UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-9172
NACCO Industries, Inc.
DELAWARE
|
34-1505819 | |
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.) | |
incorporation or organization) |
5875 LANDERBROOK DRIVE, MAYFIELD HEIGHTS, OHIO
|
44124-4017 | |
(Address of principal executive offices)
|
(Zip code) |
(440) 449-9600
N/A
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| YES x | NO o |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
| YES x | NO o |
Number of shares of Class A Common Stock outstanding at October 31, 2004 6,596,406
Number of shares of Class B Common Stock outstanding at October 31, 2004 1,617,321
1
NACCO INDUSTRIES, INC.
TABLE OF CONTENTS
| Page
Number |
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7-21 | ||||||||
| 22-55 | ||||||||
| 56 | ||||||||
| 56 | ||||||||
| 57 | ||||||||
| 57 | ||||||||
| 57 | ||||||||
| 57 | ||||||||
| 57 | ||||||||
| 57 | ||||||||
| 58 | ||||||||
| 59 | ||||||||
| Exhibit 31(I) Certification of Alfred M. Rankin, Jr. | ||||||||
| Exhibit 31(II) Certification of Kenneth C. Schilling | ||||||||
| Exhibit 32 906 Certifications | ||||||||
2
Part I
NACCO INDUSTRIES, INC. AND SUBSIDIARIES
| SEPTEMBER 30 | DECEMBER 31 | |||||||
| 2004 |
2003 |
|||||||
| (In millions, except share data) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 32.2 | $ | 68.9 | ||||
Accounts receivable, net |
330.0 | 320.8 | ||||||
Inventories |
448.7 | 348.2 | ||||||
Deferred income taxes |
38.3 | 38.1 | ||||||
Prepaid expenses and other |
55.4 | 36.9 | ||||||
Total Current Assets |
904.6 | 812.9 | ||||||
Property, Plant and Equipment, Net |
399.2 | 412.6 | ||||||
Goodwill |
434.1 | 435.0 | ||||||
Coal Supply Agreements and Other Intangibles, Net |
79.0 | 81.6 | ||||||
Other Non-current Assets |
92.7 | 97.7 | ||||||
Total Assets |
$ | 1,909.6 | $ | 1,839.8 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
Current Liabilities
|
||||||||
Accounts payable |
$ | 327.9 | $ | 295.8 | ||||
Revolving
credit agreements - not guaranteed by the
parent company |
55.2 | 33.3 | ||||||
Current
maturities of long-term debt - not guaranteed by the
parent company |
30.5 | 38.7 | ||||||
Accrued payroll |
35.3 | 44.5 | ||||||
Other current liabilities |
179.3 | 177.5 | ||||||
Total Current Liabilities |
628.2 | 589.8 | ||||||
Long-term Debt - not guaranteed by the parent company |
383.4 | 363.2 | ||||||
Self-insurance and Other Liabilities |
253.9 | 249.3 | ||||||
Minority Interest |
| 0.5 | ||||||
Stockholders Equity |
||||||||
Common stock: |
||||||||
Class A, par value $1 per share, 6,596,336 shares outstanding
(2003 - 6,584,739 shares outstanding) |
6.6 | 6.6 | ||||||
Class B, par value $1 per share, convertible into Class A
on a one-for-one basis, 1,617,391 shares outstanding
(2003 - 1,621,621 shares outstanding) |
1.6 | 1.6 | ||||||
Capital in excess of par value |
5.7 | 5.3 | ||||||
Retained earnings |
653.5 | 648.2 | ||||||
Accumulated other comprehensive income (loss): |
||||||||
Foreign currency translation adjustment |
24.9 | 25.2 | ||||||
Deferred loss on cash flow hedging |
(5.9 | ) | (7.6 | ) | ||||
Minimum pension liability adjustment |
(42.3 | ) | (42.3 | ) | ||||
| 644.1 | 637.0 | |||||||
Total Liabilities and Stockholders Equity |
$ | 1,909.6 | $ | 1,839.8 | ||||
See notes to unaudited condensed consolidated financial statements.
3
NACCO INDUSTRIES, INC. AND SUBSIDIARIES
| THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||
| SEPTEMBER 30 |
SEPTEMBER 30 |
|||||||||||||||
| 2004 |
2003(a) |
2004 |
2003(a) |
|||||||||||||
| (In millions, except per share data) | ||||||||||||||||
Revenues |
||||||||||||||||
Net sales |
$ | 663.5 | $ | 578.7 | $ | 1,913.2 | $ | 1,699.5 | ||||||||
Other revenues |
4.5 | 3.3 | 13.3 | 9.5 | ||||||||||||
Total Revenues |
668.0 | 582.0 | 1,926.5 | 1,709.0 | ||||||||||||
Cost of sales |
555.8 | 469.9 | 1,603.7 | 1,391.7 | ||||||||||||
Gross Profit |
112.2 | 112.1 | 322.8 | 317.3 | ||||||||||||
Earnings of unconsolidated project mining subsidiaries |
8.4 | 8.2 | 24.1 | 24.6 | ||||||||||||
Operating Expenses
|
||||||||||||||||
Selling, general and administrative expenses |
100.1 | 95.8 | 299.5 | 276.0 | ||||||||||||
Restructuring charges (reversals) |
(0.3 | ) | (0.3 | ) | 7.3 | (1.0 | ) | |||||||||
| 99.8 | 95.5 | 306.8 | 275.0 | |||||||||||||
Operating Profit |
20.8 | 24.8 | 40.1 | 66.9 | ||||||||||||
Other income (expense)
|
||||||||||||||||
Interest expense |
(11.7 | ) | (12.5 | ) | (35.8 | ) | (37.9 | ) | ||||||||
Income (loss) on interest rate swap agreements |
| (0.4 | ) | 0.6 | (1.1 | ) | ||||||||||
Income from other unconsolidated affiliates |
1.1 | 0.7 | 3.7 | 2.4 | ||||||||||||
U.S. Customs award |
6.7 | | 6.7 | | ||||||||||||
Other - net |
0.1 | (0.9 | ) | (1.2 | ) | (1.3 | ) | |||||||||
| (3.8 | ) | (13.1 | ) | (26.0 | ) | (37.9 | ) | |||||||||
Income Before Income Taxes, Minority Interest and
Cumulative Effect of Accounting Change |
17.0 | 11.7 | 14.1 | 29.0 | ||||||||||||
Income tax provision (benefit) |
3.7 | 0.4 | (0.7 | ) | 5.7 | |||||||||||
Income Before Minority Interest and Cumulative
Effect of Accounting Change |
13.3 | 11.3 | 14.8 | 23.3 | ||||||||||||
Minority interest income |
0.1 | 0.4 | 0.5 | 0.9 | ||||||||||||
Income Before Cumulative Effect of Accounting Change |
13.4 | 11.7 | 15.3 | 24.2 | ||||||||||||
Cumulative effect of accounting change (net of $0.7 tax expense) |
| | | 1.2 | ||||||||||||
Net Income |
$ | 13.4 | $ | 11.7 | $ | 15.3 | $ | 25.4 | ||||||||
Comprehensive Income |
$ | 17.8 | $ | 16.1 | $ | 16.7 | $ | 46.2 | ||||||||
Earnings per Share: |
||||||||||||||||
Income Before Cumulative Effect of Accounting Change |
$ | 1.63 | $ | 1.43 | $ | 1.86 | $ | 2.95 | ||||||||
Cumulative effect of accounting change (net-of-tax) |
| | | 0.15 | ||||||||||||
Net Income |
$ | 1.63 | $ | 1.43 | $ | 1.86 | $ | 3.10 | ||||||||
Dividends per Share |
$ | 0.4525 | $ | 0.3800 | $ | 1.2225 | $ | 0.8800 | ||||||||
Weighted Average Shares Outstanding |
8.213 | 8.205 | 8.211 | 8.203 | ||||||||||||
See notes to unaudited condensed consolidated financial statements.
| (a) | As restated for the adoption of FIN No. 46 |
4
NACCO INDUSTRIES, INC. AND SUBSIDIARIES
| NINE MONTHS ENDED | ||||||||
| SEPTEMBER 30 |
||||||||
| 2004 |
2003(a) |
|||||||
| (In millions) | ||||||||
Operating Activities |
||||||||
Net income |
$ | 15.3 | $ | 25.4 | ||||
Adjustments to reconcile net income
to net cash provided by (used for) operating activities: |
||||||||
Depreciation, depletion and amortization |
47.4 | 50.6 | ||||||
Amortization of deferred financing fees |
3.8 | 4.1 | ||||||
Deferred income taxes |
0.5 | 13.8 | ||||||
Restructuring charges (reversals) |
7.3 | (1.0 | ) | |||||
Minority interest income |
(0.5 | ) | (0.9 | ) | ||||
Cumulative effect of accounting change, net-of-tax |
| (1.2 | ) | |||||
Loss on sale of assets |
0.2 | 0.3 | ||||||
Other |
7.3 | (2.4 | ) | |||||
Working capital changes
|
||||||||
Accounts receivable |
(17.1 | ) | (40.6 | ) | ||||
Inventories |
(106.9 | ) | (65.9 | ) | ||||
Other current assets |
(16.8 | ) | (12.4 | ) | ||||
Accounts payable and other liabilities |
31.6 | 36.0 | ||||||
Net cash provided by (used for) operating activities |
(27.9 | ) | 5.8 | |||||
Investing Activities |
||||||||
Expenditures for property, plant and equipment |
(41.1 | ) | (47.3 | ) | ||||
Proceeds from the sale of assets |
7.7 | 13.7 | ||||||
Other-net |
1.9 | 0.1 | ||||||
Net cash used for investing activities |
(31.5 | ) | (33.5 | ) | ||||
Financing Activities |
||||||||
Additions to long-term debt and revolving credit agreements |
91.1 | 38.3 | ||||||
Reductions of long-term debt and revolving credit agreements |
(55.1 | ) | (36.3 | ) | ||||
Cash dividends paid |
(10.0 | ) | (7.2 | ) | ||||
Financing fees paid |
(1.1 | ) | (0.2 | ) | ||||
Net cash provided by (used for) financing activities |
24.9 | (5.4 | ) | |||||
Effect of exchange rate changes on cash |
(2.2 | ) | 1.5 | |||||
Cash and Cash Equivalents |
||||||||
Decrease for the period |
(36.7 | ) | (31.6 | ) | ||||
Balance at the beginning of the period |
68.9 | 57.8 | ||||||
Balance at the end of the period |
$ | 32.2 | $ | 26.2 | ||||
See notes to unaudited condensed consolidated financial statements.
| (a) | As restated for the adoption of FIN No. 46 |
5
NACCO INDUSTRIES, INC. AND SUBSIDIARIES
| NINE MONTHS ENDED | ||||||||
| SEPTEMBER 30 |
||||||||
| 2004 |
2003 |
|||||||
| (In millions, except per share data) | ||||||||
Class A Common Stock |
$ | 6.6 | $ | 6.6 | ||||
Class B Common Stock |
1.6 | 1.6 | ||||||
Capital in Excess of Par Value |
||||||||
Beginning balance |
5.3 | 4.9 | ||||||
Shares issued under stock compensation plans |
0.4 | 0.3 | ||||||
| 5.7 | 5.2 | |||||||
Retained Earnings |
||||||||
Beginning balance |
648.2 | 605.7 | ||||||
Net income |
15.3 | 25.4 | ||||||
Cash dividends on Class A and Class B common stock: |
||||||||
2004 $1.2225 per share |
(10.0 | ) | | |||||
2003 $0.8800 per share |
| (7.2 | ) | |||||
| 653.5 | 623.9 | |||||||
Accumulated Other Comprehensive Income (Loss) |
||||||||
Beginning balance |
(24.7 | ) | (59.4 | ) | ||||
Foreign currency translation adjustment |
(0.3 | ) | 18.8 | |||||
Reclassification of hedging activity into earnings |
1.3 | 5.0 | ||||||
Current period cash flow hedging activity |
0.4 | (3.0 | ) | |||||
| (23.3 | ) | (38.6 | ) | |||||
Total Stockholders Equity |
$ | 644.1 | $ | 598.7 | ||||
See notes to unaudited condensed consolidated financial statements.
6
NACCO INDUSTRIES, INC. AND SUBSIDIARIES
Note 1 Basis of Presentation
The accompanying unaudited condensed consolidated financial statements include the accounts of NACCO Industries, Inc. (NACCO, the parent company) and its wholly owned subsidiaries (NACCO Industries, Inc. and Subsidiaries, or the Company). Intercompany accounts and transactions have been eliminated. The Companys subsidiaries operate in three principal industries: lift trucks, housewares and lignite mining. The Company manages its subsidiaries primarily by industry; however, the Company manages its lift truck operations as two reportable segments: wholesale manufacturing and retail distribution.
NMHG Holding Co., through its wholly owned subsidiary, NACCO Materials Handling Group, Inc. (collectively NMHG), designs, engineers, manufactures, sells, services and leases a comprehensive line of lift trucks and aftermarket parts marketed globally under the Hyster® and Yale® brand names. Lift trucks and component parts are manufactured in the United States, Northern Ireland, Scotland, the Netherlands, China, Italy, Japan, Mexico, the Philippines and Brazil. NMHG manages its operations as two reportable segments: wholesale manufacturing (NMHG Wholesale) and retail distribution (NMHG Retail). NMHG Wholesale includes the manufacture and sale of lift trucks and related service parts, primarily to independent and wholly owned Hyster and Yale retail dealerships. NMHG Retail includes the sale, leasing and service of Hyster and Yale lift trucks and related service parts by wholly owned retail dealerships and rental companies. NACCO Housewares Group (Housewares) consists of Hamilton BeachwProctor-Silex, Inc. (HBwPS), a leading designer, manufacturer, importer and marketer of small electric kitchen and household appliances, as well as commercial products for restaurants, bars and hotels, and The Kitchen Collection, Inc. (KCI), a national specialty retailer of brand-name kitchenware, small electric appliances and related accessories. The North American Coal Corporation (NACoal) mines and markets lignite coal primarily as fuel for power generation and provides selected value-added mining services for other natural resources companies.
During 2003, the Company adopted Financial Accounting Standards Board (FASB) Interpretation (FIN) No. 46, Consolidation of Variable Interest Entities. FIN No. 46 clarifies the application of Accounting Research Bulletin (ARB) No. 51, Consolidated Financial Statements for certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. As a result of the adoption of FIN No. 46, the Company has deconsolidated three of NACoals wholly owned subsidiaries: The Coteau Properties Company, The Falkirk Mining Company, and The Sabine Mining Company (collectively, the project mining subsidiaries). The deconsolidation of the project mining subsidiaries has changed the financial statement presentation of the Company but has not resulted in any change to consolidated net earnings. The Company has elected to restate previously reported quarterly results for 2003 as encouraged by FIN No. 46. The pre-tax earnings of the project mining subsidiaries are included on the line Earnings of unconsolidated project mining subsidiaries in the Unaudited Condensed Consolidated Statements of Operations. The Company has included the pre-tax earnings of the project mining subsidiaries above operating profit, as they are an integral component of the Companys business and operating results. The investment in the project mining subsidiaries is included on the line Other Non-current Assets in the Unaudited Condensed Consolidated Balance Sheets. See further discussion of the adoption of FIN No. 46 in Note 2.
These financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position of the Company as of September 30, 2004 and the results of its operations for the three and nine months ended September 30, 2004 and 2003 and the results of its cash flows and changes in stockholders equity for the nine months ended September 30, 2004 and 2003 have been included. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003 filed with the Securities and Exchange Commission on March 15, 2004.
7
The balance sheet at December 31, 2003 has been derived from the audited financial statements at that date but does not include all of the information or notes required by U.S. generally accepted accounting principles for complete financial statements.
Operating results for the three and nine months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the remainder of the year ending December 31, 2004. Because the housewares business is seasonal, a majority of revenues and operating profit occurs in the second half of the calendar year when sales of small electric appliances to retailers and consumers increase significantly for the fall holiday selling season. For further information, refer to the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003.
Certain amounts in the prior periods Unaudited Condensed Consolidated Financial Statements have been reclassified to conform to the current periods presentation. The Unaudited Condensed Consolidated Financial Statements for the three and nine months ended September 30, 2003 have been restated to reflect the adoption of FIN No. 46.
Note 2 Recent Accounting Pronouncements
In July 2004, the FASB ratified Emerging Issues Task Force (EITF) Issue No. 02-14, Whether an Investor Should Apply the Equity Method of Accounting to Investments Other Than Common Stock. EITF 02-14 addresses whether the equity method of accounting applies when an investor does not have an investment in voting common stock of an investee but exercises significant influence through other means. EITF 02-14 states that an investor should only apply the equity method of accounting when it has investments in either common stock or in-substance common stock of a corporation, provided that the investor has the ability to exercise significant influence over the operating and financial policies of the investee. The accounting provisions of EITF 02-14 are effective for reporting periods beginning after September 15, 2004. The Company does not expect the adoption of EITF 02-14 to have a material impact on the Companys financial position or results of operations.
In April 2004, following the EITF consensus of Issue No. 04-2, Whether Mineral Rights Are Tangible or Intangible Assets, the FASB issued FASB Staff Position (FSP) Nos. FAS 141-1 and FAS 142-1, Interaction of FASB Statements No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets, and EITF Issue No. 04-2, Whether Mineral Rights Are Tangible or Intangible Assets, clarifying that mineral rights, as defined, are tangible assets, and an entity should account for mineral rights as tangible assets. The adoption of this standard did not impact the Companys financial position or results of operations.
In January 2004, the FASB issued FSP No. FAS 106-1 and in May 2004 issued FSP No. FAS 106-2 both titled Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (FSP 106-1 and FSP 106-2). FSP 106-1 allows companies to make a one-time election to defer the accounting for the effects of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) that was signed into law on December 8, 2003. The Act establishes a prescription drug benefit, as well as a federal subsidy to sponsors of retiree health care benefits that are at least actuarially equivalent to Medicares prescription drug coverage.
Statement of Financial Accounting Standards (SFAS) No. 106, Employers Accounting for Postretirement Benefits Other than Pensions, requires presently enacted changes in relevant laws to be considered in current period measurements of the accumulated postretirement benefit obligation and the net postretirement benefit costs. FSP 106-2 supersedes FSP 106-1 and provides guidance on the accounting for the effects of the Act for employers that sponsor postretirement health care plans which provide prescription drug benefits. FSP 106-2 requires those employers to provide certain disclosures regarding the effect of the federal subsidy provided by the Act. Under the guidance of FSP 106-1, the Company elected to defer accounting for the effects of the Act. This deferral remains in effect until the appropriate effective date of FSP 106-2. For entities that elected deferral and for which the impact is significant, FSP 106-2 is effective for the first interim or annual period beginning after June 15, 2004. Entities for which FSP 106-2 does not have a significant impact are permitted to delay recognition of the effects of the Act until the next regularly scheduled measurement date following the issuance of FSP 106-2. The Company does not expect the effects of the Act will have a significant impact on the Companys financial position or results of operations and will therefore delay recognition until the Companys measurement date.
In December 2003, the FASB issued SFAS No. 132 (Revised), Employers Disclosure about Pensions and Other Post-Retirement Benefits (Revised SFAS No. 132). Revised SFAS No. 132 retains disclosure requirements about pension plans and other post-retirement benefit plans. Revised SFAS No.
8
132 requires additional disclosures in annual financial statements about the types of plan assets, investment strategy, measurement dates, plan obligations, cash flows, and components of net periodic benefit cost of defined benefit pension plans and other post-retirement benefit plans. Revised SFAS No. 132 also requires interim disclosure of the elements of net periodic benefit cost and the total amount of contributions paid or expected to be paid during the current year if significantly different from amounts previously disclosed. The interim disclosure requirements of Revised SFAS No. 132 are effective for interim periods beginning after December 15, 2003. The Company has made the required interim disclosures in Note 7 to these Unaudited Condensed Consolidated Financial Statements.
FIN No. 46, issued in January 2003, clarifies the application of ARB No. 51, Consolidated Financial Statements, for certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN No. 46 requires that variable interest entities, as defined, be consolidated by the primary beneficiary, which is defined as the entity that is expected to absorb the majority of the expected losses, receive a majority of the expected gains, or both.
Three of NACoals wholly owned subsidiaries, the project mining subsidiaries, meet the definition of a variable interest entity pursuant to FIN No. 46. The project mining subsidiaries were developed between 1974 and 1981 and operate lignite coal mines under long-term contracts with various utility customers. The contracts with the project mining subsidiaries utility customers allow each mine to sell lignite coal at a price based on actual cost plus an agreed pre-tax profit per ton. The income taxes resulting from earnings of the project mining subsidiaries are solely the responsibility of the Company. These entities are capitalized primarily with debt financing, which the utility customers have arranged and guaranteed. The obligations of the project mining subsidiaries are without recourse to NACCO and NACoal. Although NACoal owns 100% of the stock and manages the daily operations of these entities, the Company has determined that the equity capital provided by NACoal is not sufficient to adequately finance the ongoing activities of the project mining subsidiaries or absorb any expected losses without additional support from the utility customers. As a result, NACoal is not the primary beneficiary and thus must deconsolidate these entities. The Companys risk of loss relating to these entities is limited to its invested capital, which was $3.8 million at September 30, 2004 and $4.9 million at December 31, 2003.
The Company elected to adopt FIN No. 46 effective January 1, 2002 as encouraged by FIN No. 46 and restated the financial results for each of the quarters in the nine months ended September 30, 2003, including the three and nine months ended September 30, 2003 in this Form 10-Q. Subsequent to the adoption of FIN No. 46, the pre-tax income from the project mining subsidiaries is reported on the line Earnings of unconsolidated project mining subsidiaries in the Unaudited Condensed Consolidated Statements of Operations with related taxes included in the provision for income taxes. The assets and liabilities of the project mining subsidiaries are no longer consolidated in the Unaudited Condensed Consolidated Balance Sheets but the investment in the project mining subsidiaries and related tax assets and liabilities are included. As a result of the deconsolidation of these entities, the financial statement presentation of the Company has changed significantly. However, consolidated reported net earnings have not changed.
9
The restatement of the Unaudited Condensed Consolidated Statement of Operations for the three months ended September 30, 2003 is as follows:
| As Restated | ||||||||||||
| As | Deconsolidation | for the | ||||||||||
| Previously | of Project Mining | Adoption of | ||||||||||
| Reported |
Subsidiaries |
FIN No. 46 |
||||||||||
Revenues |
||||||||||||
Net sales |
$ | 652.8 | $ | (74.1 | ) | $ | 578.7 | |||||
Other revenues |
3.3 | | 3.3 | |||||||||
Total Revenues |
656.1 | (74.1 | ) | 582.0 | ||||||||
Cost of sales |
531.7 | (61.8 | ) | 469.9 | ||||||||
Gross Profit |
124.4 | (12.3 | ) | 112.1 | ||||||||
Earnings of unconsolidated project mining
subsidiaries |
| 8.2 | 8.2 | |||||||||
Operating Expenses |
||||||||||||
Selling, general and administrative expenses |
95.8 | | 95.8 | |||||||||
Restructuring charges (reversal) |
(0.3 | ) | | (0.3 | ) | |||||||
| 95.5 | | 95.5 | ||||||||||
Operating Profit |
28.9 | (4.1 | ) | 24.8 | ||||||||
Other income (expense) |
||||||||||||
Interest expense |
(16.6 | ) | 4.1 | (12.5 | ) | |||||||
Loss on interest rate swap agreements |
(0.4 | ) | | (0.4 | ) | |||||||
Income from other unconsolidated affiliates |
0.7 | | 0.7 | |||||||||
Other-net |
(0.9 | ) | | (0.9 | ) | |||||||
| (17.2 | ) | 4.1 | (13.1 | ) | ||||||||
Income Before Income Taxes and Minority Interest |
11.7 | | 11.7 | |||||||||
Income tax provision |
0.4 | | 0.4 | |||||||||
Income Before Minority Interest |
11.3 | | 11.3 | |||||||||
Minority interest income |
0.4 | | 0.4 | |||||||||
Net Income |
$ | 11.7 | $ | | $ | 11.7 | ||||||
Comprehensive Income |
$ | 16.1 | $ | | $ | 16.1 | ||||||
Earnings per Share |
$ | 1.43 | $ | | $ | 1.43 | ||||||
10
The restatement of the Unaudited Condensed Consolidated Statement of Operations for the nine months ended September 30, 2003 is as follows: