UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
|
(Mark One)
|
||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended September 30, 2004, | ||
| or | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the transition period from to | ||
Commission file no. 0-3134
Park-Ohio Holdings Corp.
|
Ohio
|
34-1867219 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
23000 Euclid Avenue, Cleveland, Ohio (Address of principal executive offices) |
44117 (Zip Code) |
|
Registrants telephone number, including area code:
Park-Ohio Holdings Corp. is a successor issuer to Park-Ohio Industries, Inc.
Indicate by check mark whether the registrant:
| (1) | Has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports) and |
| (2) | Has been subject to such filing requirements for the past 90 days. |
Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).
Yes o No þ
Number of shares outstanding of registrants Common Stock, par value $1.00 per share, as of October 29, 2004: 10,646,352.
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
INDEX
2
PART I
Item 1. Financial Statements (Unaudited)
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
| (Unaudited) | ||||||||||
| September 30, | December 31, | |||||||||
| 2004 | 2003 | |||||||||
| (Dollars in thousands) | ||||||||||
|
ASSETS
|
||||||||||
|
Current Assets
|
||||||||||
|
Cash and cash equivalents
|
$ | 6,548 | $ | 3,718 | ||||||
|
Accounts receivable, less allowances for doubtful
accounts of $3,437 at September 30, 2004 and $3,271 at
December 31, 2003
|
151,167 | 100,938 | ||||||||
|
Inventories
|
184,735 | 149,075 | ||||||||
|
Other current assets
|
15,041 | 10,780 | ||||||||
|
Total Current Assets
|
357,491 | 264,511 | ||||||||
|
Property, Plant and Equipment
|
250,576 | 225,710 | ||||||||
|
Less accumulated depreciation
|
140,353 | 129,559 | ||||||||
| 110,223 | 96,151 | |||||||||
|
Other Assets
|
||||||||||
|
Goodwill
|
82,375 | 82,278 | ||||||||
|
Net assets held for sale
|
1,305 | 2,321 | ||||||||
|
Prepaid pension and other
|
63,739 | 62,191 | ||||||||
| $ | 615,133 | $ | 507,452 | |||||||
|
LIABILITIES AND SHAREHOLDERS
EQUITY
|
||||||||||
|
Current Liabilities
|
||||||||||
|
Trade accounts payable
|
$ | 101,177 | $ | 66,158 | ||||||
|
Accrued expenses
|
73,656 | 46,623 | ||||||||
|
Current portion of long-term liabilities
|
2,382 | 2,811 | ||||||||
|
Total Current Liabilities
|
177,215 | 115,592 | ||||||||
|
Long-Term Liabilities, less current portion
|
||||||||||
|
9.25% Senior Subordinated Notes, maturing on
December 1, 2007
|
199,930 | 199,930 | ||||||||
|
Revolving credit facility, maturing on
June 30, 2007
|
130,700 | 101,000 | ||||||||
|
Other long-term debt
|
7,587 | 8,234 | ||||||||
|
Other postretirement benefits and other long-term
liabilities
|
25,500 | 26,671 | ||||||||
| 363,717 | 335,835 | |||||||||
|
Shareholders Equity
|
||||||||||
|
Capital stock, par value $1 per share:
|
||||||||||
|
Serial Preferred Stock
|
-0- | -0- | ||||||||
|
Common stock
|
11,379 | 11,288 | ||||||||
|
Additional paid-in capital
|
56,068 | 55,858 | ||||||||
|
Retained earnings
|
17,477 | 1,007 | ||||||||
|
Treasury stock, at cost
|
(8,864 | ) | (8,864 | ) | ||||||
|
Accumulated other comprehensive loss
|
(1,732 | ) | (3,264 | ) | ||||||
|
Unearned compensation restricted
stock awards
|
(127 | ) | -0- | |||||||
| 74,201 | 56,025 | |||||||||
| $ | 615,133 | $ | 507,452 | |||||||
| Note: | The balance sheet at December 31, 2003 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. |
See notes to consolidated financial statements.
3
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
| Three Months Ended | Nine Months Ended | ||||||||||||||||
| September 30, | September 30, | ||||||||||||||||
| 2004 | 2003 | 2004 | 2003 | ||||||||||||||
| (Amounts in thousands except per share data) | |||||||||||||||||
|
Net sales
|
$ | 200,875 | $ | 146,830 | $ | 594,154 | $ | 461,596 | |||||||||
|
Cost of products sold
|
169,549 | 125,078 | 498,938 | 389,588 | |||||||||||||
|
Gross profit
|
31,326 | 21,752 | 95,216 | 72,008 | |||||||||||||
|
Selling, general and administrative expenses
|
19,876 | 15,008 | 57,329 | 45,707 | |||||||||||||
|
Operating income
|
11,450 | 6,744 | 37,887 | 26,301 | |||||||||||||
|
Interest expense
|
6,510 | 6,512 | 18,842 | 19,964 | |||||||||||||
|
Income before income taxes
|
4,940 | 232 | 19,045 | 6,337 | |||||||||||||
|
Income taxes
|
949 | 144 | 2,575 | 1,116 | |||||||||||||
|
Net income
|
$ | 3,991 | $ | 88 | $ | 16,470 | $ | 5,221 | |||||||||
|
Amounts per common share:
|
|||||||||||||||||
|
Basic
|
$ | .38 | $ | .01 | $ | 1.55 | $ | .50 | |||||||||
|
Diluted
|
$ | .36 | $ | .01 | $ | 1.48 | $ | .48 | |||||||||
|
Common shares used in the computation:
|
|||||||||||||||||
|
Basic
|
10,629 | 10,501 | 10,599 | 10,500 | |||||||||||||
|
Diluted
|
11,225 | 11,016 | 11,164 | 10,937 | |||||||||||||
See notes to consolidated financial statements.
4
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY (UNAUDITED)
| Accumulated | |||||||||||||||||||||||||||||
| Other | |||||||||||||||||||||||||||||
| Common | Paid-In | Retained | Treasury | Comprehensive | Unearned | ||||||||||||||||||||||||
| Stock | Capital | Earnings | Stock | (Loss) | Compensation | Total | |||||||||||||||||||||||
|
Balance January 1, 2004
|
$ | 11,288 | $ | 55,858 | $ | 1,007 | $ | (8,864 | ) | $ | (3,264 | ) | $ | -0- | $ | 56,025 | |||||||||||||
|
Comprehensive income:
|
|||||||||||||||||||||||||||||
|
Net income
|
16,470 | 16,470 | |||||||||||||||||||||||||||
|
Foreign currency translation adjustment
|
1,532 | 1,532 | |||||||||||||||||||||||||||
|
Comprehensive income
|
18,002 | ||||||||||||||||||||||||||||
|
Restricted stock award
|
14 | 138 | (152 | ) | -0- | ||||||||||||||||||||||||
|
Amortization of restricted stock
|
25 | 25 | |||||||||||||||||||||||||||
|
Exercise of stock options
|
77 | 72 | 149 | ||||||||||||||||||||||||||
|
Balance September 30, 2004
|
$ | 11,379 | $ | 56,068 | $ | 17,477 | $ | (8,864 | ) | $ | (1,732 | ) | $ | (127 | ) | $ | 74,201 | ||||||||||||
See notes to consolidated financial statements.
5
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
| Nine Months Ended | |||||||||||
| September 30, | |||||||||||
| 2004 | 2003 | ||||||||||
| (Dollars in thousands) | |||||||||||
|
OPERATING ACTIVITIES
|
|||||||||||
|
Net income
|
$ | 16,470 | $ | 5,221 | |||||||
|
Adjustments to reconcile net income to net cash
(used) provided by operating activities:
|
|||||||||||
|
Depreciation and amortization
|
11,875 | 12,061 | |||||||||
|
Changes in operating assets and liabilities:
|
|||||||||||
|
Accounts receivable
|
(41,298 | ) | (5,306 | ) | |||||||
|
Inventories and other current assets
|
(38,131 | ) | 42 | ||||||||
|
Accounts payable and accrued expenses
|
45,380 | (4,980 | ) | ||||||||
|
Other
|
(1,854 | ) | (3,339 | ) | |||||||
|
Net Cash (Used) Provided by Operating Activities
|
(7,558 | ) | 3,699 | ||||||||
|
INVESTING ACTIVITIES
|
|||||||||||
|
Purchases of property, plant and equipment, net
|
(8,386 | ) | (8,298 | ) | |||||||
|
Acquisition, net of cash acquired
|
(9,998 | ) | -0- | ||||||||
|
Proceeds from sale of assets held for sale
|
-0- | 7,340 | |||||||||
|
Net Cash (Used) by Investing Activities
|
(18,384 | ) | (958 | ) | |||||||
|
FINANCING ACTIVITIES
|
|||||||||||
|
Proceeds from bank arrangements
|
28,623 | 112,000 | |||||||||
|
Repayment of old revolving credit agreement
|
-0- | (112,000 | ) | ||||||||
|
Payments on debt, net
|
-0- | (9,782 | ) | ||||||||
|
Exercise of stock options
|
149 | (89 | ) | ||||||||
|
Net Cash Provided (Used) by Financing Activities
|
28,772 | (9,871 | ) | ||||||||
|
Increase (Decrease) in Cash and Cash Equivalents
|
2,830 | (7,130 | ) | ||||||||
|
Cash and Cash Equivalents at Beginning of Period
|
3,718 | 8,812 | |||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 6,548 | $ | 1,682 | |||||||
|
Taxes paid (received)
|
$ | 2,191 | $ | (881 | ) | ||||||
|
Interest paid
|
13,592 | 14,902 | |||||||||
See notes to consolidated financial statements.
6
PARK-OHIO HOLDINGS CORP. AND SUBSIDIARIES
September 30, 2004
NOTE A Basis of Presentation
The consolidated financial statements include the accounts of Park-Ohio Holdings Corp. and its subsidiaries (the Company). All significant intercompany transactions have been eliminated in consolidation.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month and nine-month periods ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. For further information, refer to the consolidated financial statements and footnotes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
NOTE B Acquisition and Dispositions
On August 23, 2004, the Company acquired substantially all of the assets of the Automotive Components Group (Amcast Components Group) of Amcast Industrial Corporation. The purchase price was approximately $10.0 million in cash and the assumption of approximately $9.0 million of operating liabilities. The acquisition was funded with borrowings under the Companys revolving credit facility. The purchase price and the results of operations of Amcast Components Group prior to its date of acquisition were not deemed significant as defined in Regulation S-X. The results of operations for Amcast Components Group have been included since August 23, 2004.
The tentative allocation of the purchase price has been performed based on the assignment of fair values to assets acquired and liabilities assumed. Final fair values will be based primarily on appraisals yet to be performed by an independent appraisal firm.
The tentative allocation of the purchase price is as follows:
|
Cash acquisition price
|
$ | 10,000 | |||
|
Assets
|
|||||
|
Accounts receivable
|
(8,931 | ) | |||
|
Inventories
|
(1,677 | ) | |||
|
Property and equipment
|
(16,264 | ) | |||
|
Other
|
(115 | ) | |||
|
Liabilities
|
|||||
|
Accounts payable
|
4,041 | ||||
|
Compensation accruals
|
5,504 | ||||
|
Other accruals
|
7,442 | ||||
|
Goodwill
|
$ | -0- | |||
The Company has a plan for integration activities and plant rationalization. In accordance with FASB EITF Issue No. 95-3, Recognition of Liabilities in Connection with a Purchase Business Combination, the
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Continued
Company recorded accruals for severance, exit and relocation costs in the purchase price allocation. A reconciliation of the beginning and ending accrual balances is as follows: