Back to GetFilings.com



 

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

     
þ
  QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2004

Commission File No. 033-79130

CONSUMERS BANCORP, INC.

(Exact name of registrant as specified in its charter)
         
OHIO   033-79130   34-1771400
(State or other jurisdiction   (Commission File Number)   (I.R.S. Employer Identification No.)
of incorporation or organization)        
     
614 East Lincoln Way, P.O. Box 256, Minerva, Ohio   44657
(Address of principal executive offices)   (Zip Code)

(330) 868-7701
(Issuer’s telephone number)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

         
  Common Stock, no par value Outstanding at February 14, 2005  
    2,146,281 Common Shares  
 
 

 


 

CONSUMERS BANCORP, INC.
FORM 10-Q
QUARTER ENDED DECEMBER 31, 2004

Part I – Financial Information

Item 1 – Financial Statements (Unaudited)

Interim financial information required by Rule 10-01 of Regulation S-X is included in this Form 10-Q as referenced below:

         
    Page  
    Number (s)  
    1  
 
       
    2  
 
       
    3  
 
       
    4  
 
       
    5-8  
 
       
    9-18  
 
       
    19  
 
       
    20  
 
       
       
 
       
 
       
    21  
 
       
    21  
 
       
    21  
 
       
    21  
 
       
    21  
 
       
    21  
 
       
    22  

 


 

CONSUMERS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands except per share data)

                 
    Unaudited        
    December 31, 2004     June 30, 2004  
ASSETS
               
Cash and cash equivalents
  $ 4,143     $ 5,229  
Federal funds sold
          210  
Securities, available for sale
    28,360       31,006  
Total loans
    148,030       140,145  
Less allowance for loan losses
    (1,432 )     (1,753 )
 
           
Net Loans
    146,598       138,392  
 
           
Cash surrender value of life insurance
    3,933       3,842  
Premises and equipment, net
    4,442       4,621  
Intangible assets
    1,135       1,216  
Other real estate owned
    902       585  
Accrued interest receivable and other assets
    981       1,136  
 
           
Total assets
  $ 190,494     $ 186,237  
 
           
 
               
LIABILITIES
               
Deposits
               
Non-interest bearing demand
  $ 41,119     $ 36,398  
Interest bearing demand
    13,640       15,869  
Savings
    59,581       60,878  
Time
    44,755       41,623  
 
           
Total deposits
    159,095       154,768  
 
           
 
               
Federal funds purchased
    980        
Securities sold under agreements to repurchase
    4,025       5,456  
Federal Home Loan Bank advances
    6,183       6,757  
Accrued interest and other liabilities
    1,033       1,146  
 
           
Total liabilities
    171,316       168,127  
 
               
SHAREHOLDERS’ EQUITY
               
Common stock (no par value, 2,500,000 shares authorized; 2,160,000 issued)
    4,869       4,869  
Retained earnings
    14,507       13,658  
Treasury stock, at cost (13,719 shares)
    (204 )     (204 )
Accumulated other comprehensive income (loss)
    6       (213 )
 
           
Total shareholders’ equity
    19,178       18,110  
 
           
Total liabilities and shareholders’ equity
  $ 190,494     $ 186,237  
 
           

See accompanying notes to consolidated financial statements

1


 

CONSUMERS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

(Dollars in thousands, except per share amounts)

                                 
    Three Months ended     Six Months ended  
    December 31,     December 31,  
    2004     2003     2004     2003  
Interest income
                               
Loans, including fees
  $ 2,291     $ 2,241     $ 4,635     $ 4,552  
Securities
                               
Taxable
    240       246       497       411  
Tax-exempt
    40       35       77       69  
Federal funds sold
    2       12       3       46  
 
                       
Total interest income
    2,574       2,534       5,212       5,078  
 
                               
Interest expense
                               
Deposits
    320       345       621       799  
Federal Home Loan Bank advances
    30       18       59       27  
Other
    20       15       37       32  
 
                       
Total interest expense
    370       378       717       858  
 
                       
 
                               
Net interest income
    2,204       2,156       4,495       4,220  
 
                               
Provision for loan losses
    7       199       21       265  
 
                       
 
                               
Net interest income after Provision for loan losses
    2,197       1,957       4,474       3,955  
 
                               
Other income
                               
Service charges on deposit accounts
    415       395       834       796  
Gain on sale of securities
    35             35        
Other
    140       172       322       385  
 
                       
Total other income
    590       567       1,191       1,181  
 
                               
Other expenses
                               
Salaries and employee benefits
    996       1,053       1,921       1,987  
Occupancy
    286       285       565       586  
Directors’ fees
    37       25       68       62  
Professional fees
    123       68       258       148  
Franchise taxes
    54       54       108       108  
Printing and supplies
    55       41       95       79  
Telephone
    47       50       96       100  
Amortization of intangible
    40       40       81       80  
Other
    342       382       703       698  
 
                       
Total other expenses
    1,980       1,998       3,895       3,848  
 
                       
 
                               
Income before income taxes
    807       526       1,770       1,288  
Income tax expense
    246       146       535       383  
 
                       
Net Income
  $ 561     $ 380     $ 1,235     $ 905  
 
                       
 
                               
Basic earnings per share
  $ 0.26     $ 0.18     $ 0.58     $ 0.42  

See accompanying notes to consolidated financial statements

2


 

CONSUMERS BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)

(Dollars in thousands, except per share data)

                                 
    Three Months ended     Six Months ended  
    December 31,     December 31,  
    2004     2003     2004     2003  
Balance at beginning of period
  $ 18,938     $ 17,542     $ 18,110     $ 17,268  
 
                               
Comprehensive income
                               
Net Income
    561       380       1,235       905  
Other comprehensive income (loss)
    (128 )     (8 )     219       (87 )
 
                       
Total comprehensive income
    433       372       1,454       818  
 
                               
Common cash dividends
    (193 )     (172 )     (386 )     (344 )
 
                       
 
                               
Balance at the end of the period
  $ 19,178     $ 17,742     $ 19,178     $ 17,742  
 
                       
 
                               
Common cash dividends per share
  $ 0.09     $ 0.08     $ 0.18     $ 0.16  

See accompanying notes to consolidated financial statements.

3


 

CONSUMERS BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

(Dollars in thousands)

                 
    Six Months Ended  
    December 31,  
    2004     2003  
Cash flows from operating activities
               
Net income
  $ 1,235     $ 905  
Adjustments to reconcile net income to net cash from operating activities
    355       749  
 
           
Net cash from operating activities
    1,590       1,654  
 
           
 
               
Cash flow from investing activities
               
Securities available for sale
               
Purchases
    (2,551 )     (17,276 )
Maturities and principal pay downs
    3,105       9,739  
Proceeds from sales of securities
    2,381        
Net decrease in federal funds sold
    210       14,335  
Net increase in loans
    (8,627 )     (8,114 )
Acquisition of premises and equipment
    (139 )     (93 )
Disposal of premises and equipment
    29        
 
           
Net cash from investing activities
    (5,592 )     (1,409 )
 
               
Cash flow from financing activities
               
Net increase (decrease) in deposit accounts
    4,327       (2,677 )
Net increase in federal funds purchased
    980        
Net decrease in repurchase agreements
    (1,431 )     (205 )
Repayments of FHLB advances, net
    (574 )     (44 )
Dividends paid
    (386 )     (344 )
 
           
Net cash from financing activities
    2,916       (3,270 )
 
           
 
               
Decrease in cash or cash equivalents
    (1,086 )     (3,025 )
 
               
Cash and cash equivalents, beginning of year
    5,229       8,465  
 
           
Cash and cash equivalents, end of period
  $ 4,143     $ 5,440  
 
           
 
               
Supplemental non-cash disclosures:
               
Transfer from loans to repossessed assets
  $ 400        

See accompanying notes to consolidated financial statements.

4


 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements
(Unaudited)

(Dollars in thousands, except per share amounts)

Note 1 – Summary of Significant Accounting Policies:

Basis of Presentation:
The consolidated financial statements include the accounts of Consumers Bancorp, Inc. (the “Corporation”) and its wholly owned subsidiary, Consumers National Bank (the “Bank”). All significant inter-company transactions have been eliminated in the consolidation.

These interim financial statements are prepared without audit and reflect all adjustments of a normal recurring nature which, in the opinion of management, are necessary to present fairly the consolidated balance sheets of the Corporation at December 31, 2004, and its income and cash flows for the periods presented. The accompanying consolidated financial statements do not purport to contain all the necessary financial disclosures required by accounting principles generally accepted in the United States of America that might otherwise be necessary in the circumstances. The Annual Report for the Corporation for the year ended June 30, 2004, contains consolidated financial statements and related notes that should be read in conjunction with the accompanying consolidated financial statements.

Segment Information: Consumers Bancorp, Inc. is a financial holding company engaged in the business of commercial and retail banking, which accounts for substantially all of the revenues, operating income, and assets.

Earnings and Dividends Declared per Share: Earnings per common share are computed based on the weighted average common shares outstanding. The number of outstanding shares used was 2,146,281 for the quarters ended December 31, 2004 and 2003. The Corporation’s capital structure contains no dilutive securities.

Newly Issued But Not Yet Effective Accounting Standards:
The Emerging Issues Task Force (EITF) Issue 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, contains accounting guidance regarding other-than-temporary impairment on securities that was to take effect for the quarter ended December 31, 2004. However, the effective date of portions of this guidance has been delayed, and more interpretive guidance is to be issued in the near future. The effect of this new and pending guidance on the Company’s financial statements is not known, but it is possible this guidance could change management’s assessment of other-than-temporary impairment in future periods.

FAS 123, Revised, requires all public companies to record compensation cost for stock options provided to employees in return for employee service. There will be no significant effect on the financial position upon adoption since the Corporation does not have stock options.

5


 

CONSUMERS BANCORP, INC.
Notes to the Consolidated Financial Statements
(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

FAS 153 modifies an exception from fair value measurement of nonmonetary exchanges. Exchanges that are not expected to result in significant changes in cash flows of the reporting entity are not measured at fair value. This supersedes the prior exemption from fair value measurement for exchanges of similar productive assets, and applies for fiscal years beginning after June 15, 2005. The effect on the Corporation’s financial position and results of operations is not expected to be material upon and after adoption.

SOP 03-3 requires that a valuation allowance for loans acquired in a transfer, including in a business combination, reflect only losses incurred after acquisition and should not be recorded at acquisition. It applies to any loan acquired in a transfer that showed evidence of credit quality deterioration since it was made. The effect on the Corporation’s financial position and results of operations is not expected to be material upon and after adoption.

Note 2 – Securities

                         
            Gross     Gross  
    Fair     Unrealized     Unrealized  
December 31, 2004   Value     Gains     Losses  
Securities available for sale:
                       
U.S. Treasury
  $ 992     $     $ (6 )
Agencies
    5,203       5       (39 )
Obligations of states and political subdivisions
    3,767       116        
Mortgage–backed securities
    17,193       37       (149 )
Equity securities
    1,205       44        
 
                 
Total Securities
  $ 28,360     $ 202     $ (194 )
 
                 
                         
            Gross     Gross  
    Fair     Unrealized     Unrealized  
June 30, 2004   Value     Gains     Losses  
Securities available for sale:
                       
U.S. Treasury
  $ 992     $     $ (5 )
Agencies
    5,702       21       (94 )
Obligations of states and political subdivisions
    3,680       61       (36 )
Mortgage–backed securities
    19,422       92       (408 )
Equity securities
    1,210       46        
 
                 
Total Securities
  $ 31,006     $ 220     $ (543 )
 
                 

6


 

CONSUMERS BANCORP, INC.
Notes to the Consolidated Financial Statements
(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Sales of available for sale securities were as follows:

                 
    Three and Six     Three and Six  
    Months Ended     Months Ended  
    December 31, 2004     December 31, 2003  
Proceeds
  $ 2,381     $  
Gross gains
    35        

The estimated fair value of securities at December 31, 2004, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

         
    Estimated Fair  
    Value  
Due in one year or less
  $ 1,111  
Due after one year through five years
    7,034  
Due after five years through ten years
    1,611  
Due after ten years
    206  
 
     
Total
    9,962  
 
       
Mortgage-backed securities
    17,193  
Equity securities
    1,205  
 
     
Total
  $ 28,360  
 
     

At December 31, 2004, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies and corporations, with an aggregate book value which exceeds 10% of shareholders’ equity. Unrealized losses on securities that have been in a continuous loss position for 12 months or more are immaterial at December 31, 2004.

7


 

CONSUMERS BANCORP, INC.
Notes to the Consolidated Financial Statements
(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Note 3 – Loans

Major classifications of loans are as follows:

                 
    December 31, 2004     June 30, 2004  
Real estate – residential mortgage
  $ 63,660     $ 65,312  
Real estate – construction
    4,657       3,945  
Commercial, financial and agriculture
    73,287       64,546  
Consumer
    6,677       6,596  
 
           
 
    148,281       140,399  
Deferred loan fees and costs
    (251 )     (254 )
Allowance for loan losses
    (1,432 )     (1,753 )
 
           
 
  $ 146,598     $ 138,392  
 
           
                         
    December 31,     June 30,     December 31,  
    2004     2004     2003  
Loans past due over 90 days and still accruing
  $ 12     $ 178     $ 194  
Loans on non-accrual
    1,306       2,092       2,487  
 
                       
Impaired loans included in non-accrual loans
    1,229       797       630  
Amount of allowance allocated
    279       147       111  

Note 4 – Allowance for Loan Losses

A summary of activity in the allowance for loan losses for the six months ended December 31, 2004, and 2003, are as follows:

                 
    Six months ending  
    December 31,  
    2004     2003  
Beginning of period
  $ 1,753     $ 1,685  
Provision
    21       265  
Charge-offs
    (405 )     (270 )
Recoveries
    63       73  
 
           
Balance at December 31,
  $ 1,432     $ 1,753  
 
           

8


 

CONSUMERS BANCORP, INC.

Management’s Discussion and Analysis of Financial Condition
and Results of Operations

(Dollars in thousands, except per share data)

General
The following is management’s analysis of the Corporation’s results of operations for the three month and six month periods ended December 31, 2004, compared to the same period in 2003, and the consolidated balance sheets at December 31, 2004 compared to June 30, 2004. This discussion is designed to provide a more comprehensive review of the operating results and financial condition than could be obtained from an examination of the financial statements alone. This analysis should be read in conjunction with the consolidated financial statements and related footnotes and the selected financial data included elsewhere in this report.

Forward-Looking Statements
When used in this report (including information incorporated by reference in this report), the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate”, “project,” “believe” or similar expressions are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements may involve risks and uncertainties that are difficult to predict, may be beyond the Corporation’s control, and could cause actual results to differ materially from those described in such statements. Any such forward-looking statements are made only as of the date of this report or the respective dates of the relevant incorporated documents, as the case may be, and, except as required by law, the Corporation undertakes no obligation to update these forward-looking statements to reflect subsequent events or circumstances. Various factors, including regional and national economic conditions, changes in levels of market interest rates, credit risks of lending activities and competitive and regulatory factors, could affect the Corporation’s financial performance and could cause the Corporation’s actual results for future periods to differ materially from those anticipated or projected.

The risks and uncertainties identified above are not the only risks the Corporation faces. Additional risks and uncertainties not presently known to the Corporation or that the Corporation currently believes to be immaterial also may adversely affect the Corporation. Should any known or unknown risks and uncertainties develop into actual events, those developments could have material adverse effects on the Corporation’s business, financial condition and results of operations.

Results of Operations
Three and Six Months Ended December 31, 2004 and 2003

Net Income
Net income was $561 for the second fiscal quarter of 2005, an increase of $181 compared to the second quarter of 2004 net income of $380. Earnings per common share for the second fiscal quarter of 2005 were $0.26 as compared to $0.18 for the second fiscal quarter of 2004.