Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 10-Q

(X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2004

OR

(  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number 1-12084

Libbey Inc.


(Exact name of registrant as specified in its charter)
     
Delaware
  34-1559357

 
 
 
(State or other
  (IRS Employer
jurisdiction of
   Identification No.)
incorporation or
   
organization)
   

300 Madison Avenue, Toledo, Ohio 43604


(Address of principal executive offices) (Zip Code)

419-325-2100


(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  (X)  No  (  )

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).              Yes  (X)  No  (  )

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, $.01 par value – 13,786,314 shares at October 29, 2004.

 


TABLE OF CONTENTS

PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Qualitative and Quantitative Disclosures about Market Risk
Item 4. Controls and Procedures
PART II — OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 5. Other Information
Item 6. Exhibits
EXHIBIT INDEX
SIGNATURES
EX-31.1 Certification of Chief Executive Officer
EX-31.2 Certification of Chief Financial Officer
EX-32.1 Chief Executive Officer Certification
EX-32.2 Chief Financial Officer Certification


Table of Contents

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

The accompanying unaudited condensed consolidated financial statements of Libbey Inc. and all wholly owned subsidiaries (Libbey or the Company) have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Item 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month and nine-month periods ended September 30, 2004, are not necessarily indicative of the results that may be expected for the year ended December 31, 2004.

The balance sheet at December 31, 2003, has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003.

2


Table of Contents

LIBBEY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except per-share amounts)
(unaudited)
                 
    Three months ended September 30,
    2004
  2003
Revenues:
               
Net sales
  $ 131,790     $ 129,126  
Freight billed to customers
    476       477  
Royalties and net technical assistance income
    765       832  
 
   
 
     
 
 
Total revenues
    133,031       130,435  
Cost of sales (3)
    111,919       100,996  
 
   
 
     
 
 
Gross profit (1)
    20,347       28,607  
Selling, general and administrative expenses
    15,771       15,758  
Capacity realignment charge (3)
    5,748        
 
   
 
     
 
 
(Loss) income from operations (2)
    (407 )     13,681  
Other (loss) income:
               
Pretax equity (loss) earnings
    (914 )     1,172  
Other
    (287 )     161  
 
   
 
     
 
 
 
    (1,201 )     1,333  
 
   
 
     
 
 
(Loss) earnings before interest and income taxes
    (1,608 )     15,014  
Interest expense
    3,175       3,610  
 
   
 
     
 
 
(Loss) income before income taxes
    (4,783 )     11,404  
Credit for income taxes
    (1,579 )     (614 )
 
   
 
     
 
 
Net (loss) income
  $ (3,204 )   $ 12,018  
 
   
 
     
 
 
Net (loss) income per share:
               
Basic
  $ (0.23 )   $ 0.89  
 
   
 
     
 
 
Diluted
  $ (0.23 )   $ 0.88  
 
   
 
     
 
 
Dividends per share
  $ 0.10     $ 0.10  
 
   
 
     
 
 

See accompanying notes

(1)   Net sales plus Freight billed to customers less Cost of sales
 
(2)   Gross profit plus Royalties and net technical assistance income less Selling, general and administrative expenses and Capacity realignment charge
 
(3)   Refer to Note 10 of the Notes to Condensed Consolidated Financial Statements

3


Table of Contents

LIBBEY INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except per-share amounts)
(unaudited)
                 
    Nine months ended September 30,
    2004
  2003
Revenues:
               
Net sales
  $ 390,665     $ 369,283  
Freight billed to customers
    1,531       1,440  
Royalties and net technical assistance income
    2,169       2,222  
 
   
 
     
 
 
Total revenues
    394,365       372,945  
Cost of sales (3)
    316,611       290,860  
 
   
 
     
 
 
Gross profit (1)
    75,585       79,863  
Selling, general and administrative expenses
    50,250       50,038  
Capacity realignment charge (3)
    5,748        
 
   
 
     
 
 
Income from operations (2)
    21,756       32,047  
Other (loss) income:
               
Pretax equity (loss) earnings
    (847 )     3,019  
Other
    (604 )     497  
 
   
 
     
 
 
 
    (1,451 )     3,516  
 
   
 
     
 
 
Earnings before interest and income taxes
    20,305       35,563  
Interest expense
    10,267       9,762  
 
   
 
     
 
 
Income before income taxes
    10,038       25,801  
Provision for income taxes
    3,312       3,872  
 
   
 
     
 
 
Net income
  $ 6,726     $ 21,929  
 
   
 
     
 
 
Net income per share:
               
Basic
  $ 0.49     $ 1.59  
 
   
 
     
 
 
Diluted
  $ 0.49     $ 1.59  
 
   
 
     
 
 
Dividends per share
  $ 0.30     $ 0.30  
 
   
 
     
 
 

See accompanying notes

(1)   Net sales plus Freight billed to customers less Cost of sales
 
(2)   Gross profit plus Royalties and net technical assistance income less Selling, general and administrative expenses and Capacity
realignment charge 
 
(3)   Refer to Note 10 of the Notes to Condensed Consolidated Financial Statements

4


Table of Contents

LIBBEY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
                 
    September 30,   December 31,
    2004
  2003
    (unaudited)        
ASSETS
               
Current assets:
               
Cash
  $ 1,488     $ 2,750  
Accounts receivable:
               
Trade, less allowances of $5,229 and $5,604
    63,003       53,333  
Other, less allowances of $1,114 and $1,556
    3,860       3,789  
 
   
 
     
 
 
 
    66,863       57,122  
Inventories:
               
Finished goods
    129,398       116,408  
Work in process
    6,635       4,590  
Raw materials
    4,433       3,859  
Operating supplies
    900       839  
 
   
 
     
 
 
 
    141,366       125,696  
Deferred taxes
    7,402       7,402  
Other current assets
    6,476       3,208  
 
   
 
     
 
 
Total current assets
    223,595       196,178  
Other assets:
               
Repair parts inventories
    6,579       7,058  
Intangibles, net of accumulated amortization of $5,566 and $4,956
    27,678       28,346  
Software, net of accumulated amortization of $13,473 and $12,755
    3,208       2,354  
Other assets
    3,273       2,987  
Investments
    87,123       87,574  
Goodwill
    53,052       53,133  
 
   
 
     
 
 
 
    180,913       181,452  
Property, plant and equipment at cost
    313,145       327,741  
Less accumulated depreciation
    138,567       154,255  
 
   
 
     
 
 
Net property, plant and equipment
    174,578       173,486  
 
   
 
     
 
 
Total assets
  $ 579,086     $ 551,116  
 
   
 
     
 
 

See accompanying notes

5


Table of Contents

LIBBEY INC.

CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
                 
    September 30,   December 31,
    2004
  2003
    (unaudited)        
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities:
               
Notes payable
  $ 19,308     $ 611  
Accounts payable
    39,594       40,280  
Salaries and wages
    13,262       14,096  
Accrued liabilities
    23,124       33,555  
Other accrued liabilities
    7,129       185  
Long-term debt due within one year
    115       115  
 
   
 
     
 
 
Total current liabilities
    102,532       88,842  
Long-term debt
    231,947       230,207  
Deferred taxes
    15,528       15,469  
Pension liability
    21,722       17,092  
Other long-term liabilities
    11,091       12,404  
Nonpension postretirement benefits
    46,805       47,245  
 
   
 
     
 
 
Total liabilities
    429,625       411,259  
Shareholders’ equity:
               
Common stock, par value $.01 per share, 50,000,000 shares authorized, 18,685,210 shares issued (18,660,960 shares issued in 2003)
    187       187  
Capital in excess of par value
    300,839       300,378  
Treasury stock, at cost, 4,908,896 shares (5,046,597 shares issued in 2003)
    (136,389 )     (139,449 )
Retained earnings
    6,778       4,154  
Accumulated other comprehensive loss
    (21,954 )     (25,413 )
 
   
 
     
 
 
Total shareholders’ equity
    149,461       139,857  
 
   
 
     
 
 
Total liabilities and shareholders’ equity
  $ 579,086     $ 551,116  
 
   
 
     
 
 

See accompanying notes

6


Table of Contents

LIBBEY INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(unaudited)
                 
    Three months ended September 30,
    2004
  2003
Operating activities:
               
Net (loss) income
  $ (3,204 )   $ 12,018  
Adjustments to reconcile net (loss) income to net cash used in operating activities:
               
Depreciation and amortization
    7,027       6,556  
Equity loss (earnings) – net of tax
    475       (881 )
Change in accounts receivable
    (3,373 )     (6,367 )
Change in inventories
    (6,769 )     (5,646 )
Change in accounts payable
    4,520       3,447  
Capacity realignment charge
    11,717        
Other operating activities
    (11,754 )     (13,821 )
 
   
 
     
 
 
Net cash used in operating activities
    (1,361 )     (4,694 )
Investing activities:
               
Additions to property, plant and equipment
    (11,598 )     (5,214 )
Dividends from equity investments
    980        
Other
          (154 )
 
   
 
     
 
 
Net cash used in investing activities
    (10,618 )     (5,368 )
Financing activities:
               
Net bank credit facility activity
    7,380       3,173  
Other net borrowings
    4,971       5,159  
Payment of financing fees
    (27 )      
Stock options exercised
    163       364  
Treasury shares purchased
          (32 )
Dividends
    (1,375 )     (1,358 )
 
   
 
     
 
 
Net cash provided by financing activities
    11,112       7,306  
Effect of exchange rate fluctuations on cash
          (14 )
 
   
 
     
 
 
Decrease in cash
    (867 )     (2,770 )
Cash at beginning of quarter
    2,355       5,862  
 
   
 
     
 
 
Cash at end of period
  $ 1,488     $ 3,092  
 
   
 
     
 
 

See accompanying notes

7


Table of Contents

LIBBEY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(unaudited)

                 
    Nine months ended September 30,
    2004
  2003
Operating activities:
               
Net income
  $ 6,726     $ 21,929  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    22,470       20,288  
Equity loss (earnings) – net of tax
    348       (2,360 )
Change in accounts receivable
    (10,431 )     (12,305 )
Change in inventories
    (15,836 )     (18,466 )
Change in accounts payable
    2,341       4,875  
Capacity realignment charge
    11,717        
Other operating activities
    (7,564 )     (11,921 )
 
   
 
     
 
 
Net cash provided by operating activities
    9,771       2,040  
Investing activities:
               
Additions to property, plant and equipment
    (28,624 )     (16,307 )
Dividends from equity investments
    980       4,900  
Other
          743  
 
   
 
     
 
 
Net cash used in investing activities
    (27,644 )     (10,664 )
Financing activities:
               
Net bank credit facility activity
    2,380       (58,699 )
Senior notes
          100,000  
Other net borrowings
    18,709       7,247  
Payment of financing fees
    (865 )     (663 )
Stock options exercised
    491       5,205  
Treasury shares purchased
          (38,920 )
Dividends
    (4,103 )     (4,146 )
 
   
 
     
 
 
Net cash provided by financing activities
    16,612       10,024  
Effect of exchange rate fluctuations on cash
    (1 )     9  
 
   
 
     
 
 
(Decrease) increase in cash
    (1,262 )     1,409  
Cash at beginning of year
    2,750       1,683  
 
   
 
     
 
 
Cash at end of period
  $ 1,488     $ 3,092  
 
   
 
     
 
 

See accompanying notes

8


Table of Contents

LIBBEY INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Dollars in thousands, except per share data
(unaudited)

1. Notes Payable and Long-Term Debt

Long-term debt consists of the following:

                 
    September 30,   December 31,
    2004
  2003
Borrowings under credit facility, due June 24, 2009
  $ 129,761     $ 127,926  
Senior notes, 3.69%, due March 31, 2008
    25,000       25,000  
Senior notes, 5.08%, due March 31, 2013
    55,000       55,000  
Senior notes, floating interest, due March 31, 2010
    20,000       20,000  
Promissory Note, 6%, due July, 2004 through September, 2016
    2,301       2,396  
Notes payable, floating interest
    19,308       611  
 
   
 
     
 
 
Total debt
    251,370       230,933  
Less — current portion of debt
    19,423       726  
 
   
 
     
 
 
Total long-term portion of debt
  $ 231,947     $ 230,207  
 
   
 
     
 
 

The Company was in compliance with the covenants of all debt agreements as of September 30, 2004 and December 31, 2003.

Revolving Credit Facility

On June 24, 2004, the Company entered into an unsecured agreement for a Revolving Credit Agreement (Revolving Credit Agreement or Agreement) with Libbey Glass Inc. and Libbey Europe B.V., as borrowers. The Agreement is with a group of banks that provides for a Revolving Credit and Swing Line Facility (Facility) permitting borrowings up to an aggregate total of $250 million, maturing June 24, 2009. Swing Line borrowings are limited to $25 million. Swing Line US dollar borrowings bear interest calculated at the prime rate plus the Applicable Rate for Base Rate Loans as defined in the Agreement. Revolving Credit Agreement U.S. dollar borrowings bear interest at the Company’s option at either the prime rate plus the Applicable Rate for Base Rate Loans or a Eurodollar rate plus the Applicable Rate for Eurodollar Loans as defined in the Agreement. The Applicable Rates for Base Rate Loans and Eurodollar Loans vary depending on the Company’s performance against certain financial ratios. The Applicable Rates for Base Rate Loans and Eurodollar Loans were 0.30% and 1.20%, respectively, at September 30, 2004. The weighted average interest rate on these borrowings at September 30, 2004, was 3.3%.

Libbey Europe B.V. may have euro-denominated swing line or revolving borrowings under the Revolving Credit Agreement in an aggregate amount not to exceed the Offshore Currency Equivalent as defined in the Revolving Credit Agreement of $100 million. Offshore Currency Swing Line borrowings are currently limited to $15 million of the $25 million total Swing Line borrowings. Interest is calculated at the Offshore Currency Swing Line rate plus the Applicable Rate for Swing Line Loans in euros as defined in the Agreement. Revolving Offshore Currency Borrowings bear interest at the Offshore Currency Rate plus the Applicable Rate for Offshore Currency Rate Loans as defined in the Agreement. The Applicable Rates for Swing Line Loans in euros and Offshore Currency Rate Loans vary depending on the Company’s performance against certain financial ratios. The Applicable Rates for Swing Line Loans in euros and Offshore Currency Rate Loans were 1.70% and 1.20%, respectively, at September 30, 2004.

9


Table of Contents

The Company may also elect to borrow under a Negotiated Rate Loan alternative of the Facility at negotiated rates of interest up to a maximum of $125 million. The Facility also provides for the issuance of $30 million of letters of credit, with such usage applied against the $250 million limit. At September 30, 2004, the Company had $5.3 million in letters of credit outstanding under the Facility.

The Company pays a Facility Fee as defined by the Agreement on the total credit provided under the Facility. The Facility Fee varies depending on the Company’s performance against certain financial ratios. The Facility Fee was 0.30% at September 30, 2004.

No compensating balances are required by the Agreement. The Agreement does require the maintenance of certain financial ratios, restricts the incurrence of indebtedness and other contingent financial obligations, and restricts certain types of business activities and investments.

Senior Notes

On March 31, 2003, the Company issued $100 million of privately placed senior notes. Eighty million dollars of the notes have an average interest rate of 4.65% with an initial average maturity of 8.4 years and a remaining average maturity of 6.9 years. Twenty million dollars of the senior notes have a floating interest rate at a margin over the London Interbank Offer Rate (LIBOR) that is set quarterly. The floating interest rate at September 30, 2004, on the $20 million debt was 2.64%.

Interest Rate Protection Agreements

The Company has Interest Rate Protection Agreements (Rate Agreements) with respect to $50 million of debt as a means to manage its exposure to fluctuating interest rates. The Rate Agreements effectively convert this portion of the Company’s borrowings from variable rate debt to a fixed-rate basis, thus reducing the impact of interest rate changes on future income. The fixed interest rate for the Company’s borrowings related to the Rate Agreements at September 30, 2004, is 6.0% and the total interest rate, including applicable fees, is 7.5%. The average maturity of these Rate Agreements is 1.3 years at September 30, 2004. Total remaining debt not covered by the Rate Agreements has fluctuating interest rates with a weighted average rate of 3.7% at September 30, 2004. If the counterparts to these Rate Agreements fail to perform, the Company would no longer be protected from interest rate fluctuations by these Rate Agreements. However, the Company does not anticipate nonperformance by the counterparts.

2. Investments in Unconsolidated Affiliates

The Company is a 49% equity owner in Vitrocrisa Holding, S. de R.L. de C.V. and related Mexican companies (Vitrocrisa), which manufacture, market, and sell glass tableware (beverageware, plates, bowls, serveware, and accessories) and industrial glassware (coffee pots, blender jars, meter covers, glass covers for cooking ware, and lighting fixtures sold to original equipment manufacturers) and a 49% equity owner in Crisa Industrial, L.L.C., a distributor of industrial glassware for Vitrocrisa in the U.S. and Canada.

10


Table of Contents

Summarized combined financial information for the Company’s investments for 2004 and 2003, accounted for by the equity method under U.S. generally accepted accounting principles (U.S. GAAP), is as follows:

                 
    September 30,   December 31,
    2004
  2003
Current assets
  $ 87,658     $ 82,060  
Non-current assets
    99,070       101,722  
 
   
 
     
 
 
Total assets
    186,728       183,782  
Current liabilities
    60,528       117,941  
Non-current liabilities
    98,699       37,093  
 
   
 
     
 
 
Total liabilities
    159,227       155,034  
 
   
 
     
 
 
Net assets
  $ 27,501     $ 28,748  
 
   
 
     
 
 
                 
Three months ended September 30,
  2004
  2003
Net sales
  $ 49,521     $ 49,365  
Cost of sales
    42,795       42,188  
 
   
 
     
 
 
Gross profit
    6,726       7,177  
Selling, general and administrative expenses
    5,723       5,371  
 
   
 
     
 
 
Income from operations
    1,003       1,806  
Translation (loss) gain
    (387 )     2,090  
Other expense
    (247 )     (202 )
 
   
 
     
 
 
Earnings before interest and taxes
    369       3,694  
Interest expense
    2,235       1,302  
 
   
 
     
 
 
(Loss) earnings before income taxes
    (1,866 )     2,392  
Income taxes
    (702 )     592  
 
   
 
     
 
 
Net (loss) income
  $ (1,164 )   $ 1,800  
 
   
 
     
 
 
                 
Nine months ended September 30,
  2004
  2003
Net sales
  $ 140,490     $ 135,912  
Cost of sales
    120,384       111,117  
 
   
 
     
 
 
Gross profit
    20,106       24,795  
Selling, general and administrative expenses
    16,739       16,190  
 
   
 
     
 
 
Income from operations
    3,367       8,605  
Translation (loss) gain
    (60 )     2,010  
Other expense
    (370 )     (410 )
 
   
 
     
 
 
Earnings before interest and taxes
    2,937       10,205  
Interest expense
    4,665       4,044  
 
   
 
     
 
 
(Loss) earnings before income taxes
    (1,728 )     6,161  
Income taxes
    (822 )     1,343  
 
   
 
     
 
 
Net (loss) income
  $ (906 )   $ 4,818  
 
   
 
     
 
 

3. Cash Flow Information

Interest paid in cash was $1,805 and $2,552 for the third quarter of 2004 and 2003, respectively, and $8,848 and $7,270 for the first nine months of 2004 and 2003, respectively. Income taxes

11


Table of Contents

paid in cash were $118 and $2 for the third quarter of 2004 and 2003, respectively, and $1,428 and $5,385 for the first nine months of 2004 and 2003, respectively.

4. Net Income per Share of Common Stock

Basic net income per share of common stock is computed using the weighted average number of shares of common stock outstanding. Diluted net income per share of common stock is computed using the weighted average number of shares of common stock outstanding and includes common share equivalents.

The following table sets forth the computation of basic and diluted earnings per share:

                 
Three months ended September 30,
  2004
  2003
Numerator for basic and diluted earnings per share—net (loss) income which is available to
               
common shareholders
  $ (3,204 )   $ 12,018  
Denominator for basic earnings per share—weighted-average shares outstanding
    13,749,659       13,573,645  
Effect of dilutive securities—employee stock options
    2,555       44,846  
 
   
 
     
 
 
Denominator for diluted earnings per share—adjusted weighted-average shares and assumed conversions
    13,752,214       13,618,491  
Basic (loss) earnings per share
  $ (0.23 )   $ 0.89  
Diluted (loss) earnings per share
  $ (0.23 )   $ 0.88  
 
   
 
     
 
 
                 
Nine months ended September 30,