROGRAMS

To maintain global competitiveness, we have implemented rationalization actions over the past several years for the purpose of reducing excess capacity, eliminating redundancies and reducing costs.

     The following table shows the reconciliation of our liability for rationalization actions between periods:

                         
            Other Than        
    Associate-     Associate-related        
(In millions)   related Costs     Costs     Total  
Balance at December 31, 2004
  $ 41     $ 27     $ 68  
2005 charges
    1       1       2  
Incurred
    (16 )     (3 )     (19 )
Reversed
    (4 )     (6 )     (10 )
 
                 
Balance at March 31, 2005
  $ 22     $ 19     $ 41  
 
                 

In the first quarter of 2005 no new rationalization actions were initiated. During 2005, net reversals of $8 million ($7 million after tax or $0.03 per share) were recorded, which included reversals of $10 million ($9 million after tax or $0.04 per share) of reserves for rationalization actions no longer needed for their originally-intended purposes, partially offset by charges related to plans initiated in 2004 of $2 million ($1 million after tax or $0.01 per share). The reversals consisted of $4 million of associate-related costs for plans initiated in 2004 and 2003, and $6 million primarily for non-cancelable leases that were exited during the quarter related to plans initiated in 2001 and earlier periods.

     In the first quarter of 2005, $16 million and $3 million were incurred primarily for severance payments and non-cancelable lease costs, respectively. The majority of the remaining accrual balance for all rationalization plans of $41 million is expected to be utilized by December 31, 2005.

     Also, accelerated depreciation charges were recorded for fixed assets that will be taken out of service in connection with certain rationalization plans initiated in 2003 and 2004 in Engineered Products and European Union Tire Segments. During the first quarter of 2005 and 2004, $1 million and $4 million, respectively, was recorded as Cost of Goods Sold for accelerated depreciation charges.

     2004 rationalization activities consisted primarily of warehouse, manufacturing and sales and marketing associate reductions in Engineered Products, a farm tire manufacturing consolidation in European Union Tire, administrative associate reductions in North American Tire, European Union Tire and corporate functional groups, and manufacturing, sales and research and development associate reductions in North American Tire. In fiscal year 2004, net charges were recorded totaling $56 million ($52 million after tax or $0.27 per share). The net charges included reversals of $39 million ($32 million after tax or $0.17 per share) related to reserves from rationalization actions no longer needed for their originally-intended purpose, and new charges of $95 million ($84 million after tax or $0.44 per share). Included in the $95 million of new charges were $77 million for plans initiated in 2004, as described above. Approximately 1,400 associates will be released under programs initiated in 2004, of which approximately 830 have been released to date (190 during the first quarter of 2005). The costs of the 2004 actions consisted of $40 million related to future cash outflows, primarily for associate severance costs, $32 million in non-cash pension curtailments and postretirement benefit costs and $5 million for non-cancelable lease costs and other exit costs. Costs in 2004 also included $16 million related to plans initiated in 2003, consisting of $14 million of non-cancelable lease costs and other exit costs and $2 million of associate severance costs. The reversals are primarily the result of lower than initially estimated associate severance costs of $35 million and lower leasehold

-7-


Table of Contents

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

and other exit costs of $4 million. Of the $35 million of associate severance cost reversals, $12 million related to previously-approved plans in Engineered Products that were reorganized into the 2004 warehouse, manufacturing, and sales and marketing associate reductions.

     Additional restructuring charges of $2 million related to 2004 rationalization plans not yet recorded are expected to be incurred and recorded primarily during the remainder of 2005.

NOTE 3. OTHER (INCOME) AND EXPENSE

                 
    Three Months Ended March 31,  
(In millions)   2005     2004  
Asset sales
  $ (13 )   $ (3 )
Interest income
    (14 )     (7 )
Financing fees and financial instruments
    26       33  
Foreign currency exchange
    6       6  
General & product liability – discontinued products
    12       9  
Equity in (earnings) losses of affiliates
    (3 )     (2 )
Miscellaneous
    (2 )     14  
 
           
 
  $ 12     $ 50  
 
           

Other (Income) and Expense in 2005 included a net gain of $13 million ($11 million after tax or $0.05 per share) primarily on the sale of Corporate assets and assets in the North American Tire and European Union Tire Segments. Other (Income) and Expense in 2004 included a gain of $5 million ($4 million after tax or $0.02 per share) on the sale of assets in the North American Tire, European Union Tire and Engineered Products Segments and a loss of $2 million ($2 million after tax or $0.01 per share) on the sale of assets in the European Union Tire Segment.

     Interest income consisted primarily of amounts earned on cash deposits. The increase in 2005 was due primarily to higher levels of cash deposits in the United States.

     Financing fees and financial instruments in the first quarter of 2004 included $13 million of deferred costs written-off in connection with our refinancing activities during the period. Refer to Note 5, Financing Arrangements, for further information on the first quarter 2005 refinancing activities.

     General & product liability–discontinued products includes charges for claims against us related to asbestos personal injury claims and for anticipated liabilities related to Entran II claims. Refer to Note 7, Commitments and Contingent Liabilities, for further information about general and product liabilities. Also, refer to Note 9, Subsequent Events, for a discussion of a settlement with respect to insurance coverage for certain asbestos claims in April 2005.

     Miscellaneous expense in the first quarter of 2004 includes $12 million ($12 million after tax or $0.07 per share) of expense for insurance deductibles related to fires at Company facilities in Germany, France and Thailand. The first quarter of 2005 includes a gain of approximately $2 million ($1 million after tax or $0.01 per share) for insurance recoveries in excess of the net book value of assets destroyed and out-of-pocket expenses, less insurance deductible limits, related to our facility in Germany. Any additional insurance recoveries in excess of amounts recorded will be accounted for pursuant to FASB Statement No. 5, “Accounting for Contingencies.”

NOTE 4. PER SHARE OF COMMON STOCK

Basic earnings per share has been computed based on the average number of common shares outstanding.

     In the fourth quarter of 2004, we adopted the provisions of Emerging Issues Task Force Issue No. 04-08, “The Effect of Contingently Convertible Debt on Diluted Earnings per Share.” This pronouncement requires shares issuable under contingent conversion provisions in a debt agreement to be included in the calculation of diluted earnings per share regardless of whether the provisions of the contingent feature have been met.

-8-


Table of Contents

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

     There are contingent conversion features included in our $350 million 4% Convertible Senior Notes due 2034, issued on July 2, 2004. Accordingly, average shares outstanding – diluted in the first quarter 2005 include approximately 29 million contingently issuable shares. Net income per share – diluted in the first quarter 2005 also includes an earnings adjustment representing avoided after-tax interest expense of $4 million, resulting from the assumed conversion of the Notes.

     The following table presents the number of incremental weighted average shares used in computing diluted per share amounts:

                 
    Three Months Ended March 31,  
(In millions)   2005     2004  
Average shares outstanding – basic
    176       175  
4% Convertible Senior Notes due 2034
    29        
Stock Options and other dilutive securities
    3        
 
           
Average shares outstanding – diluted
    208       175  
 
           

     In the first quarter of 2005 and 2004, approximately 25 million equivalent shares related to stock options, restricted stock and performance grants with exercise prices that were greater than the average market price of our common shares were excluded from average shares outstanding – diluted, as inclusion would have been anti-dilutive. In addition, in the first quarter of 2004, approximately 1 million equivalent shares of stock options, restricted stock and performance grants with exercise prices that were less than the average market price of our common shares were excluded from average shares outstanding – diluted as we were in a net loss position and, therefore, inclusion would have been anti-dilutive.

     The following table presents the computation of adjusted net income used in computing net income (loss) per share – diluted. The computation assumes that after-tax interest costs incurred on the 4% Convertible Senior Notes due 2034 would have been avoided had the Notes been converted as of January 1, 2005:

                 
    Three Months Ended March 31,  
(In millions)   2005     2004  
Net Income (Loss)
  $ 68     $ (78 )
After-tax impact of 4% Convertible Senior Notes due 2034
    4        
 
           
Adjusted Net Income (Loss)
  $ 72     $ (78 )
 
           

NOTE 5. FINANCING ARRANGEMENTS

Refer to Note 9, Subsequent Events for a discussion of the April 8, 2005 refinancing of our primary credit facilities.

     At March 31, 2005, we had total credit arrangements totaling $7,246 million, of which $1,077 million were unused.

Notes Payable, Long Term Debt due Within One Year and Short Term Financing Arrangements

At March 31, 2005, we had short term committed and uncommitted credit arrangements totaling $408 million, of which $108 million related to consolidated VIEs. Of these amounts, $150 million and $20 million, respectively, were unused. These arrangements are available primarily to certain of our international subsidiaries through various banks at quoted market interest rates. There are no commitment fees associated with these arrangements.

-9-


Table of Contents

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

     The following table presents information about amounts due within one year at March 31, 2005 and December 31, 2004:

                 
(In millions)   2005     2004  
Notes payable:
               
Amounts related to VIEs
  $ 88     $ 91  
Other international subsidiaries
    170       130  
 
           
 
  $ 258     $ 221  
 
           
 
               
Weighted-average interest rate
    6.46 %     6.74 %
 
               
Long term debt due within one year:
               
Amounts related to VIEs
  $ 27     $ 24  
6.375% Euro Notes due 2005
    516       542  
5.375% Swiss franc bonds due 2006
    132        
European credit facilities
          400  
Other (including capital leases)
    69       44  
 
           
 
  $ 744     $ 1,010  
 
           
 
               
Weighted-average interest rate
    6.81 %     6.78 %
 
               
Total obligations due within one year
  $ 1,002     $ 1,231  
 
           

Amounts related to VIEs in Notes payable represent short term debt of SPT. Amounts related to VIEs in Long term debt due within one year represent amounts owed by T&WA and amounts under lease-financing arrangements with SPEs. At March 31, 2005, we were a party to lease agreements with certain SPEs that are VIEs as defined by FIN 46. The agreements were related to certain North American distribution facilities.

Long Term Debt and Financing Arrangements

At March 31, 2005, we had long term credit arrangements totaling $6,838 million, of which $927 million were unused.

-10-


Table of Contents

THE GOODYEAR TIRE & RUBBER COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

     The following table presents long term debt at March 31, 2005 and December 31, 2004:

                 
(In millions)   2005     2004  
5.375% Swiss franc bonds due 2006
  $ 132     $ 139  
6.375% Euro notes due 2005
    516       542  
4.00% Convertible Senior Notes due 2034
    350       350  
 
               
Notes:
               
6 5/8% due 2006
    219       223  
8 1/2% due 2007
    300       300  
6 3/8% due 2008
    100       100  
7 6/7% due 2011
    650       650  
Floating rate notes due 2011
    200       200  
11% due 2011
    448       448  
7% due 2028
    149       149  
 
               
Bank term loans:
               
$400 million senior secured term loan European facilities due 2005
    400       400  
$800 million senior secured asset-based term loan due 2006
    800       800  
$650 million senior secured asset-based term loan due 2006
    650       650  
 
               
Pan-European accounts receivable facility due 2009
    214       225  
Amounts related to VIEs
    99       94  
Other domestic and international debt
    122       129  
 
           
 
    5,349       5,399