Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 10-Q

     
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2004

or

     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

     
Commission file number
  0-8738

BANCINSURANCE CORPORATION


(Exact name of registrant as specified in its charter)
     
Ohio   31-0790882

 
 
 
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
250 East Broad Street, Columbus, Ohio   43215

 
 
 
(Address of principal executive offices)   (Zip Code)

(614)220-5200


(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO o

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES o NO x

     The number of outstanding Common Shares, without par value, of the registrant as of October 29, 2004 was 4,969,700.

1


BANCINSURANCE CORPORATION
AND SUBSIDIARIES

INDEX

         
    Page No.
       
       
    3  
    4  
    6  
    7  
    13  
    24  
    24  
       
    25  
    25  
Item 3. Defaults Upon Senior Securities
    Not Applicable  
Item 4. Submission of Matters to a Vote of Security Holders
    Not Applicable  
Item 5. Other Information
    Not Applicable  
    25  
    26  
 EX-31.1
 EX-31.2
 EX-32.1

2


Table of Contents

BANCINSURANCE CORPORATION
AND SUBSIDIARIES

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

Consolidated Statements of Income
(Unaudited)

                                 
    Three Months Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Revenues:
                               
Net premiums earned
  $ 12,676,975     $ 15,770,717     $ 37,160,358     $ 42,027,483  
Net investment income
    626,304       412,290       1,526,152       1,217,287  
Net realized gains on investments
    106,450       371,948       1,072,752       839,008  
Codification and subscription fees
    868,842       913,121       2,841,183       2,669,797  
Management fees
    4,896       45,319       33,710       244,742  
Other income
    6,518       3,299       33,519       60,148  
 
   
 
     
 
     
 
     
 
 
Total revenues
    14,289,985       17,516,694       42,667,674       47,058,465  
 
   
 
     
 
     
 
     
 
 
Expenses:
                               
Losses and loss adjustment expenses
    7,822,594       11,997,823       23,372,520       27,931,640  
Experience rating adjustments
    (50,834 )     (56,140 )     (243,536 )     2,100,201  
Commission expense
    2,973,981       2,094,468       7,272,310       5,419,756  
Other insurance operating expenses
    1,775,849       1,259,660       4,886,273       3,953,085  
Codification and subscription expenses
    802,400       904,483       2,702,329       2,530,466  
General and administrative expenses
    338,183       271,425       919,963       798,692  
Interest expense
    220,220       117,119       651,702       336,310  
 
   
 
     
 
     
 
     
 
 
Total expenses
    13,882,393       16,588,838       39,561,561       43,070,150  
 
   
 
     
 
     
 
     
 
 
Income before federal income taxes
    407,592       927,856       3,106,113       3,988,315  
Federal income tax expense
    3,549       177,681       697,326       1,063,009  
 
   
 
     
 
     
 
     
 
 
Net income
  $ 404,043     $ 750,175     $ 2,408,787     $ 2,925,306  
 
   
 
     
 
     
 
     
 
 
Net income per common share:
                               
Basic
  $ .08     $ .15     $ .49     $ .58  
 
   
 
     
 
     
 
     
 
 
Diluted
  $ .08     $ .15     $ .47     $ .58  
 
   
 
     
 
     
 
     
 
 

See accompanying notes to consolidated financial statements.

3


Table of Contents

BANCINSURANCE CORPORATION
AND SUBSIDIARIES

Consolidated Balance Sheets

                 
    September 30,   December 31,
    2004
  2003
    (Unaudited)   (Note 1)
Assets
               
Investments:
               
Held to maturity:
               
Fixed maturities, at amortized cost (fair value $5,061,782 in 2004 and $5,066,125 in 2003)
  $ 4,913,799     $ 4,872,012  
Available for sale:
               
Fixed maturities, at fair value (amortized cost $43,342,927 in 2004 and $28,622,634 in 2003)
    45,527,909       28,918,149  
Equity securities, at fair value (cost $4,981,023 in 2004 and $7,621,880 in 2003)
    7,900,535       10,235,858  
Short-term investments, at cost which approximates fair value
    17,395,236       28,904,680  
Other invested assets
    715,000       1,049,136  
 
   
 
     
 
 
Total investments
    76,452,479       73,979,835  
 
   
 
     
 
 
Cash
    4,247,719       2,949,627  
Premiums receivable
    7,540,770       10,661,766  
Accounts receivable, net
    534,511       993,093  
Reinsurance recoverables
    2,907,398       4,926,446  
Prepaid reinsurance premiums
    8,213,726       12,244,588  
Deferred policy acquisition costs
    6,307,501       4,962,150  
Estimated earnings in excess of billings on uncompleted codification contracts
    206,023       283,336  
Loans to affiliates
    837,682       770,466  
Goodwill
    753,737       753,737  
Intangible assets, net
    864,160       920,048  
Accrued investment income
    718,769       541,519  
Current federal income taxes
    220,939        
Other assets
    1,900,759       1,883,125  
 
   
 
     
 
 
Total assets
  $ 111,706,173     $ 115,869,736  
 
   
 
     
 
 

4


Table of Contents

BANCINSURANCE CORPORATION
AND SUBSIDIARIES

Consolidated Balance Sheets, Continued

                 
    September 30,   December 31,
    2004
  2003
    (Unaudited)   (Note 1)
Liabilities and Shareholders’ Equity
               
Reserve for unpaid losses and loss adjustment expenses
  $ 14,471,601     $ 14,385,919  
Unearned premiums
    25,715,421       25,124,137  
Ceded reinsurance premiums payable
    396,218       1,721,963  
Experience rating adjustments payable
    7,471,501       6,997,784  
Retrospective premium adjustments payable
    5,726,798       5,370,273  
Funds held under reinsurance treaties
    1,312,188       2,646,693  
Contract funds on deposit
    983,297       1,908,184  
Taxes, licenses and fees payable
    27,685       1,315,443  
Current federal income taxes
          511,091  
Deferred federal income taxes
    15,956       852,625  
Deferred ceded commissions
    814,430       1,224,938  
Commissions payable
    2,349,521       2,660,979  
Billings in excess of estimated earnings on uncompleted codification contracts
    120,338       143,888  
Notes payable
    39,717       53,276  
Other liabilities
    1,722,087       2,122,515  
Trust preferred debt issued to affiliates
    15,465,000       15,465,000  
 
   
 
     
 
 
Total liabilities
    76,631,758       82,504,708  
 
   
 
     
 
 
Shareholders’ equity:
               
Non-voting preferred shares:
               
Class A Serial Preference Shares without par value; authorized 100,000 shares; no shares issued or outstanding
           
Class B Serial Preference Shares without par value; authorized 98,646 shares; no shares issued or outstanding
           
Common Shares without par value; authorized 20,000,000 shares;
6,170,341 shares issued at September 30, 2004 and December 31, 2003,
4,969,700 shares outstanding at September 30, 2004 and 4,920,050 shares outstanding at December 31, 2003
    1,794,141       1,794,141  
Additional paid-in capital
    1,336,425       1,337,138  
Accumulated other comprehensive income
    982,266       1,920,265  
Retained earnings
    36,748,118       34,339,332  
 
   
 
     
 
 
 
    40,860,950       39,390,876  
Less: Treasury shares, at cost (1,200,641 common shares at September 30, 2004 and 1,250,291 common shares at December 31, 2003)
    (5,786,535 )     (6,025,848 )
 
   
 
     
 
 
Total shareholders’ equity
    35,074,415       33,365,028  
 
   
 
     
 
 
Total liabilities and shareholders’ equity
  $ 111,706,173     $ 115,869,736  
 
   
 
     
 
 

See accompanying notes to consolidated financial statements.

5


Table of Contents

BANCINSURANCE CORPORATION
AND SUBSIDIARIES

Consolidated Statements of Cash Flows
(Unaudited)

                 
    Nine Months Ended
    September 30,
    2004
  2003
Cash flows from operating activities:
               
Net income
  $ 2,408,787     $ 2,925,306  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Net realized gains on investments
    (1,072,752 )     (839,008 )
Amortization
    309,582       296,180  
Deferred federal income tax (benefit) expense
    (353,451 )     498,089  
Change in assets and liabilities:
               
Premiums receivable
    3,120,996       (1,771,884 )
Accounts receivable, net
    458,582       218,364  
Reinsurance recoverables
    2,019,048       (1,141,652 )
Prepaid reinsurance premiums
    4,030,862       (5,271,750 )
Deferred policy acquisition costs
    (1,345,351 )     (2,261,054 )
Other assets, net
    (405,726 )     (1,058,041 )
Reserve for unpaid losses and loss adjustment expenses
    85,682       7,302,291  
Unearned premiums
    591,284       12,208,008  
Ceded reinsurance premiums payable
    (1,325,745 )      
Experience rating adjustments payable
    473,717       2,100,201  
Retrospective premium adjustments payable
    356,525       175,493  
Funds held under reinsurance treaties
    (1,334,505 )     251,625  
Contract funds on deposit
    (924,887 )     435,202  
Deferred ceded commissions
    (410,508 )      
Other liabilities, net
    (2,547,844 )     1,657,297  
 
   
 
     
 
 
Net cash provided by operating activities
    4,134,296       15,724,667  
 
   
 
     
 
 
Cash flows from investing activities:
               
Proceeds from held to maturity fixed maturities due to redemption or maturity
    195,000       1,100,000  
Proceeds from available for sale fixed maturities sold, redeemed or matured
    13,632,156       7,852,441  
Proceeds from available for sale equity securities sold
    8,955,645       16,255,862  
Cost of investments purchased:
               
Held to maturity fixed maturities
    (250,410 )     (1,509,145 )
Available for sale fixed maturities
    (29,689,189 )     (16,238,773 )
Equity securities
    (7,427,459 )     (26,368,631 )
Net change in short-term investments and other invested assets
    11,509,444       (1,972,390 )
Purchase of land, property and leasehold improvements
          (459,667 )
 
   
 
     
 
 
Net cash used in investing activities
    (3,074,813 )     (21,340,303 )
 
   
 
     
 
 
Cash flows from financing activities:
               
Proceeds from note payable to bank
    3,000,000       5,900,000  
Repayments of note payable to bank
    (3,000,000 )     (8,000,000 )
Proceeds from stock options exercised
    238,609        
Acquisition of treasury shares
          (371,705 )
Proceeds from issuance of trust preferred debt to an affiliate
          7,000,000  
 
   
 
     
 
 
Net cash provided by financing activities
    238,609       4,528,295  
 
   
 
     
 
 
Net increase (decrease) in cash
    1,298,092       (1,087,341 )
Cash at December 31
    2,949,627       4,306,007  
 
   
 
     
 
 
Cash at September 30
  $ 4,247,719     $ 3,218,666  
 
   
 
     
 
 
Supplemental disclosure of cash flow information
               
Cash paid during the year for:
               
Interest
  $ 654,933     $ 336,937  
 
   
 
     
 
 
Income taxes
  $ 1,730,000     $ 600,000  
 
   
 
     
 
 

See accompanying notes to consolidated financial statements.

6


Table of Contents

BANCINSURANCE CORPORATION
AND SUBSIDIARIES

Notes to Consolidated Financial Statements (Unaudited)

1.   Basis of Presentation
 
    We prepared the consolidated balance sheet as of September 30, 2004, the consolidated statements of income for the three and nine months ended September 30, 2004 and 2003 and the consolidated statements of cash flows for the nine months ended September 30, 2004 and 2003, without an audit. In the opinion of management, all adjustments necessary to fairly present the financial position, results of operations and cash flows of Bancinsurance Corporation (“Bancinsurance”) and subsidiaries (collectively, the “Company”) as of September 30, 2004 and for all periods presented have been made.
 
    We prepared the accompanying unaudited consolidated financial statements in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to the Quarterly Report on Form 10-Q and Article 10 of Regulation S-X.
 
    Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted. We recommend that you read these unaudited consolidated financial statements together with the financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2003. The results of operations for the period ended September 30, 2004 are not necessarily indicative of the results of operations for the full 2004 year.
 
    The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
    Certain prior year amounts have been reclassified to conform to the 2004 presentation.
 
2.   Trust Preferred Debt Issued to Affiliates
 
    In December 2002, we organized BIC Statutory Trust I (“BIC Trust I”), a Connecticut special purpose business trust, which issued $8,000,000 of floating rate trust preferred capital securities in an exempt private placement transaction. In September 2003, we organized BIC Statutory Trust II (“BIC Trust II”), a Delaware special purpose business trust, which issued $7,000,000 of floating rate trust preferred capital securities in an exempt private placement transaction. BIC Trust I and BIC Trust II (collectively, the “Trusts”) were formed for the sole purpose of issuing and selling the floating rate trust preferred capital securities and investing the proceeds from such securities in junior subordinated debentures of the Company. In connection with the issuance of the trust preferred capital securities, the Company issued junior subordinated debentures of $8,248,000 and $7,217,000 to BIC Trust I and BIC Trust II, respectively. The floating rate trust preferred capital securities and the junior subordinated debentures have substantially the same terms and conditions. The Company has fully and unconditionally guaranteed the obligations of the Trusts with respect to the floating rate trust preferred capital securities. The Trusts distribute the interest received from the Company on the junior subordinated debentures to the holders of their floating rate trust preferred capital securities to fulfill their dividend obligations with respect to such trust preferred securities. BIC Trust I’s floating rate trust preferred capital securities, and the junior subordinated debentures issued in connection therewith, pay dividends and interest, as applicable, on a quarterly basis at a rate equal to three month LIBOR plus four hundred basis points (5.81% and 5.14% at September 30, 2004 and 2003, respectively), are redeemable at par on or after December 4, 2007 and mature on December 4, 2032. BIC Trust II’s floating rate trust preferred capital securities, and the junior subordinated debentures issued in connection therewith, pay dividends and interest, as applicable, on a quarterly basis at a rate equal to three month LIBOR plus four hundred and five basis points (6.03% and 5.19% at September 30, 2004 and 2003, respectively), are redeemable at par on or after September 30, 2008 and mature on September 30, 2033. Interest on the junior subordinated debentures is charged to income as it accrues. Interest expense related to the junior subordinated debentures for the three months ended September 30, 2004 and 2003 was $214,170 and $111,471, respectively, and $619,202 and $333,735 for the nine months ended September 30, 2004 and 2003, respectively. The Company was in compliance with all provisions of our debt covenants at September 30, 2004.
 
    In January 2003, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 46 (“FIN 46”), “Consolidation of Variable Interest Entities,” which requires the consolidation of certain entities considered to be variable interest entities (“VIEs”). An entity is considered to be a VIE when it has equity investors who lack the characteristics of having a controlling financial interest, or its capital is insufficient to permit it to finance its activities without additional subordinated financial support. Consolidation of a VIE by an investor is required when it is determined that the investor will absorb a majority of the VIE’s expected residual returns if they occur, or both. The Company adopted FIN 46 on July 1, 2003. Upon adoption, BIC Trust I was

7


Table of Contents

BANCINSURANCE CORPORATION
AND SUBSIDIARIES

    deconsolidated effective July 1, 2003 with prior periods reclassified in the consolidated financial statements. The deconsolidation did not have any impact on net income. In accordance with FIN 46, BIC Trust II was not consolidated upon formation in September 2003.
 
3.   Stock Option Plans
 
    We have three equity incentive plans which allow for granting options to certain employees and directors of the Company. We account for compensation expense related to such transactions using the “intrinsic value” based method under the provisions of the Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and its related interpretations.
 
    As we account for stock options using the “intrinsic value” method, no compensation cost has been recognized in net income for the equity incentive plans. Had we accounted for all stock-based employee compensation under the “fair value” method (SFAS No. 123), the impact would have been as follows:

                                 
    Three Months Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Net income, as reported
  $ 404,043     $ 750,175     $ 2,408,787     $ 2,925,306  
Deduct: Total stock-based employee compensation expense determined under “fair value” based method for all awards, net of related tax effects
    (4,079 )           (6,073 )     (17,807 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income
  $ 399,964     $ 750,175     $ 2,402,714     $ 2,907,499  
 
   
 
     
 
     
 
     
 
 

    Basic and diluted earnings per share would not be impacted if the “fair value” based method had been applied to all awards. Compensation expense in the pro forma disclosure is not indicative of future amounts as options vest over several years and additional grants are generally made each year.

4.   Other Comprehensive Income
 
    The related federal income tax effects of each component of other comprehensive income (loss) are as follows:

                         
    Three Months Ended September 30, 2004
    Before-tax   Income   Net-of-tax
    amount
  tax effect
  amount
Net unrealized holding gains (losses) on securities:
                       
Unrealized holding gains arising during 2004
  $ 379,807     $ 129,134     $ 250,673  
Less: reclassification adjustments for gains realized in net income
    106,450       36,193       70,257  
 
   
 
     
 
     
 
 
Net unrealized holding gains
    273,357       92,941       180,416  
 
   
 
     
 
     
 
 
Other comprehensive income
  $ 273,357     $ 92,941     $ 180,416  
 
   
 
     
 
     
 
 
                         
    Three Months Ended September 30, 2003
    Before-tax   Income   Net-of-tax
    amount
  tax effect
  amount
Net unrealized holding gains (losses) on securities:
                       
Unrealized holding gains arising during 2003
  $ 32,574     $ 11,075     $ 21,499  
Less: reclassification adjustments for gains realized in net income
    209,854       71,350       138,504  
 
   
 
     
 
     
 
 
Net unrealized holding losses
    (177,280 )     (60,275 )     (117,005 )
 
   
 
     
 
     
 
 
Other comprehensive loss
  $ (177,280 )   $ (60,275 )   $ (117,005 )
 
   
 
     
 
     
 
 

8


Table of Contents

BANCINSURANCE CORPORATION
AND SUBSIDIARIES

                         
    Nine Months Ended September 30, 2004
    Before-tax   Income   Net-of-tax
    amount
  tax effect
  amount
Net unrealized holding gains (losses) on securities:
                       
Unrealized holding losses arising during 2004
  $ (14,324 )   $ (4,870 )   $ (9,454 )
Less: reclassification adjustments for gains realized in net income
    1,406,888       478,342       928,546  
 
   
 
     
 
     
 
 
Net unrealized holding losses
    (1,421,212 )     (483,212 )     (938,000 )
 
   
 
     
 
     
 
 
Other comprehensive loss
  $ (1,421,212 )   $ (483,212 )   $ (938,000 )
 
   
 
     
 
     
 
 
                         
    Nine Months Ended September 30, 2003
    Before-tax   Income   Net-of-tax
    amount
  tax effect
  amount
Net unrealized holding gains (losses) on securities:
                       
Unrealized holding gains arising during 2003
  $ 1,168,251     $ 397,205     $ 771,046  
Less: reclassification adjustments for gains realized in net income
    676,914       230,151       446,763  
 
   
 
     
 
     
 
 
Net unrealized holding gains
    491,337       167,055       324,282  
 
   
 
     
 
     
 
 
Other comprehensive income
  $ 491,337     $ 167,055     $ 324,282  
 
   
 
     
 
     
 
 

5.   Reinsurance

Several of our insurance producers have formed sister reinsurance companies, commonly referred to as a producer-owned reinsurance company (“PORC”). The primary reason for an insurance producer to form a reinsurance company is to realize the underwriting profits and investment income from the insurance premiums generated by that producer. In return, the Company receives a ceding commission, which is based on a percentage of the premiums ceded. Such arrangements align business partners with the Company’s interests while preserving valued customer relationships.
 
    Although reinsurance does not discharge the original insurer from its primary liability to its policyholders, it is the practice of insurers for accounting purposes to treat reinsured risks as risks of the reinsurer. The primary insurer would reassume liability in those situations where the reinsurer is unable to meet the obligations it assumed under the reinsurance agreements. The ability to collect reinsurance is subject to the solvency of the reinsurers. We report balances pertaining to reinsurance transactions “gross” on the balance sheet, meaning that reinsurance recoverables on unpaid losses, ceded experience rating adjustments payable and ceded unearned premiums are not deducted from insurance reserves but are recorded as assets.
 
    The Company’s ceded reinsurance transactions are attributable to our lender/dealer and waste surety bond business. Effective January 1, 2003, the Company entered into a producer-owned reinsurance arrangement with a new lender/dealer producer whereby 100% of that producer’s premiums (along with the associated risk) was ceded to its PORC. This reinsurance arrangement was cancelled effective December 31, 2003. Effective October 1, 2003, the Company entered into a producer-owned reinsurance arrangement with an existing lender/dealer customer whereby 100% of that customer’s premiums (along with the associated risk) was ceded to its PORC. For this reinsurance arrangement, the Company has obtained collateral in the form of a trust from the reinsurer to secure its obligations. Under the provisions of the reinsurance agreement, the collateral must be equal to or greater than 102% of the reinsured reserves and the Company has immediate access to such collateral if necessary.
 
    Beginning in the second quarter 2004, the Company cedes and assumes waste surety bond business at 50% quota share participation.
 
    Beginning in 2001, the Company entered into a reinsurance program covering bail bonds issued by several insurance carriers and sold by a bail bond agency. The liability of the insurance carriers was transferred to a group of reinsurers, including the Company. The Company reinsured up to 15% of the business. The bail bond program was discontinued in the second quarter 2004 and no new bail bonds are being written.

9


Table of Contents

BANCINSURANCE CORPORATION
AND SUBSIDIARIES

    There are certain issues which the Company is disputing with respect to the bail bond reinsurance program. During the third quarter 2004, the Company began the following arbitration proceedings with two of the four insurance carriers as described below:
 
    Aegis Arbitration. On August 23, 2004, the Company demanded arbitration against Aegis Security Insurance Company (“Aegis”), one of the insurance carriers. On August 25, 2004, Aegis made a counter demand for arbitration whereby a request was made that the Company join an arbitration that was already occurring between Aegis and Lloyds Syndicate 1245, one of the other reinsurers on the bail bond program. On October 15, 2004, the Company agreed to consolidate arbitrations with Aegis and Lloyds Syndicate 1245. Aegis is seeking to recover certain of its losses from the Company under its reinsurance agreement. The Company is seeking rescission of the reinsurance agreement, monetary damages for claims that were paid by the Company under the agreement and other appropriate relief.
 
    Sirius Arbitration. On September 21, 2004, Sirius America Insurance Company (“Sirius”), one of the insurance carriers, instituted arbitration against the Company. Sirius is seeking to recover certain of its losses from the Company under its reinsurance agreement. The Company is seeking rescission of the reinsurance agreement, monetary damages for claims that were paid by the Company under the agreement and other appropriate relief.
 
    Through September 30, 2004, the Company has received approximately $2.7 million in bail bond claims that are not reserved for as these claims pertain to issues in dispute. The Company has retained legal counsel to review and defend its rights under the various contracts for these disputed issues. As of September 30, 2004, the Company recorded legal reserves and return premium reserves of $450,000 and $226,200, respectively, related to these disputed issues.
 
    As of September 30, 2004, the Company’s bail bond loss reserves, net of anticipated recoveries, were $806,243; however, the Company is still investigating the validity of these claims. At the present time, the Company is uncertain as to its ultimate exposure for future loss development on the run off of the bail bond program.
 
    A reconciliation of direct to net premiums, on both a written and earned basis, for the three months and nine months ended September 30, 2004 and 2003 is as follows:

                                                                 
    Three Months Ended
  Nine Months Ended
    September 30,   September 30,   September 30,   September 30,