UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
(Mark One)
| þ | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
OR
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number 0-20159
CROGHAN BANCSHARES, INC.
| Ohio | 31-1073048 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
| 323 Croghan Street, Fremont, Ohio (Address of principal executive offices) |
43420 (Zip Code) |
Registrants telephone number, including area code (419) 332-7301
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class None |
Name of each exchange on which registered None |
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, Par Value $12.50 Per Share
(Title of class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes o No þ
The aggregate market value of the common stock, par value $12.50 per share, held by non-affiliates as of June 30, 2004, based on the closing price quoted on the OTC Bulletin Board, was $61,410,823.
The number of shares outstanding for the registrants sole class of common equity as of January 31, 2005 was 1,894,170 shares of common stock, par value $12.50 per share.
This document contains 81 pages. The Exhibit Index is on pages 25 and 26 and also immediately preceding the filed exhibits on page 28.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants Annual Report to Shareholders for the fiscal year ended December 31, 2004 PART II of Form 10-K.
Portions of Proxy Statement dated April 1, 2005 for the 2005 Annual Meeting of Shareholders PART III of Form 10-K.
2
INDEX
3
PART I
ITEM 1. BUSINESS
GENERAL
Croghan Bancshares, Inc. (the Corporation), was organized under the laws of the State of Ohio on September 27, 1983, and is registered as a bank holding company under the Bank Holding Company Act of 1956, as amended (the BHCA). As the result of a reorganization effective in 1984, the Corporation acquired all of the voting shares of The Croghan Colonial Bank (the Bank), an Ohio chartered bank organized in 1888. The Bank is the only subsidiary of the Corporation and substantially all of the Corporations operations are conducted through the Bank. The principal offices of both the Corporation and the Bank are located at 323 Croghan Street, Fremont, Ohio. The Bank operates eight Ohio branch offices: one in Bellevue, one in Clyde, three in Fremont, one in Green Springs, one in Monroeville, and one in Port Clinton. Effective January 1, 2005, the Corporation acquired The Custar State Bank and its banking office located in Custar, Ohio. The Custar, Ohio office is now operated as a branch of the Bank. Additionally, the Bank is formulating plans to open a Financial Service Center in Norwalk, Ohio during the first half of 2005 to offer loan and wealth management products.
Through the Bank, the Corporation operates in one industry segment the commercial banking industry. The Bank conducts a general banking business embracing the usual functions of commercial, retail, and savings banking, including time, savings, money market and demand deposits; commercial, industrial, agricultural, real estate, consumer installment and credit card lending; safe deposit box rental; automatic teller machines; trust department services; and other services tailored for individual customers. The Bank originates and services secured and unsecured loans to individuals, firms and corporations. Direct loans are made to individuals and installment obligations are purchased from retailers, both with and without recourse. The Bank makes a variety of residential, industrial, commercial and agricultural loans secured by real estate, including interim construction financing. Additionally, investment products bearing no FDIC insurance are offered through the Banks Trust and Investment Services Division.
Interest and fees on loans are the Banks primary sources of income. The Banks principal expenses are interest paid on deposit accounts and borrowed funds and personnel and operating costs. Operating results are dependent to a significant degree on the net interest income of the Bank, which is the difference between the interest income derived from its interest-earning assets, such as loans and securities, and the interest expense paid on its interest-bearing liabilities, consisting of deposits and borrowings. Interest income and interest expense are significantly affected by general economic conditions and the policies of various regulatory authorities. See Effects of Government Monetary Policy.
The Corporations only sources of funds are dividends and interest paid by the Bank. The ability of the Bank to pay dividends is subject to limitations under various laws and regulations, and to prudent and sound banking principles. See Dividend Restrictions.
As a bank holding company, the Corporation is subject to regulation, supervision, and examination by the Board of Governors of the Federal Reserve System (the FRB). The deposits of the Bank are insured up to the applicable limits by the Federal Deposit Insurance Corporation (the FDIC) and, therefore, the Bank is subject to regulation, supervision, and examination by the FDIC. As a bank incorporated under the laws of the State of Ohio, the Bank also is subject to regulation, supervision, and examination by the Division of Financial Institutions of the Ohio Department of Commerce (the Division). See Regulation and Supervision and Regulatory Capital Requirements.
Because the Corporations activities have been limited primarily to holding the shares of common stock in the Bank, the following discussion of operations focuses primarily on the business of the Bank. The following discussion encompasses only domestic operations since neither the Corporation nor the Bank have any foreign operations or foreign loans.
FORWARD-LOOKING STATEMENTS
In addition to the historical financial information included herein, the following discussion contains forward-looking statements that involve risks and uncertainties. Economic circumstances and the Corporations operations and actual results could differ significantly from those discussed in such forward-looking statements. Some of the factors that could cause or contribute to such differences are discussed herein, but also include changes in the economy and interest rates in the nation and the Corporations general market area. See Exhibit 99.1 hereto, Safe Harbor Under the Private Securities Litigation Reform Act of 1995, which is incorporated herein by reference.
4
LENDING ACTIVITIES
General. As a commercial bank, the Bank makes a wide variety of different types of loans. Among the Banks lending activities are the origination of commercial, financial and agricultural loans, which may be secured by various assets of the borrower or unsecured; loans secured by mortgages on residential and non-residential real estate; construction loans secured by mortgages on the underlying property; consumer loans which may be on an unsecured basis or secured by automobiles or other assets of the borrower; and credit card loans which are typically unsecured.
The following table sets forth the composition of the Banks loan portfolio by type of loan at the dates indicated:
| December 31, | ||||||||||||||||||||
| 2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
Type of Loan: (1) |
||||||||||||||||||||
Commercial, financial and agricultural (2) |
$ | 41,970 | $ | 39,814 | $ | 35,913 | $ | 32,648 | $ | 31,040 | ||||||||||
Real estate mortgage |
223,185 | 213,402 | 200,373 | 184,533 | 173,447 | |||||||||||||||
Real estate construction |
17,515 | 11,564 | 7,514 | 10,762 | 960 | |||||||||||||||
Consumer |
36,992 | 38,705 | 41,315 | 47,831 | 50,714 | |||||||||||||||
Credit card and other |
2,827 | 2,807 | 2,836 | 2,592 | 2,694 | |||||||||||||||
| $ | 322,489 | $ | 306,292 | $ | 287,951 | $ | 278,366 | $ | 258,855 | |||||||||||
| (1) | The Bank made no foreign loans in 2004, 2003, 2002, 2001, or 2000. | |
| (2) | Lease financing receivables, included in commercial, financial and agricultural, were $1,806,000 in 2004, $1,986,000 in 2003, $1,213,000 in 2002, $1,176,000 in 2001, and $221,000 in 2000. |
Loan Maturity Schedule. The following table sets forth certain information, as of December 31, 2004, regarding the dollar amount of loans maturing in the Banks portfolio based on their contractual terms to maturity and the dollar amount of such loans that have fixed or variable rates within certain maturity ranges after 2004:
| Maturing | ||||||||||||||||
| After one | ||||||||||||||||
| Within | but within | After | ||||||||||||||
| one year | five years | five years | Total | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
Commercial, financial and agricultural |
$ | 3,064 | $ | 13,513 | $ | 25,393 | $ | 41,970 | ||||||||
Real estate construction |
10,443 | 5,236 | 1,836 | 17,515 | ||||||||||||
Total |
$ | 13,507 | $ | 18,749 | $ | 27,229 | $ | 59,485 | ||||||||
| Interest | ||||||||
| Sensitivity | ||||||||
| Fixed | Variable | |||||||
| Rate | Rate | |||||||
| (Dollars in thousands) | ||||||||
Due after one but within five years |
$ | 4,644 | $ | 14,105 | ||||
Due after five years |
4,754 | 22,475 | ||||||
| $ | 9,398 | $ | 36,580 | |||||
The above maturity information is based on the contract terms at December 31, 2004, and does not include any possible rollover at maturity date. In the normal course of business, the Bank considers and acts upon the borrowers request for renewal of a loan at maturity. Evaluation of such a request includes a review of the borrowers credit history, the collateral securing the loan, and the purpose for such request.
5
Commercial, Financial and Agricultural Loans. The Bank makes loans for commercial purposes, including industrial and professional purposes, to sole proprietorships, partnerships, corporations and other business enterprises. The Bank makes financial loans to banks, depository institutions, other associations and financial intermediaries whose business is to accept deposits and extend credit. The Bank makes agricultural loans for the purpose of financing agricultural production, including all costs associated with growing crops or raising livestock. Commercial, financial and agricultural loans may be secured, other than by real estate, or unsecured, requiring one single repayment or on an installment repayment schedule. Commercial, financial and agricultural loans generally have final maturities of five years or less and are made with interest rates that adjust either daily or annually based upon the national prime rate in effect at the time of the applicable rate change. Such loans typically do not contain any periodic rate adjustment caps or lifetime rate caps.
Commercial lending involves certain risks relating to changes in local and national economic conditions and the resulting effect on the borrowing entities. Such loans are subject to greater risk of default during periods of adverse economic conditions. Because such loans may be secured by equipment, inventory, accounts receivable and other non-real estate assets, the collateral may not be sufficient to ensure full payment of the loan in the event of a default. To reduce such risk, the Bank may obtain the personal guarantees of one or more of the principals of the borrowers.
At December 31, 2004, the Bank had $41,970,000, or 13.0% of total loans, invested in commercial, financial and agricultural loans, $2,000 of which was non-performing (i.e., those loans in nonaccrual status or past due 90 days or more).
Real Estate Mortgage Loans. The Bank makes non-residential real estate loans secured by first mortgages and/or junior mortgages on non-residential real estate, including retail stores, office buildings, warehouses and apartment buildings, and residential real estate loans secured by first mortgages on one-to-four family residences, with a majority being single-family residences.
Non-Residential Real Estate Loans. The Banks non-residential real estate loans generally have final maturities of between 10 and 20 years and are typically made with adjustable interest rates (ARMs). Interest rates on the ARMs adjust either daily, annually, every three years, or every five years based upon the national prime or U.S. Treasury Note rates in effect at the time of the applicable rate change. Such loans typically do not contain periodic rate adjustment caps or lifetime rate caps.
The Bank limits the amount of each non-residential real estate loan in relationship to the appraised value of the real estate and improvements at the time of origination of such loans. The maximum loan-to-value ratio (the LTV) on non-residential real estate loans made by the Bank is 80%, subject to certain exceptions.
Non-residential real estate lending is generally considered to involve a higher degree of risk than residential lending. Such risk is due primarily to the dependence of the borrower on the cash flow from the property to service the loan. If the cash flow from the property is reduced due to a downturn in the economy for example, or due to any other reason, the borrowers ability to repay the loan may be impaired. To reduce such risk, the decision to underwrite a non-residential real estate loan is based primarily on the quality and characteristics of the income stream generated by the property and/or the business of the borrower. In addition, the Bank may obtain the personal guarantees of one or more of the principals of the borrowers and carefully evaluates the location of the real estate, the quality of the management operating the property, the debt service ratio, and appraisals supporting the propertys valuation.
At December 31, 2004, the Bank had a total of $93,241,000, or 28.9% of total loans, invested in non-residential real estate loans, a majority of which were secured by properties located in the Northwestern Ohio area. At December 31, 2004, the Bank had $446,000 of non-performing loans of this type.
Residential Real Estate Loans. The Banks residential real estate loans have either fixed or adjustable interest rates. Interest rates on ARMs adjust either every six months or every five years based upon the national prime rate in effect at the time of the applicable rate change. The six-month ARMs typically have periodic adjustment caps of .5% and lifetime caps of 5%. The five-year ARMs typically have periodic adjustment caps of 1% and lifetime caps of 3%. The maximum amortization period for such loans is 30 years, although a 20-year term is the most common. The Bank does not engage in the practice of deeply discounting the initial rates on such loans, nor does the Bank engage in the practice of putting payment caps on loans which could lead to negative amortization. In addition to a fixed-rate loan program, where the loan is retained and serviced by the Bank, loans are also originated on behalf of a national provider of residential mortgage loan products. The provider pays a commission to the Bank at the time of closing and then typically sells such loans in the secondary market (e.g., to Freddie Mac or Fannie Mae) while retaining the servicing and related support functions (e.g., tax reporting and escrow accounting). The establishment of this arrangement allows the Bank to maintain its customer relationships by providing very competitive residential real estate loan offerings, while at the same time eliminating the risks associated with long-term fixed-rate mortgage loan financing.
6
The Bank limits the amount of each residential real estate loan in relationship to the appraised
value of the real estate and improvements at the time of origination of a residential real estate
loan. The maximum LTV on residential real estate loans made by the Bank is 90%, subject to certain
exceptions.
The aggregate amount of the Banks residential real estate loans equaled $129,944,000 at December
31, 2004, and represented 40.3% of total loans at such date. At December 31, 2004, the Bank had
$847,000 of non-performing loans of this type.
Real Estate Construction Loans. The Bank makes construction loans to finance land development prior to erecting new structures and the construction of new buildings or additions to existing buildings. During the construction period, these loans are structured with either fixed rates or adjustable rates of interest tied to changes in the national prime interest rate. Many of the construction loans originated by the Bank are made to owner-occupants for the construction of single-family homes. Other loans are made to builders and developers for various projects, including the construction of homes and other buildings that have not been pre-sold, and the preparation of land for site and project development.
Construction loans involve greater underwriting and default risks than do loans secured by mortgages on improved and developed properties due to the effects of general economic conditions on real estate developments, developers, managers, and builders. In addition, such loans are more difficult to evaluate and monitor. Loan funds are advanced upon the security of the project under construction, which is more difficult to value before the completion of construction. Moreover, because of the uncertainties inherent in estimating construction costs, it is relatively difficult to accurately evaluate the LTVs and the total loan funds required to complete a project. In the event that a default or foreclosure on a construction or land development loan occurs, the Bank must take control of the project and attempt either to arrange for completion of construction or dispose of the unfinished project. At December 31, 2004, a total of $17,515,000, or 5.4% of the Banks total loans, consisted of construction loans, with no such loans in the non-performing category.
Consumer Loans. The Bank makes a variety of consumer loans to individuals for family, household and other personal expenditures. These loans often are made for the purpose of financing the purchase of vehicles or furniture, educational expenses, medical expenses, taxes, or vacation expenses. Consumer loans may be secured, other than by real estate, or unsecured, generally requiring repayment on an installment repayment schedule.
Consumer loans involve a higher risk of default than residential real estate loans, particularly in the case of loans that are unsecured or secured by rapidly depreciating assets, such as vehicles. Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage or depreciation, and the remaining deficiency may not warrant further collection efforts against the borrower. In addition, consumer loan collections depend on the borrowers continuing financial stability, and thus are more likely to be adversely affected by job loss, illness, or personal bankruptcy. Various federal and state laws, including federal and state bankruptcy and insolvency laws, may also limit the amount which can be recovered on such loans. At December 31, 2004, the Bank had $36,992,000, or 11.5% of total loans, invested in consumer loans, $84,000 of which were non-performing.
Credit Card and Other Loans. Credit card and other loans are made to individuals for personal expenditures and principally arise from bank credit cards. Such loans generally pose the most risk as they are most frequently unsecured. At December 31, 2004, the Bank had $2,827,000, or 0.9% of total loans, invested in credit card and other loans, $12,000 of which were non-performing.
Loan Solicitation and Processing. The Banks loan originations are developed from a number of sources, including continuing business with depositors, borrowers and real estate developers, periodic newspaper and radio advertisements, solicitations by the Banks lending staff, walk-in customers, director referrals, and loan participations purchased from other financial institutions. For non-residential real estate loans, the Bank obtains information with respect to the credit and business history of the borrower and prior projects completed by the borrower. Personal guarantees of one or more principals of the borrowers are obtained as deemed necessary. An environmental study of such real estate might also be conducted when deemed necessary. Upon the completion of the appraisal of the non-residential real estate and the receipt of information on the borrower, the loan application may be submitted to the Loan Committee for approval or rejection if the loan amount is in excess of established limits contained in the Banks Loan Policy. Additionally, loans in material amounts as established in the Banks Loan Policy must be submitted to the Executive Committee of the Board of Directors for approval or rejection.
In connection with residential real estate loans, the Bank may obtain a credit report, verification of employment and other documentation concerning the creditworthiness of the borrower. An appraisal of the fair market value of the real estate on which the Bank will be granted a mortgage to secure the loan is generally prepared by an independent appraiser approved by the Board of Directors. An environmental study of such real estate is conducted only if the appraiser has reason to believe that an environmental problem may exist. When either a residential or non-residential real estate loan application is approved, a lawyers opinion of title or title insurance is obtained with respect to the real estate which will
7
secure the loan. Borrowers are required to carry satisfactory fire and casualty insurance and flood insurance, if applicable, and to name the Bank as an insured mortgagee.
Commercial, financial and agricultural loans are underwritten primarily on the basis of the stability of the income generated by the business and/or property. The personal guarantees of one or more principals of the borrowers also are generally obtained. Consumer loans are underwritten on the basis of the borrowers credit history and an analysis of the borrowers income and expenses, ability to repay the loan and the value of the collateral, if any. The procedure for approval of real estate construction loans is the same as for real estate - mortgage loans, except that an appraiser evaluates the building plans, construction specifications and estimates of construction costs. The Bank also evaluates the feasibility of the proposed construction project and the experience and record of the builder.
Loan Origination and Other Fees. The Bank realizes loan origination fees and other fee income from its lending activities and also realizes income from late payment charges, application fees, and fees for other miscellaneous services. Loan origination fees and other fees are a volatile source of income, varying with the volume of lending, loan repayments and general economic conditions. Nonrefundable loan origination fees and certain direct loan origination costs are deferred and recognized as an adjustment to yield over the life of the related loan.
Delinquent Loans, Non-Performing Assets, and Classified Assets. When a borrower fails to make a required payment on a loan, the Bank attempts to cause the deficiency to be cured by contacting the borrower. In most cases, deficiencies are cured promptly as a result of these collection efforts.
When a borrower fails to make a timely payment, the borrower will receive a series of scheduled delinquency notices and possibly follow-up calls from an employee of the Bank. In most cases, delinquencies are paid promptly. Generally, if a real estate loan becomes 90 days delinquent, the borrower and collateral will be assessed to determine whether foreclosure action is required. When deemed appropriate by management, a foreclosure action will be instituted or a deed in lieu of foreclosure will be pursued.
Loans are placed into nonaccrual status when, in the opinion of management, full collection of principal and interest is unlikely. Under-collateralized loans are then fully or partially charged-off against the allowance for loan losses and interest is recognized on a cash basis where future collections of principal are probable.
The following table presents information concerning the amount of loans which contain certain risk elements at the dates indicated:
| December 31, | ||||||||||||||||||||
| 2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
Loans accounted for on a nonaccrual basis (1) |
$ | 933 | $ | 1,589 | $ | 2,137 | $ | 2,241 | $ | 628 | ||||||||||
Loans contractually past due 90 days or more
as to principal or interest payments (2) |
459 | 904 | 1,489 | 771 | 1,144 | |||||||||||||||
Loans whose terms have been renegotiated to
provide a reduction or deferral of interest
or principal because of a deterioration in
the financial position of the borrower (3) |
0 | 0 | 0 | 0 | 0 | |||||||||||||||
| (1) | The amount of interest income that would have been recorded had all nonaccrual and renegotiated (of the type specified above) loans been current in accordance with their terms approximated $90,000 in 2004, $153,000 in 2003, $213,000 in 2002, $185,000 in 2001, and $76,000 in 2000. Actual interest included in income on these loans amounted to approximately $19,000 in 2004, $125,000 in 2003, $40,000 in 2002, $95,000 in 2001, and $24,000 in 2000. | |
| (2) | Excludes loans accounted for on a nonaccrual basis. | |
| (3) | Excludes loans accounted for on a nonaccrual basis and loans contractually past due 90 days or more as to principal or interest payments. |
In addition to the loan amounts identified in the preceding table, there were approximately $15,393,000 of potential problem loans at December 31, 2004. While these loans are all currently performing, management has some doubt about the ability of the borrowers to continue to comply with all of their present loan repayment terms. Management typically classifies a loan as a potential problem loan, regardless of its collateralization or any contractually obligated guarantors, when a review of the borrowers financial statements indicates the borrowing entity does not generate sufficient operating cash flow to adequately service its debts.
As of December 31, 2004, there was no concentration of loans that exceeded 10% of total loans.
8
Allowance for Loan Losses. The Bank maintains an allowance for loan losses to provide for loans that might not be repaid. At December 31, 2004, the Banks allowance for loan losses totaled $3,431,000. To determine the adequacy of the allowance for loan losses, the Bank performs a detailed quarterly analysis that focuses on delinquency trends within each loan category (i.e., commercial, real estate and consumer loans), the status of non-performing loans (i.e., impaired, nonaccrual and restructured loans, and loans past due 90 days or more), current and historic trends of charged-off loans within each category, existing local and national economic conditions, and changes in the volume and mix within each loan category. Additionally, loans that are graded as special mention, substandard, doubtful, or partially charged off are evaluated for their loss potential. For loans of $50,000 or more, this evaluation typically includes a review of the loans past performance history, a comparison of the estimated collateral value in relation to the outstanding loan balance, the overall financial strength of the borrower, industry risks pertinent to the borrower, and competitive trends that may influence the borrowers future financial performance.
Monthly provisions are made in amounts sufficient to maintain the balance in the allowance for loan losses at a level considered by management to be adequate for losses within the portfolio. While management believes that it uses the best information available to determine the allowance for loan losses, unforeseen market conditions could result in adjustments and net earnings could be significantly affected if circumstances differ substantially from the assumptions used in making the final determination. See Exhibit 99.1 hereto, Safe Harbor Under the Private Securities Litigation Reform Act of 1995, which is incorporated herein by reference. The regulatory agencies that periodically review the Banks allowance for loan losses may also require additions to the allowance or the charge-off of specific loans based upon the information available to them at the time of their examinations.
The following table shows the daily average loan balances, for the periods indicated, and changes in the allowance for loan losses for such years:
| December 31, | ||||||||||||||||||||
| 2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
Daily average amount of loans |
$ | 313,330 | $ | 289,691 | $ | 280,045 | $ | 268,679 | $ | 245,938 | ||||||||||
Allowance for loan losses at beginning of year |
$ | 3,387 | $ | 3,689 | $ | 3,346 | $ | 3,242 | $ | 3,196 | ||||||||||
Loan charge-offs: |
||||||||||||||||||||
Commercial, financial and agricultural |
(37 | ) | (107 | ) | (3 | ) | (46 | ) | (39 | ) | ||||||||||
Real estate mortgage |
(209 | ) | (303 | ) | (18 | ) | (170 | ) | (112 | ) | ||||||||||
Real estate construction |
| | | | | |||||||||||||||
Consumer |
(641 | ) | (587 | ) | (574 | ) | (557 | ) | (559 | ) | ||||||||||
Credit card and other |
(81 | ) | (65 | ) | (37 | ) | (56 | ) | (36 | ) | ||||||||||
| (968 | ) | (1,062 | ) | (632 | ) | (829 | ) | (746 | ) | |||||||||||
Recoveries of loans previously charged off: |
||||||||||||||||||||
Commercial, financial and agricultural |
35 | 21 | 22 | 43 | 24 | |||||||||||||||
Real estate mortgage |
39 | 19 | 3 | 22 | 64 | |||||||||||||||
Real estate construction |
| | | | | |||||||||||||||
Consumer |
208 | 278 | 211 | 159 | 265 | |||||||||||||||
Credit card and other |
14 | 12 | 9 | 14 | 4 | |||||||||||||||
| 296 | 330 | 245 | 238 | 357 | ||||||||||||||||
Net charge-offs (1) |
(672 | ) | (732 | ) | (387 | ) | (591 | ) | (389 | ) | ||||||||||
Additions to allowance charged to expense |
716 | 430 | 730 | 695 | 435 | |||||||||||||||
Allowance for loan losses at end of year |
$ | 3,431 | $ | 3,387 | $ | 3,689 | $ | 3,346 | $ | 3,242 | ||||||||||
Allowance for loan losses as a percent of
year-end loans |
1.06 | % | 1.11 | % | 1.28 | % | 1.20 | % | 1.25 | % | ||||||||||
Ratio of net charge-offs during the year to
average loans outstanding |
.22 | % | .26 | % | .14 | % | .22 | % | .16 | % | ||||||||||
9
| (1) | The amount of charge-offs and recoveries fluctuates from year to year due to factors relating to the condition of the general economy and specific business segments. The 2000 charge-offs and recoveries did not include any significant individual amounts, with the largest charge-off totaling $36,000 and the largest recovery totaling $30,000. The 2001 charge-offs included one real estate-mortgage loan write-off of $109,000. The 2002 charge-offs and recoveries did not include any significant individual amounts, with the largest charge-off totaling $24,000 and the largest recovery totaling $13,000. With the exception of one real estate-mortgage write-down for $100,000 in 2003, the largest individual charge-off in 2003 totaled $42,000 and the largest individual recovery totaled $17,000. With the exception of one real estate-mortgage write-down for $62,000 in 2004, the largest individual charge-off in 2004 totaled $48,000 and the largest individual recovery totaled $17,000. There were no lease financing charge-offs or recoveries in any of the years presented. |
The following table allocates the allowance for loan losses for the periods indicated to each loan category. The allowance has been allocated to the categories of loans noted according to the amount deemed to be reasonably necessary to provide for the possibility of losses being incurred based on specific credit analyses:
| December 31, 2004 | December 31, 2003 | |||||||||||||||
| Percentage | Percentage | |||||||||||||||
| of loans to | of loans to | |||||||||||||||
| Allowance | total loans | Allowance | total loans | |||||||||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
Commercial, financial and agricultural |
$ | 784 | 13.0 | % | $ | 796 | 13.0 | % | ||||||||
Real estate mortgage |
2,055 | 69.2 | % | 2,033 | 69.7 | % | ||||||||||
Real estate construction |
19 | 5.4 | % | 20 | 3.8 | % | ||||||||||
Consumer |
471 | 11.5 | % | 439 | 12.6 | % | ||||||||||
Credit card and other |
102 | .9 | % | 99 | .9 | % | ||||||||||
| $ | 3,431 | 100.0 | % | $ | 3,387 | 100.0 | % | |||||||||
| December 31, 2002 | December 31, 2001 | |||||||||||||||
| Percentage | Percentage | |||||||||||||||
| of loans to | of loans to | |||||||||||||||
| Allowance | total loans | Allowance | total loans | |||||||||||||
| (Dollars in thousands) | (Dollars in thousands) | |||||||||||||||
Commercial, financial and agricultural |
$ | 859 | 12.5 | % | $ | 483 | 11.7 | % | ||||||||
Real estate mortgage |
1,454 | 69.6 | % | 1,368 | 66.3 | % | ||||||||||
Real estate construction |
22 | 2.6 | % | | 3.9 | % | ||||||||||
Consumer |
1,244 | 14.3 | % | 1,418 | 17.2 | % | ||||||||||
Credit card and other |
110 | 1.0 | % | 77 | .9 | % | ||||||||||
| $ | 3,689 | 100.0 | % | $ | 3,346 | 100.0 | % | |||||||||
| December 31, 2000 | ||||||||
| Percentage | ||||||||
| of loans to | ||||||||
| Allowance | total loans | |||||||
| (Dollars in thousands) | ||||||||
Commercial, financial and agricultural |
$ | 448 | 12.0 | % | ||||
Real estate mortgage |
1,252 | 67.0 | % | |||||
Real estate construction |
| .4 | % | |||||
Consumer |
1,464 | 19.6 | % | |||||
Credit card and other |
78 | 1.0 | % | |||||
| $ | 3,242 | 100.0 | % | |||||
The Bank increased its allowance for loan losses to $3,431,000 at December 31, 2004 from $3,387,000 at December 31, 2003. Because the loan loss allowance is based on estimates, it is monitored on an ongoing basis and adjusted as necessary to provide an adequate allowance. See Exhibit 99.1 hereto, Safe Harbor Under the Private Securities Litigation Reform Act of 1995, which is incorporated herein by reference.
10
INVESTMENT ACTIVITIES
The Banks investment policy is designed to effectively utilize excess funds and to provide for liquidity needs as dictated by loan demand and daily operations. The Banks federal income tax position is also a consideration in its investment decisions. Investments in tax-exempt securities with maturities of less than 20 years are often desirable when the net yield exceeds that of taxable securities and the Banks effective tax rate warrants such investments.
The following table sets forth the carrying amount of securities, which are presented on the basis of Statement of Financial Accounting Standards No. 115, at December 31, 2004, 2003, and 2002:
| December 31, | ||||||||||||
| 2004 | 2003 | 2002 | ||||||||||
| (Dollars in thousands) | ||||||||||||
U.S. Treasury securities and obligations of U.S.
Government agencies and corporations |
$ | 37,569 | $ | 41,375 | $ | 50,596 | ||||||
Obligations of states and political subdivisions
(1) |
19,190 | 17,886 | 14,960 | |||||||||
Other securities (1) |
4,564 | 4,975 | 5,881 | |||||||||