Back to GetFilings.com



Table of Contents

 
 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

     
þ   Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2004.

OR

     
o   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ___to ___.

Commission File Number 0-20159

CROGHAN BANCSHARES, INC.

(Exact name of registrant as specified in its charter)
     
Ohio   31-1073048
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
323 Croghan Street, Fremont, Ohio
(Address of principal executive offices)
  43420
(Zip Code)

Registrant’s telephone number, including area code (419) 332-7301

Securities registered pursuant to Section 12(b) of the Act:

     
Title of each class
None
  Name of each exchange on which registered
None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, Par Value $12.50 Per Share
(Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o No þ

The aggregate market value of the common stock, par value $12.50 per share, held by non-affiliates as of June 30, 2004, based on the closing price quoted on the OTC Bulletin Board, was $61,410,823.

The number of shares outstanding for the registrant’s sole class of common equity as of January 31, 2005 was 1,894,170 shares of common stock, par value $12.50 per share.

This document contains 81 pages. The Exhibit Index is on pages 25 and 26 and also immediately preceding the filed exhibits on page 28.

 
 

 


Table of Contents

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant’s Annual Report to Shareholders for the fiscal year ended December 31, 2004 — PART II of Form 10-K.

Portions of Proxy Statement dated April 1, 2005 for the 2005 Annual Meeting of Shareholders — PART III of Form 10-K.

2


INDEX

                 
               
  Item 1.   Business     4 - 20  
  Item 2.   Properties     21  
  Item 3.   Legal Proceedings     21  
  Item 4.   Submission of Matters to a Vote of Security Holders     21  
 
               
               
  Item 5.   Market for Registrant’s Common Equity and Related Stockholder Matters     22  
  Item 6.   Selected Financial Data     22  
  Item 7.   Management’s Discussion and Analysis of Financial Condition and Results of Operations     22  
  Item 7A.   Quantitative and Qualitative Disclosures About Market Risk     22  
  Item 8.   Financial Statements and Supplementary Data     22  
  Item 9.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure     23  
  Item 9A.   Controls and Procedures     23  
  Item 9B.   Other Information     23  
 
               
               
  Item 10.   Directors and Executive Officers of the Registrant     23  
  Item 11.   Executive Compensation     24  
  Item 12.   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters     24  
  Item 13.   Certain Relationships and Related Transactions     24  
  Item 14.   Principal Accountant Fees and Services     24  
 
               
               
  Item 15.   Exhibits and Financial Statement Schedules     25 - 26  
 
               
Signatures         27  
 Ex-13 Annual Report
 Ex-21 Subsidiaries
 Ex-23 Consent
 Ex-31.1 Certification
 Ex-31.2 Certification
 Ex-32.1 Certification
 Ex-32.2 Certification
 Ex-99.1 Safe Harbor Under Private Securities Reform Act

3


Table of Contents

PART I

ITEM 1. BUSINESS

GENERAL

Croghan Bancshares, Inc. (the “Corporation”), was organized under the laws of the State of Ohio on September 27, 1983, and is registered as a bank holding company under the Bank Holding Company Act of 1956, as amended (the “BHCA”). As the result of a reorganization effective in 1984, the Corporation acquired all of the voting shares of The Croghan Colonial Bank (the “Bank”), an Ohio chartered bank organized in 1888. The Bank is the only subsidiary of the Corporation and substantially all of the Corporation’s operations are conducted through the Bank. The principal offices of both the Corporation and the Bank are located at 323 Croghan Street, Fremont, Ohio. The Bank operates eight Ohio branch offices: one in Bellevue, one in Clyde, three in Fremont, one in Green Springs, one in Monroeville, and one in Port Clinton. Effective January 1, 2005, the Corporation acquired The Custar State Bank and its banking office located in Custar, Ohio. The Custar, Ohio office is now operated as a branch of the Bank. Additionally, the Bank is formulating plans to open a Financial Service Center in Norwalk, Ohio during the first half of 2005 to offer loan and wealth management products.

Through the Bank, the Corporation operates in one industry segment – the commercial banking industry. The Bank conducts a general banking business embracing the usual functions of commercial, retail, and savings banking, including time, savings, money market and demand deposits; commercial, industrial, agricultural, real estate, consumer installment and credit card lending; safe deposit box rental; automatic teller machines; trust department services; and other services tailored for individual customers. The Bank originates and services secured and unsecured loans to individuals, firms and corporations. Direct loans are made to individuals and installment obligations are purchased from retailers, both with and without recourse. The Bank makes a variety of residential, industrial, commercial and agricultural loans secured by real estate, including interim construction financing. Additionally, investment products bearing no FDIC insurance are offered through the Bank’s Trust and Investment Services Division.

Interest and fees on loans are the Bank’s primary sources of income. The Bank’s principal expenses are interest paid on deposit accounts and borrowed funds and personnel and operating costs. Operating results are dependent to a significant degree on the “net interest income” of the Bank, which is the difference between the interest income derived from its interest-earning assets, such as loans and securities, and the interest expense paid on its interest-bearing liabilities, consisting of deposits and borrowings. Interest income and interest expense are significantly affected by general economic conditions and the policies of various regulatory authorities. See “Effects of Government Monetary Policy”.

The Corporation’s only sources of funds are dividends and interest paid by the Bank. The ability of the Bank to pay dividends is subject to limitations under various laws and regulations, and to prudent and sound banking principles. See “Dividend Restrictions”.

As a bank holding company, the Corporation is subject to regulation, supervision, and examination by the Board of Governors of the Federal Reserve System (the “FRB”). The deposits of the Bank are insured up to the applicable limits by the Federal Deposit Insurance Corporation (the “FDIC”) and, therefore, the Bank is subject to regulation, supervision, and examination by the FDIC. As a bank incorporated under the laws of the State of Ohio, the Bank also is subject to regulation, supervision, and examination by the Division of Financial Institutions of the Ohio Department of Commerce (the “Division”). See “Regulation and Supervision” and “Regulatory Capital Requirements”.

Because the Corporation’s activities have been limited primarily to holding the shares of common stock in the Bank, the following discussion of operations focuses primarily on the business of the Bank. The following discussion encompasses only domestic operations since neither the Corporation nor the Bank have any foreign operations or foreign loans.

FORWARD-LOOKING STATEMENTS

In addition to the historical financial information included herein, the following discussion contains forward-looking statements that involve risks and uncertainties. Economic circumstances and the Corporation’s operations and actual results could differ significantly from those discussed in such forward-looking statements. Some of the factors that could cause or contribute to such differences are discussed herein, but also include changes in the economy and interest rates in the nation and the Corporation’s general market area. See Exhibit 99.1 hereto, “Safe Harbor Under the Private Securities Litigation Reform Act of 1995”, which is incorporated herein by reference.

4


Table of Contents

LENDING ACTIVITIES

General. As a commercial bank, the Bank makes a wide variety of different types of loans. Among the Bank’s lending activities are the origination of commercial, financial and agricultural loans, which may be secured by various assets of the borrower or unsecured; loans secured by mortgages on residential and non-residential real estate; construction loans secured by mortgages on the underlying property; consumer loans which may be on an unsecured basis or secured by automobiles or other assets of the borrower; and credit card loans which are typically unsecured.

The following table sets forth the composition of the Bank’s loan portfolio by type of loan at the dates indicated:

                                         
    December 31,  
    2004     2003     2002     2001     2000  
    (Dollars in thousands)  
Type of Loan: (1)
                                       
Commercial, financial and agricultural (2)
  $ 41,970     $ 39,814     $ 35,913     $ 32,648     $ 31,040  
Real estate – mortgage
    223,185       213,402       200,373       184,533       173,447  
Real estate – construction
    17,515       11,564       7,514       10,762       960  
Consumer
    36,992       38,705       41,315       47,831       50,714  
Credit card and other
    2,827       2,807       2,836       2,592       2,694  
 
                             
 
  $ 322,489     $ 306,292     $ 287,951     $ 278,366     $ 258,855  
 
                             


(1)   The Bank made no foreign loans in 2004, 2003, 2002, 2001, or 2000.
 
(2)   Lease financing receivables, included in commercial, financial and agricultural, were $1,806,000 in 2004, $1,986,000 in 2003, $1,213,000 in 2002, $1,176,000 in 2001, and $221,000 in 2000.

Loan Maturity Schedule. The following table sets forth certain information, as of December 31, 2004, regarding the dollar amount of loans maturing in the Bank’s portfolio based on their contractual terms to maturity and the dollar amount of such loans that have fixed or variable rates within certain maturity ranges after 2004:

                                 
    Maturing  
            After one              
    Within     but within     After        
    one year     five years     five years     Total  
    (Dollars in thousands)  
Commercial, financial and agricultural
  $ 3,064     $ 13,513     $ 25,393     $ 41,970  
Real estate – construction
    10,443       5,236       1,836       17,515  
 
                       
Total
  $ 13,507     $ 18,749     $ 27,229     $ 59,485  
 
                       
                 
    Interest  
    Sensitivity  
    Fixed     Variable  
    Rate     Rate  
    (Dollars in thousands)  
Due after one but within five years
  $ 4,644     $ 14,105  
Due after five years
    4,754       22,475  
 
           
 
  $ 9,398     $ 36,580  
 
           

The above maturity information is based on the contract terms at December 31, 2004, and does not include any possible “rollover” at maturity date. In the normal course of business, the Bank considers and acts upon the borrower’s request for renewal of a loan at maturity. Evaluation of such a request includes a review of the borrower’s credit history, the collateral securing the loan, and the purpose for such request.

5


Table of Contents

Commercial, Financial and Agricultural Loans. The Bank makes loans for commercial purposes, including industrial and professional purposes, to sole proprietorships, partnerships, corporations and other business enterprises. The Bank makes financial loans to banks, depository institutions, other associations and financial intermediaries whose business is to accept deposits and extend credit. The Bank makes agricultural loans for the purpose of financing agricultural production, including all costs associated with growing crops or raising livestock. Commercial, financial and agricultural loans may be secured, other than by real estate, or unsecured, requiring one single repayment or on an installment repayment schedule. Commercial, financial and agricultural loans generally have final maturities of five years or less and are made with interest rates that adjust either daily or annually based upon the national prime rate in effect at the time of the applicable rate change. Such loans typically do not contain any periodic rate adjustment caps or lifetime rate caps.

Commercial lending involves certain risks relating to changes in local and national economic conditions and the resulting effect on the borrowing entities. Such loans are subject to greater risk of default during periods of adverse economic conditions. Because such loans may be secured by equipment, inventory, accounts receivable and other non-real estate assets, the collateral may not be sufficient to ensure full payment of the loan in the event of a default. To reduce such risk, the Bank may obtain the personal guarantees of one or more of the principals of the borrowers.

At December 31, 2004, the Bank had $41,970,000, or 13.0% of total loans, invested in commercial, financial and agricultural loans, $2,000 of which was non-performing (i.e., those loans in nonaccrual status or past due 90 days or more).

Real Estate – Mortgage Loans. The Bank makes non-residential real estate loans secured by first mortgages and/or junior mortgages on non-residential real estate, including retail stores, office buildings, warehouses and apartment buildings, and residential real estate loans secured by first mortgages on one-to-four family residences, with a majority being single-family residences.

Non-Residential Real Estate Loans. The Bank’s non-residential real estate loans generally have final maturities of between 10 and 20 years and are typically made with adjustable interest rates (“ARMs”). Interest rates on the ARMs adjust either daily, annually, every three years, or every five years based upon the national prime or U.S. Treasury Note rates in effect at the time of the applicable rate change. Such loans typically do not contain periodic rate adjustment caps or lifetime rate caps.

The Bank limits the amount of each non-residential real estate loan in relationship to the appraised value of the real estate and improvements at the time of origination of such loans. The maximum loan-to-value ratio (the “LTV”) on non-residential real estate loans made by the Bank is 80%, subject to certain exceptions.

Non-residential real estate lending is generally considered to involve a higher degree of risk than residential lending. Such risk is due primarily to the dependence of the borrower on the cash flow from the property to service the loan. If the cash flow from the property is reduced due to a downturn in the economy for example, or due to any other reason, the borrower’s ability to repay the loan may be impaired. To reduce such risk, the decision to underwrite a non-residential real estate loan is based primarily on the quality and characteristics of the income stream generated by the property and/or the business of the borrower. In addition, the Bank may obtain the personal guarantees of one or more of the principals of the borrowers and carefully evaluates the location of the real estate, the quality of the management operating the property, the debt service ratio, and appraisals supporting the property’s valuation.

At December 31, 2004, the Bank had a total of $93,241,000, or 28.9% of total loans, invested in non-residential real estate loans, a majority of which were secured by properties located in the Northwestern Ohio area. At December 31, 2004, the Bank had $446,000 of non-performing loans of this type.

Residential Real Estate Loans. The Bank’s residential real estate loans have either fixed or adjustable interest rates. Interest rates on ARMs adjust either every six months or every five years based upon the national prime rate in effect at the time of the applicable rate change. The six-month ARMs typically have periodic adjustment caps of .5% and lifetime caps of 5%. The five-year ARMs typically have periodic adjustment caps of 1% and lifetime caps of 3%. The maximum amortization period for such loans is 30 years, although a 20-year term is the most common. The Bank does not engage in the practice of deeply discounting the initial rates on such loans, nor does the Bank engage in the practice of putting payment caps on loans which could lead to negative amortization. In addition to a fixed-rate loan program, where the loan is retained and serviced by the Bank, loans are also originated on behalf of a national provider of residential mortgage loan products. The provider pays a commission to the Bank at the time of closing and then typically sells such loans in the secondary market (e.g., to Freddie Mac or Fannie Mae) while retaining the servicing and related support functions (e.g., tax reporting and escrow accounting). The establishment of this arrangement allows the Bank to maintain its customer relationships by providing very competitive residential real estate loan offerings, while at the same time eliminating the risks associated with long-term fixed-rate mortgage loan financing.

6


Table of Contents

The Bank limits the amount of each residential real estate loan in relationship to the appraised value of the real estate and improvements at the time of origination of a residential real estate loan. The maximum LTV on residential real estate loans made by the Bank is 90%, subject to certain exceptions.

The aggregate amount of the Bank’s residential real estate loans equaled $129,944,000 at December 31, 2004, and represented 40.3% of total loans at such date. At December 31, 2004, the Bank had $847,000 of non-performing loans of this type.

Real Estate – Construction Loans. The Bank makes construction loans to finance land development prior to erecting new structures and the construction of new buildings or additions to existing buildings. During the construction period, these loans are structured with either fixed rates or adjustable rates of interest tied to changes in the national prime interest rate. Many of the construction loans originated by the Bank are made to owner-occupants for the construction of single-family homes. Other loans are made to builders and developers for various projects, including the construction of homes and other buildings that have not been pre-sold, and the preparation of land for site and project development.

Construction loans involve greater underwriting and default risks than do loans secured by mortgages on improved and developed properties due to the effects of general economic conditions on real estate developments, developers, managers, and builders. In addition, such loans are more difficult to evaluate and monitor. Loan funds are advanced upon the security of the project under construction, which is more difficult to value before the completion of construction. Moreover, because of the uncertainties inherent in estimating construction costs, it is relatively difficult to accurately evaluate the LTVs and the total loan funds required to complete a project. In the event that a default or foreclosure on a construction or land development loan occurs, the Bank must take control of the project and attempt either to arrange for completion of construction or dispose of the unfinished project. At December 31, 2004, a total of $17,515,000, or 5.4% of the Bank’s total loans, consisted of construction loans, with no such loans in the non-performing category.

Consumer Loans. The Bank makes a variety of consumer loans to individuals for family, household and other personal expenditures. These loans often are made for the purpose of financing the purchase of vehicles or furniture, educational expenses, medical expenses, taxes, or vacation expenses. Consumer loans may be secured, other than by real estate, or unsecured, generally requiring repayment on an installment repayment schedule.

Consumer loans involve a higher risk of default than residential real estate loans, particularly in the case of loans that are unsecured or secured by rapidly depreciating assets, such as vehicles. Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage or depreciation, and the remaining deficiency may not warrant further collection efforts against the borrower. In addition, consumer loan collections depend on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, illness, or personal bankruptcy. Various federal and state laws, including federal and state bankruptcy and insolvency laws, may also limit the amount which can be recovered on such loans. At December 31, 2004, the Bank had $36,992,000, or 11.5% of total loans, invested in consumer loans, $84,000 of which were non-performing.

Credit Card and Other Loans. Credit card and other loans are made to individuals for personal expenditures and principally arise from bank credit cards. Such loans generally pose the most risk as they are most frequently unsecured. At December 31, 2004, the Bank had $2,827,000, or 0.9% of total loans, invested in credit card and other loans, $12,000 of which were non-performing.

Loan Solicitation and Processing. The Bank’s loan originations are developed from a number of sources, including continuing business with depositors, borrowers and real estate developers, periodic newspaper and radio advertisements, solicitations by the Bank’s lending staff, walk-in customers, director referrals, and loan participations purchased from other financial institutions. For non-residential real estate loans, the Bank obtains information with respect to the credit and business history of the borrower and prior projects completed by the borrower. Personal guarantees of one or more principals of the borrowers are obtained as deemed necessary. An environmental study of such real estate might also be conducted when deemed necessary. Upon the completion of the appraisal of the non-residential real estate and the receipt of information on the borrower, the loan application may be submitted to the Loan Committee for approval or rejection if the loan amount is in excess of established limits contained in the Bank’s Loan Policy. Additionally, loans in material amounts as established in the Bank’s Loan Policy must be submitted to the Executive Committee of the Board of Directors for approval or rejection.

In connection with residential real estate loans, the Bank may obtain a credit report, verification of employment and other documentation concerning the creditworthiness of the borrower. An appraisal of the fair market value of the real estate on which the Bank will be granted a mortgage to secure the loan is generally prepared by an independent appraiser approved by the Board of Directors. An environmental study of such real estate is conducted only if the appraiser has reason to believe that an environmental problem may exist. When either a residential or non-residential real estate loan application is approved, a lawyer’s opinion of title or title insurance is obtained with respect to the real estate which will

7


Table of Contents

secure the loan. Borrowers are required to carry satisfactory fire and casualty insurance and flood insurance, if applicable, and to name the Bank as an insured mortgagee.

Commercial, financial and agricultural loans are underwritten primarily on the basis of the stability of the income generated by the business and/or property. The personal guarantees of one or more principals of the borrowers also are generally obtained. Consumer loans are underwritten on the basis of the borrower’s credit history and an analysis of the borrower’s income and expenses, ability to repay the loan and the value of the collateral, if any. The procedure for approval of real estate — construction loans is the same as for real estate - mortgage loans, except that an appraiser evaluates the building plans, construction specifications and estimates of construction costs. The Bank also evaluates the feasibility of the proposed construction project and the experience and record of the builder.

Loan Origination and Other Fees. The Bank realizes loan origination fees and other fee income from its lending activities and also realizes income from late payment charges, application fees, and fees for other miscellaneous services. Loan origination fees and other fees are a volatile source of income, varying with the volume of lending, loan repayments and general economic conditions. Nonrefundable loan origination fees and certain direct loan origination costs are deferred and recognized as an adjustment to yield over the life of the related loan.

Delinquent Loans, Non-Performing Assets, and Classified Assets. When a borrower fails to make a required payment on a loan, the Bank attempts to cause the deficiency to be cured by contacting the borrower. In most cases, deficiencies are cured promptly as a result of these collection efforts.

When a borrower fails to make a timely payment, the borrower will receive a series of scheduled delinquency notices and possibly follow-up calls from an employee of the Bank. In most cases, delinquencies are paid promptly. Generally, if a real estate loan becomes 90 days delinquent, the borrower and collateral will be assessed to determine whether foreclosure action is required. When deemed appropriate by management, a foreclosure action will be instituted or a deed in lieu of foreclosure will be pursued.

Loans are placed into nonaccrual status when, in the opinion of management, full collection of principal and interest is unlikely. Under-collateralized loans are then fully or partially charged-off against the allowance for loan losses and interest is recognized on a cash basis where future collections of principal are probable.

The following table presents information concerning the amount of loans which contain certain risk elements at the dates indicated:

                                         
    December 31,  
    2004     2003     2002     2001     2000  
    (Dollars in thousands)  
Loans accounted for on a nonaccrual basis (1)
  $ 933     $ 1,589     $ 2,137     $ 2,241     $ 628  
 
                                       
Loans contractually past due 90 days or more as to principal or interest payments (2)
    459       904       1,489       771       1,144  
 
                                       
Loans whose terms have been renegotiated to provide a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower (3)
    0       0       0       0       0  


(1)   The amount of interest income that would have been recorded had all nonaccrual and renegotiated (of the type specified above) loans been current in accordance with their terms approximated $90,000 in 2004, $153,000 in 2003, $213,000 in 2002, $185,000 in 2001, and $76,000 in 2000. Actual interest included in income on these loans amounted to approximately $19,000 in 2004, $125,000 in 2003, $40,000 in 2002, $95,000 in 2001, and $24,000 in 2000.
 
(2)   Excludes loans accounted for on a nonaccrual basis.
 
(3)   Excludes loans accounted for on a nonaccrual basis and loans contractually past due 90 days or more as to principal or interest payments.

In addition to the loan amounts identified in the preceding table, there were approximately $15,393,000 of potential problem loans at December 31, 2004. While these loans are all currently performing, management has some doubt about the ability of the borrowers to continue to comply with all of their present loan repayment terms. Management typically classifies a loan as a potential problem loan, regardless of its collateralization or any contractually obligated guarantors, when a review of the borrower’s financial statements indicates the borrowing entity does not generate sufficient operating cash flow to adequately service its debts.

As of December 31, 2004, there was no concentration of loans that exceeded 10% of total loans.

8


Table of Contents

Allowance for Loan Losses. The Bank maintains an allowance for loan losses to provide for loans that might not be repaid. At December 31, 2004, the Bank’s allowance for loan losses totaled $3,431,000. To determine the adequacy of the allowance for loan losses, the Bank performs a detailed quarterly analysis that focuses on delinquency trends within each loan category (i.e., commercial, real estate and consumer loans), the status of non-performing loans (i.e., impaired, nonaccrual and restructured loans, and loans past due 90 days or more), current and historic trends of charged-off loans within each category, existing local and national economic conditions, and changes in the volume and mix within each loan category. Additionally, loans that are graded as special mention, substandard, doubtful, or partially charged off are evaluated for their loss potential. For loans of $50,000 or more, this evaluation typically includes a review of the loan’s past performance history, a comparison of the estimated collateral value in relation to the outstanding loan balance, the overall financial strength of the borrower, industry risks pertinent to the borrower, and competitive trends that may influence the borrower’s future financial performance.

Monthly provisions are made in amounts sufficient to maintain the balance in the allowance for loan losses at a level considered by management to be adequate for losses within the portfolio. While management believes that it uses the best information available to determine the allowance for loan losses, unforeseen market conditions could result in adjustments and net earnings could be significantly affected if circumstances differ substantially from the assumptions used in making the final determination. See Exhibit 99.1 hereto, “Safe Harbor Under the Private Securities Litigation Reform Act of 1995”, which is incorporated herein by reference. The regulatory agencies that periodically review the Bank’s allowance for loan losses may also require additions to the allowance or the charge-off of specific loans based upon the information available to them at the time of their examinations.

The following table shows the daily average loan balances, for the periods indicated, and changes in the allowance for loan losses for such years:

                                         
    December 31,  
    2004     2003     2002     2001     2000  
    (Dollars in thousands)  
Daily average amount of loans
  $ 313,330     $ 289,691     $ 280,045     $ 268,679     $ 245,938  
 
                             
 
                                       
Allowance for loan losses at beginning of year
  $ 3,387     $ 3,689     $ 3,346     $ 3,242     $ 3,196  
 
                             
 
                                       
Loan charge-offs:
                                       
Commercial, financial and agricultural
    (37 )     (107 )     (3 )     (46 )     (39 )
Real estate – mortgage
    (209 )     (303 )     (18 )     (170 )     (112 )
Real estate – construction
                             
Consumer
    (641 )     (587 )     (574 )     (557 )     (559 )
Credit card and other
    (81 )     (65 )     (37 )     (56 )     (36 )
 
                             
 
    (968 )     (1,062 )     (632 )     (829 )     (746 )
 
                             
 
                                       
Recoveries of loans previously charged off:
                                       
Commercial, financial and agricultural
    35       21       22       43       24  
Real estate – mortgage
    39       19       3       22       64  
Real estate – construction
                             
Consumer
    208       278       211       159       265  
Credit card and other
    14       12       9       14       4  
 
                             
 
    296       330       245       238       357  
 
                             
Net charge-offs (1)
    (672 )     (732 )     (387 )     (591 )     (389 )
 
                             
 
                                       
Additions to allowance charged to expense
    716       430       730       695       435  
 
                             
Allowance for loan losses at end of year
  $ 3,431     $ 3,387     $ 3,689     $ 3,346     $ 3,242  
 
                             
 
                                       
Allowance for loan losses as a percent of year-end loans
    1.06 %     1.11 %     1.28 %     1.20 %     1.25 %
 
                             
 
                                       
Ratio of net charge-offs during the year to average loans outstanding
    .22 %     .26 %     .14 %     .22 %     .16 %
 
                             

9


Table of Contents


(1)   The amount of charge-offs and recoveries fluctuates from year to year due to factors relating to the condition of the general economy and specific business segments. The 2000 charge-offs and recoveries did not include any significant individual amounts, with the largest charge-off totaling $36,000 and the largest recovery totaling $30,000. The 2001 charge-offs included one real estate-mortgage loan write-off of $109,000. The 2002 charge-offs and recoveries did not include any significant individual amounts, with the largest charge-off totaling $24,000 and the largest recovery totaling $13,000. With the exception of one real estate-mortgage write-down for $100,000 in 2003, the largest individual charge-off in 2003 totaled $42,000 and the largest individual recovery totaled $17,000. With the exception of one real estate-mortgage write-down for $62,000 in 2004, the largest individual charge-off in 2004 totaled $48,000 and the largest individual recovery totaled $17,000. There were no lease financing charge-offs or recoveries in any of the years presented.

The following table allocates the allowance for loan losses for the periods indicated to each loan category. The allowance has been allocated to the categories of loans noted according to the amount deemed to be reasonably necessary to provide for the possibility of losses being incurred based on specific credit analyses:

                                 
    December 31, 2004     December 31, 2003  
            Percentage             Percentage  
            of loans to             of loans to  
    Allowance     total loans     Allowance     total loans  
    (Dollars in thousands)     (Dollars in thousands)  
Commercial, financial and agricultural
  $ 784       13.0 %   $ 796       13.0 %
Real estate – mortgage
    2,055       69.2 %     2,033       69.7 %
Real estate – construction
    19       5.4 %     20       3.8 %
Consumer
    471       11.5 %     439       12.6 %
Credit card and other
    102       .9 %     99       .9 %
 
                       
 
  $ 3,431       100.0 %   $ 3,387       100.0 %
 
                       
                                 
    December 31, 2002     December 31, 2001  
            Percentage             Percentage  
            of loans to             of loans to  
    Allowance     total loans     Allowance     total loans  
    (Dollars in thousands)     (Dollars in thousands)  
Commercial, financial and agricultural
  $ 859       12.5 %   $ 483       11.7 %
Real estate – mortgage
    1,454       69.6 %     1,368       66.3 %
Real estate – construction
    22       2.6 %           3.9 %
Consumer
    1,244       14.3 %     1,418       17.2 %
Credit card and other
    110       1.0 %     77       .9 %
 
                       
 
  $ 3,689       100.0 %   $ 3,346       100.0 %
 
                       
                 
    December 31, 2000  
            Percentage  
            of loans to  
    Allowance     total loans  
    (Dollars in thousands)  
Commercial, financial and agricultural
  $ 448       12.0 %
Real estate – mortgage
    1,252       67.0 %
Real estate – construction
          .4 %
Consumer
    1,464       19.6 %
Credit card and other
    78       1.0 %
 
           
 
  $ 3,242       100.0 %
 
           

The Bank increased its allowance for loan losses to $3,431,000 at December 31, 2004 from $3,387,000 at December 31, 2003. Because the loan loss allowance is based on estimates, it is monitored on an ongoing basis and adjusted as necessary to provide an adequate allowance. See Exhibit 99.1 hereto, “Safe Harbor Under the Private Securities Litigation Reform Act of 1995,” which is incorporated herein by reference.

10


Table of Contents

INVESTMENT ACTIVITIES

The Bank’s investment policy is designed to effectively utilize excess funds and to provide for liquidity needs as dictated by loan demand and daily operations. The Bank’s federal income tax position is also a consideration in its investment decisions. Investments in tax-exempt securities with maturities of less than 20 years are often desirable when the net yield exceeds that of taxable securities and the Bank’s effective tax rate warrants such investments.

The following table sets forth the carrying amount of securities, which are presented on the basis of Statement of Financial Accounting Standards No. 115, at December 31, 2004, 2003, and 2002:

                         
    December 31,  
    2004     2003     2002  
    (Dollars in thousands)  
U.S. Treasury securities and obligations of U.S. Government agencies and corporations
  $ 37,569     $ 41,375     $ 50,596  
Obligations of states and political subdivisions (1)
    19,190       17,886       14,960  
Other securities (1)
    4,564       4,975       5,881