UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
[ü]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) | |
| OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended:
|
June 30, 2004 |
OR
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) | |
| OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
|
to |
Commission File Number:
|
0-25980 |
First Citizens Banc Corp
(Exact name of registrant as specified in its charter)
| Ohio | 34-1558688 | |
| (State or other jurisdiction of incorporation | (I.R.S. Employer | |
| or organization) | Identification Number) |
| 100 East Water Street, Sandusky, Ohio | 44870 | |
| (Address of principle executive offices) | (Zip Code) | |
Registrants telephone number, including area code: (419) 625-4121
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of Exchange Act). Yes x No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Stock, no par value
Outstanding at August 9, 2004
5,026,579 common shares
FIRST CITIZENS BANC CORP
Index
| EX-31.1 CERTIFICATION | ||||||||
| EX-31.2 CERTIFICATION | ||||||||
| EX-32.1 CERTIFICATION | ||||||||
| EX-32.2 CERTIFICATION | ||||||||
FIRST CITIZENS BANC CORP
Consolidated Balance Sheets (Unaudited)
(In thousands, except share data)
| June 30, | December 31, | |||||||
| 2004 | 2003 | |||||||
ASSETS |
||||||||
Cash and due from financial institutions |
$ | 21,063 | $ | 21,983 | ||||
Securities available for sale |
89,834 | 109,508 | ||||||
Securities held to maturity (Fair value of $13 in
2004 and $14 in 2003) |
12 | 14 | ||||||
Loans held for sale |
208 | 159 | ||||||
Loans, net of allowance of $6,421 and $6,308 |
482,072 | 462,878 | ||||||
FHLB, FRB, GLBB and NCDC stock |
7,328 | 7,211 | ||||||
Premises and equipment, net |
9,972 | 10,481 | ||||||
Goodwill |
15,052 | 15,052 | ||||||
Core deposit and other intangibles |
2,263 | 2,506 | ||||||
Other assets |
8,527 | 6,631 | ||||||
Total assets |
$ | 636,331 | $ | 636,423 | ||||
LIABILITIES |
||||||||
Deposits |
||||||||
Noninterest-bearing |
$ | 70,734 | $ | 73,391 | ||||
Interest-bearing |
422,831 | 436,781 | ||||||
Total deposits |
493,565 | 510,172 | ||||||
Federal Home Loan Bank advances |
36,910 | 18,975 | ||||||
Securities sold under agreements to repurchase |
10,511 | 12,115 | ||||||
U. S. Treasury interest-bearing demand note payable |
1,526 | 939 | ||||||
Notes payable |
9,000 | 9,000 | ||||||
Subordinated debentures |
12,500 | 12,500 | ||||||
Accrued expenses and other liabilities |
4,591 | 3,597 | ||||||
Total liabilities |
568,603 | 567,298 | ||||||
SHAREHOLDERS EQUITY |
||||||||
Common stock, no par value, 10,000,000 shares authorized,
5,326,441 shares issued |
47,370 | 47,370 | ||||||
Retained earnings |
28,458 | 28,612 | ||||||
Treasury stock, 299,862 and 293,238 shares at cost |
(7,383 | ) | (7,241 | ) | ||||
Accumulated other comprehensive income (loss) |
(717 | ) | 384 | |||||
Total shareholders equity |
67,728 | 69,125 | ||||||
Total liabilities and shareholders equity |
$ | 636,331 | $ | 636,423 | ||||
See notes to interim consolidated financial statements
Page 3
FIRST CITIZENS BANC CORP
Consolidated Statements of Income
(Unaudited) (In thousands, except per share data)
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
Interest and dividend income |
||||||||||||||||
Loans, including fees |
$ | 6,978 | $ | 7,092 | $ | 13,667 | $ | 14,133 | ||||||||
Taxable securities |
645 | 972 | 1,333 | 2,093 | ||||||||||||
Tax-exempt securities |
285 | 392 | 602 | 778 | ||||||||||||
Federal funds sold and other |
2 | 34 | | 80 | ||||||||||||
Total interest income |
7,910 | 8,490 | 15,602 | 17,084 | ||||||||||||
Interest expense |
||||||||||||||||
Deposits |
1,485 | 1,912 | 3,056 | 4,041 | ||||||||||||
Federal Home Loan Bank advances |
113 | | 147 | 2 | ||||||||||||
Subordinated debentures |
142 | 152 | 280 | 214 | ||||||||||||
Other |
48 | 122 | 173 | 263 | ||||||||||||
Total interest expense |
1,788 | 2,186 | 3,656 | 4,520 | ||||||||||||
Net interest income |
6,122 | 6,304 | 11,946 | 12,564 | ||||||||||||
Provision for loan losses |
485 | 255 | 920 | 470 | ||||||||||||
Net interest income after provision for loan losses |
5,637 | 6,049 | 11,026 | 12,094 | ||||||||||||
Noninterest income |
||||||||||||||||
Computer center data processing fees |
281 | 307 | 571 | 595 | ||||||||||||
Service charges |
817 | 776 | 1,580 | 1,538 | ||||||||||||
Net gain on sale of securities |
| 2 | 106 | 291 | ||||||||||||
Net gain on sale of loans |
19 | 196 | 72 | 350 | ||||||||||||
ATM fees |
137 | 139 | 260 | 257 | ||||||||||||
Trust fees |
196 | 74 | 361 | 147 | ||||||||||||
Other |
244 | 483 | 467 | 939 | ||||||||||||
Total noninterest income |
1,694 | 1,977 | 3,417 | 4,117 | ||||||||||||
Noninterest expense |
||||||||||||||||
Salaries, wages and benefits |
2,467 | 2,661 | 5,205 | 5,231 | ||||||||||||
Net occupancy expense |
322 | 305 | 683 | 627 | ||||||||||||
Equipment expense |
282 | 318 | 558 | 611 | ||||||||||||
Contracted data processing |
225 | 231 | 429 | 468 | ||||||||||||
State franchise tax |
218 | 198 | 416 | 410 | ||||||||||||
Professional services |
155 | 197 | 420 | 483 | ||||||||||||
Amortization of intangible assets |
122 | 128 | 243 | 236 | ||||||||||||
Advertising |
97 | 109 | 196 | 207 | ||||||||||||
ATM expense |
83 | 113 | 185 | 184 | ||||||||||||
Other operating expenses |
1,374 | 1,375 | 2,515 | 2,745 | ||||||||||||
Total noninterest expense |
5,345 | 5,635 | 10,850 | 11,202 | ||||||||||||
Income before taxes |
1,986 | 2,391 | 3,593 | 5,009 | ||||||||||||
Income tax expense |
585 | 688 | 1,029 | 1,456 | ||||||||||||
Net Income |
$ | 1,401 | $ | 1,703 | $ | 2,564 | $ | 3,553 | ||||||||
Earnings per share, basic |
$ | 0.28 | $ | 0.34 | $ | 0.51 | $ | 0.71 | ||||||||
Earnings per share, diluted |
$ | 0.28 | $ | 0.34 | $ | 0.51 | $ | 0.70 | ||||||||
Weighted average basic common shares |
5,033,130 | 5,033,203 | 5,033,166 | 5,033,203 | ||||||||||||
Weighted average diluted common shares |
5,037,558 | 5,043,624 | 5,039,655 | 5,042,427 | ||||||||||||
See notes to interim consolidated financial statements
Page 4
FIRST CITIZENS BANC CORP
Consolidated Comprehensive Income Statements (Unaudited)
(In thousands)
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
Net income |
$ | 1,401 | $ | 1,703 | $ | 2,564 | $ | 3,553 | ||||||||
Unrealized holding gains and (losses)
on available for sale securities |
(1,732 | ) | 548 | (1,562 | ) | 84 | ||||||||||
Reclassification adjustment for (gains)
and losses later recognized in income |
| (2 | ) | (106 | ) | (291 | ) | |||||||||
Net unrealized gains and (losses) |
(1,732 | ) | 546 | (1,668 | ) | (207 | ) | |||||||||
Tax effect |
589 | (185 | ) | 567 | 71 | |||||||||||
Total other comprehensive income (loss) |
(1,143 | ) | 361 | (1,101 | ) | (136 | ) | |||||||||
Comprehensive income |
$ | 258 | $ | 2,064 | $ | 1,463 | $ | 3,417 | ||||||||
See notes to interim consolidated financial statements
Page 5
FIRST CITIZENS BANC CORP
Condensed Consolidated Statement of Shareholders Equity (Unaudited)
(In thousands, except share data)
| Accumulated | ||||||||||||||||||||||||
| Common Stock | Other | Total | ||||||||||||||||||||||
| Outstanding | Retained | Treasury | Comprehensive | Shareholders' | ||||||||||||||||||||
| Shares | Amount | Earnings | Stock | Income/(Loss) | Equity | |||||||||||||||||||
Balance, January 1, 2003 |
5,033,203 | $ | 47,370 | $ | 29,588 | $ | (7,241 | ) | $ | 1,972 | $ | 71,689 | ||||||||||||
Net income |
| | 3,553 | | | 3,553 | ||||||||||||||||||
Change in unrealized gain (loss) on
securities available for sale, net
of reclassifications and tax effects |
| | | | (136 | ) | (136 | ) | ||||||||||||||||
Cash dividends ($.52 per share) |
| | (2,617 | ) | | | (2,617 | ) | ||||||||||||||||
Balance, June 30, 2003 |
5,033,203 | $ | 47,370 | $ | 30,524 | $ | (7,241 | ) | $ | 1,836 | $ | 72,489 | ||||||||||||
Balance, January 1, 2004 |
5,033,203 | $ | 47,370 | $ | 28,612 | $ | (7,241 | ) | $ | 384 | $ | 69,125 | ||||||||||||
Net income |
| | 2,564 | | | 2,564 | ||||||||||||||||||
Change in unrealized gain (loss) on
securities available for sale, net
of reclassifications and tax effects |
| | | | (1,101 | ) | (1,101 | ) | ||||||||||||||||
Purchase of treasury stock, at cost |
(6,624 | ) | | | (142 | ) | | (142 | ) | |||||||||||||||
Cash dividends ($.54 per share) |
| | (2,718 | ) | | | (2,718 | ) | ||||||||||||||||
Balance, June 30, 2004 |
5,026,579 | $ | 47,370 | $ | 28,458 | $ | (7,383 | ) | $ | (717 | ) | $ | 67,728 | |||||||||||
See notes to interim consolidated financial statements
Page 6
FIRST CITIZENS BANC CORP
Condensed Consolidated Statement of Cash Flows (Unaudited)
(In thousands)
| Six months ended June 30, | ||||||||
| 2004 | 2003 | |||||||
Net cash from operating activities |
$ | 4,070 | $ | 4,981 | ||||
Cash flows from investing activities |
||||||||
Maturities and calls of securities, held-to-maturity |
2 | 12 | ||||||
Maturities and calls of securities, available-for-sale |
40,024 | 37,182 | ||||||
Purchases of securities, available-for-sale |
(22,744 | ) | (27,787 | ) | ||||
Proceeds from sale of securities, available-for-sale |
241 | 7,124 | ||||||
Purchases of FRB Stock |
| (195 | ) | |||||
Loans made to customers, net of principal collected |
(20,125 | ) | (21,682 | ) | ||||
Proceeds from sale of OREO properties |
127 | | ||||||
Change in federal funds sold |
| 12,700 | ||||||
Proceeds from sale of property and equipment |
416 | 5 | ||||||
Net purchases of office premises and equipment |
(382 | ) | (837 | ) | ||||
Net cash from investing activities |
(2,441 | ) | 6,522 | |||||
Cash flows from financing activities |
||||||||
Repayment of FHLB borrowings |
| (183 | ) | |||||
Net change in short-term FHLB advances |
2,935 | | ||||||
Net change in long-term FHLB advances |
15,000 | | ||||||
Net change in deposits |
(16,607 | ) | (16,222 | ) | ||||
Change in securities sold under agreements to repurchase |
(1,604 | ) | (574 | ) | ||||
Change in U. S. Treasury interest-bearing demand note payable |
587 | (1,817 | ) | |||||
Changes in notes payable |
| (3,000 | ) | |||||
Changes in fed funds purchased |
| 8,530 | ||||||
Purchases of treasury stock |
(142 | ) | | |||||
Net proceeds from obligated mandatorily redeemable capital securities |
| 7,500 | ||||||
Cash dividends paid |
(2,718 | ) | (2,617 | ) | ||||
Net cash from financing activities |
(2,549 | ) | (8,383 | ) | ||||
Net change in cash and due from banks |
(920 | ) | 3,120 | |||||
Cash and due from banks at beginning of period |
21,983 | 23,797 | ||||||
Cash and due from banks at end of period |
$ | 21,063 | $ | 26,917 | ||||
Cash paid during the period for: |
||||||||
Interest |
$ | 3,840 | $ | 4,836 | ||||
Income taxes |
$ | 1,027 | $ | 1,373 | ||||
Supplemental non-cash disclosures |
||||||||
Transfers to OREO |
$ | 194 | $ | 322 | ||||
See notes to interim consolidated financial statements
Page 7
First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
(1) Consolidated Financial Statements
The consolidated financial statements include the accounts of First Citizens Banc Corp (First Citizens) and it wholly-owned subsidiaries: The Citizens Banking Company (Citizens), The Farmers State Bank of New Washington (Farmers), SCC Resources, Inc. (SCC), R. A. Reynolds Appraisal Service, Inc., (Reynolds), Mr. Money Finance Company (Mr. Money), First Citizens Title Insurance Agency, Inc. (Title Agency), First Citizens Insurance Agency, Inc. (Insurance Agency), and Water Street Properties, Inc. (Water St.) together referred to as the Corporation. Citizens and Farmers are collectively referred to as the Banks. As further discussed in Note 8, trusts that had previously been consolidated with the Corporation are now reported separately as of December 31, 2003.
The consolidated financial statements have been prepared by the Corporation without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the Corporations financial position as of June 30, 2004 and its results of operations and changes in cash flows for the periods ended June 30, 2004 and 2003 have been made. The accompanying consolidated financial statements have been prepared in accordance with instructions of Form 10-Q, and therefore certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The results of operations for the period ended June 30, 2004 are not necessarily indicative of the operating results for the full year. Reference is made to the accounting policies of the Corporation described in the notes to financial statements contained in the Corporations 2003 annual report. The Corporation has consistently followed these policies in preparing this Form 10-Q.
The Corporation provides financial services through its offices in the Ohio counties of Erie, Crawford, Huron, Marion, Ottawa, Richland and Union. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. Real estate loans are secured by both residential and commercial real estate. Other financial instruments that potentially represent concentrations of credit risk include deposit accounts in other financial institutions. In 2004, SCC provided item processing for nine financial institutions in addition to the two subsidiary banks. SCC accounted for 3.0% of the Corporations total revenues through June 30, 2004. Reynolds provides real estate appraisal services for lending purposes to subsidiary banks and other financial institutions. Reynolds accounted for less than 1 percent of total Corporation revenues. Mr. Money provides consumer and real estate financing that the Banks would not normally provide to B and C credits at a rate commensurate with the risk. Mr. Money accounted for 4.3% of total Corporation revenues. First Citizens Title Insurance Agency Inc. was formed to provide customers with a seamless mortgage product with improved service. Commission revenue was less than 1 percent of total revenue for the period ended June 30, 2004. First Citizens
Page 8
First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
Insurance Agency Inc. was formed to allow the Corporation to participate in commission revenue generated through its third party insurance agreement. Insurance commission revenue is less than 1 percent of total revenue for the period ended June 30, 2004. Water St. revenue also totaled less than 1 percent of total revenue for the period ended June 30, 2004. Management considers the Corporation to operate primarily in one reportable segment, banking. To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, fair values of financial instruments, and status of contingencies are particularly subject to change.
Income tax expense is based on the effective tax rate expected to be applicable for the entire year. Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
On December 31, 2002, SFAS No. 148, Accounting for Stock-Based Compensation was issued and amended SFAS No. 123. Employee compensation expense under stock options is reported using the intrinsic value method. No stock-based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant. The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of SFAS No. 123. No stock options were granted prior to July 2, 2002.
| Three Months ended June 30, | Six Months ended June 30, | |||||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||||
Net income as reported |
$ | 1,401 | $ | 1,703 | $ | 2,564 | $ | 3,553 | ||||||||
Deduct: Stock-based compensation
expense determined under fair
value based method |
19 | 17 | 38 | 25 | ||||||||||||
Pro forma net income |
$ | 1,382 | $ | 1,686 | $ | 2,526 | $ | 3,528 | ||||||||
Basic earnings per share as reported |
$ | 0.28 | $ | 0.34 | $ | 0.51 | $ | 0.71 | ||||||||
Pro forma basic earnings per share |
0.27 | 0.34 | 0.50 | 0.70 | ||||||||||||
Diluted earnings per share as reported |
$ | 0.28 | $ | 0.34 | $ | 0.51 | $ | 0.70 | ||||||||
Pro forma diluted earnings per share |
0.27 | 0.33 | 0.50 | 0.70 | ||||||||||||
Page 9
First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
(2) Securities
Securities at June 30, 2004 and December 31, 2003 were as follows:
| June 30, 2004 | ||||||||||||
| Gross | Gross | |||||||||||
| Unrealized | Unrealized | |||||||||||
| Fair Value | Gains | Losses | ||||||||||
Available for sale |
||||||||||||
U.S. Treasury securities and obligations of
U.S. Government corporations and agencies |
$ | 53,977 | $ | 128 | $ | (334 | ) | |||||
Corporate Bonds |
514 | | (16 | ) | ||||||||
Obligations of states and political
subdivisions |
28,199 | 822 | (52 | ) | ||||||||
Mortgage-back securities |
6,661 | 46 | (107 | ) | ||||||||
Total debt securities |
$ | 89,351 | $ | 996 | $ | (509 | ) | |||||
Equity securities |
483 | | | |||||||||
| $ | 89,834 | $ | 996 | $ | (509 | ) | ||||||
| June 30, 2004 | ||||||||||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrecognized | Unrecognized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
Held to Maturity |
||||||||||||||||
Mortgage-backed securities |
$ | 12 | $ | 1 | $ | | $ | 13 | ||||||||
Page 10
First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)
| December 31, 2003 | ||||||||||||
| Gross | Gross | |||||||||||
| Unrealized | Unrealized | |||||||||||
| Fair Value | Gains | Losses | ||||||||||
Available for sale |
||||||||||||
U.S. Treasury securities and obligations of
U.S. government corporations and agencies |
$ | 64,333 | $ | 636 | $ | (2 | ) | |||||
Corporate Bonds |
1,030 | 1 | (8 | ) | ||||||||
Obligations of states and political subdivisions |
35,036 | 1,408 | (3 | ) | ||||||||
Mortgage-back securities |
8,426 | 82 | (51 | ) | ||||||||
Total debt securities |
108,825 | 2,127 | (64 | ) | ||||||||
Equity securities |
683 | |||||||||||