Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549

FORM 10-Q

     
[ü]
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
  OF THE SECURITIES EXCHANGE ACT OF 1934
     
For the quarterly period ended:
  June 30, 2004

OR

     
[ ]
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
  OF THE SECURITIES EXCHANGE ACT OF 1934
     
For the transition period from
  to
     
Commission File Number:
  0-25980

First Citizens Banc Corp
(Exact name of registrant as specified in its charter)

     
Ohio   34-1558688
     
(State or other jurisdiction of incorporation   (I.R.S. Employer
or organization)   Identification Number)
     
100 East Water Street, Sandusky, Ohio   44870
 
(Address of principle executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (419) 625-4121

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of Exchange Act). Yes x No o

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, no par value
Outstanding at August 9, 2004
5,026,579 common shares

 


FIRST CITIZENS BANC CORP
Index

TABLE OF CONTENTS

EX-31.1 CERTIFICATION
EX-31.2 CERTIFICATION
EX-32.1 CERTIFICATION
EX-32.2 CERTIFICATION


Table of Contents

 


Table of Contents

FIRST CITIZENS BANC CORP
Consolidated Balance Sheets (Unaudited)
(In thousands, except share data)

                 
    June 30,   December 31,
    2004   2003
ASSETS
               
Cash and due from financial institutions
  $ 21,063     $ 21,983  
Securities available for sale
    89,834       109,508  
Securities held to maturity (Fair value of $13 in 2004 and $14 in 2003)
    12       14  
Loans held for sale
    208       159  
Loans, net of allowance of $6,421 and $6,308
    482,072       462,878  
FHLB, FRB, GLBB and NCDC stock
    7,328       7,211  
Premises and equipment, net
    9,972       10,481  
Goodwill
    15,052       15,052  
Core deposit and other intangibles
    2,263       2,506  
Other assets
    8,527       6,631  
 
               
Total assets
  $ 636,331     $ 636,423  
 
               
 
               
LIABILITIES
               
Deposits
               
Noninterest-bearing
  $ 70,734     $ 73,391  
Interest-bearing
    422,831       436,781  
 
               
Total deposits
    493,565       510,172  
Federal Home Loan Bank advances
    36,910       18,975  
Securities sold under agreements to repurchase
    10,511       12,115  
U. S. Treasury interest-bearing demand note payable
    1,526       939  
Notes payable
    9,000       9,000  
Subordinated debentures
    12,500       12,500  
Accrued expenses and other liabilities
    4,591       3,597  
 
               
Total liabilities
    568,603       567,298  
 
               
SHAREHOLDERS’ EQUITY
               
Common stock, no par value, 10,000,000 shares authorized, 5,326,441 shares issued
    47,370       47,370  
Retained earnings
    28,458       28,612  
Treasury stock, 299,862 and 293,238 shares at cost
    (7,383 )     (7,241 )
Accumulated other comprehensive income (loss)
    (717 )     384  
 
               
Total shareholders’ equity
    67,728       69,125  
 
               
Total liabilities and shareholders’ equity
  $ 636,331     $ 636,423  
 
               

See notes to interim consolidated financial statements

Page 3


Table of Contents

FIRST CITIZENS BANC CORP
Consolidated Statements of Income
(Unaudited) (In thousands, except per share data)

                                 
    Three months ended June 30,   Six months ended June 30,
    2004   2003   2004   2003
Interest and dividend income
                               
Loans, including fees
  $ 6,978     $ 7,092     $ 13,667     $ 14,133  
Taxable securities
    645       972       1,333       2,093  
Tax-exempt securities
    285       392       602       778  
Federal funds sold and other
    2       34             80  
 
                               
Total interest income
    7,910       8,490       15,602       17,084  
Interest expense
                               
Deposits
    1,485       1,912       3,056       4,041  
Federal Home Loan Bank advances
    113             147       2  
Subordinated debentures
    142       152       280       214  
Other
    48       122       173       263  
 
                               
Total interest expense
    1,788       2,186       3,656       4,520  
 
                               
Net interest income
    6,122       6,304       11,946       12,564  
Provision for loan losses
    485       255       920       470  
 
                               
Net interest income after provision for loan losses
    5,637       6,049       11,026       12,094  
Noninterest income
                               
Computer center data processing fees
    281       307       571       595  
Service charges
    817       776       1,580       1,538  
Net gain on sale of securities
          2       106       291  
Net gain on sale of loans
    19       196       72       350  
ATM fees
    137       139       260       257  
Trust fees
    196       74       361       147  
Other
    244       483       467       939  
 
                               
Total noninterest income
    1,694       1,977       3,417       4,117  
Noninterest expense
                               
Salaries, wages and benefits
    2,467       2,661       5,205       5,231  
Net occupancy expense
    322       305       683       627  
Equipment expense
    282       318       558       611  
Contracted data processing
    225       231       429       468  
State franchise tax
    218       198       416       410  
Professional services
    155       197       420       483  
Amortization of intangible assets
    122       128       243       236  
Advertising
    97       109       196       207  
ATM expense
    83       113       185       184  
Other operating expenses
    1,374       1,375       2,515       2,745  
 
                               
Total noninterest expense
    5,345       5,635       10,850       11,202  
 
                               
Income before taxes
    1,986       2,391       3,593       5,009  
Income tax expense
    585       688       1,029       1,456  
 
                               
Net Income
  $ 1,401     $ 1,703     $ 2,564     $ 3,553  
 
                               
Earnings per share, basic
  $ 0.28     $ 0.34     $ 0.51     $ 0.71  
Earnings per share, diluted
  $ 0.28     $ 0.34     $ 0.51     $ 0.70  
Weighted average basic common shares
    5,033,130       5,033,203       5,033,166       5,033,203  
Weighted average diluted common shares
    5,037,558       5,043,624       5,039,655       5,042,427  

See notes to interim consolidated financial statements

Page 4


Table of Contents

FIRST CITIZENS BANC CORP
Consolidated Comprehensive Income Statements (Unaudited)
(In thousands)

                                 
    Three months ended   Six months ended
    June 30,   June 30,
    2004   2003   2004   2003
Net income
  $ 1,401     $ 1,703     $ 2,564     $ 3,553  
Unrealized holding gains and (losses) on available for sale securities
    (1,732 )     548       (1,562 )     84  
Reclassification adjustment for (gains) and losses later recognized in income
          (2 )     (106 )     (291 )
 
                               
Net unrealized gains and (losses)
    (1,732 )     546       (1,668 )     (207 )
Tax effect
    589       (185 )     567       71  
 
                               
Total other comprehensive income (loss)
    (1,143 )     361       (1,101 )     (136 )
 
                               
Comprehensive income
  $ 258     $ 2,064     $ 1,463     $ 3,417  
 
                               

See notes to interim consolidated financial statements

Page 5


Table of Contents

FIRST CITIZENS BANC CORP
Condensed Consolidated Statement of Shareholders’ Equity (Unaudited)
(In thousands, except share data)

                                                 
                                    Accumulated    
    Common Stock                           Other   Total
    Outstanding           Retained   Treasury   Comprehensive   Shareholders'
    Shares   Amount   Earnings   Stock   Income/(Loss)   Equity
Balance, January 1, 2003
    5,033,203     $ 47,370     $ 29,588     $ (7,241 )   $ 1,972     $ 71,689  
Net income
                3,553                   3,553  
Change in unrealized gain (loss) on securities available for sale, net of reclassifications and tax effects
                            (136 )     (136 )
Cash dividends ($.52 per share)
                (2,617 )                 (2,617 )
 
                                               
Balance, June 30, 2003
    5,033,203     $ 47,370     $ 30,524     $ (7,241 )   $ 1,836     $ 72,489  
 
                                               
 
                                               
Balance, January 1, 2004
    5,033,203     $ 47,370     $ 28,612     $ (7,241 )   $ 384     $ 69,125  
 
                                               
Net income
                2,564                   2,564  
 
                                               
Change in unrealized gain (loss) on securities available for sale, net of reclassifications and tax effects
                            (1,101 )     (1,101 )
Purchase of treasury stock, at cost
    (6,624 )                 (142 )           (142 )
Cash dividends ($.54 per share)
                (2,718 )                 (2,718 )
 
                                               
Balance, June 30, 2004
    5,026,579     $ 47,370     $ 28,458     $ (7,383 )   $ (717 )   $ 67,728  
 
                                               

See notes to interim consolidated financial statements

Page 6


Table of Contents

FIRST CITIZENS BANC CORP
Condensed Consolidated Statement of Cash Flows (Unaudited)
(In thousands)

                 
    Six months ended June 30,
    2004   2003
Net cash from operating activities
  $ 4,070     $ 4,981  
Cash flows from investing activities
               
Maturities and calls of securities, held-to-maturity
    2       12  
Maturities and calls of securities, available-for-sale
    40,024       37,182  
Purchases of securities, available-for-sale
    (22,744 )     (27,787 )
Proceeds from sale of securities, available-for-sale
    241       7,124  
Purchases of FRB Stock
          (195 )
Loans made to customers, net of principal collected
    (20,125 )     (21,682 )
Proceeds from sale of OREO properties
    127        
Change in federal funds sold
          12,700  
Proceeds from sale of property and equipment
    416       5  
Net purchases of office premises and equipment
    (382 )     (837 )
 
               
Net cash from investing activities
    (2,441 )     6,522  
 
               
Cash flows from financing activities
               
Repayment of FHLB borrowings
          (183 )
Net change in short-term FHLB advances
    2,935        
Net change in long-term FHLB advances
    15,000        
Net change in deposits
    (16,607 )     (16,222 )
Change in securities sold under agreements to repurchase
    (1,604 )     (574 )
Change in U. S. Treasury interest-bearing demand note payable
    587       (1,817 )
Changes in notes payable
          (3,000 )
Changes in fed funds purchased
          8,530  
Purchases of treasury stock
    (142 )      
Net proceeds from obligated mandatorily redeemable capital securities
          7,500  
Cash dividends paid
    (2,718 )     (2,617 )
 
               
Net cash from financing activities
    (2,549 )     (8,383 )
 
               
 
               
Net change in cash and due from banks
    (920 )     3,120  
Cash and due from banks at beginning of period
    21,983       23,797  
 
               
Cash and due from banks at end of period
  $ 21,063     $ 26,917  
 
               
 
               
Cash paid during the period for:
               
Interest
  $ 3,840     $ 4,836  
Income taxes
  $ 1,027     $ 1,373  
 
               
Supplemental non-cash disclosures
               
Transfers to OREO
  $ 194     $ 322  

See notes to interim consolidated financial statements

Page 7


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)


(1) Consolidated Financial Statements

The consolidated financial statements include the accounts of First Citizens Banc Corp (First Citizens) and it wholly-owned subsidiaries: The Citizens Banking Company (Citizens), The Farmers State Bank of New Washington (Farmers), SCC Resources, Inc. (SCC), R. A. Reynolds Appraisal Service, Inc., (Reynolds), Mr. Money Finance Company (Mr. Money), First Citizens Title Insurance Agency, Inc. (Title Agency), First Citizens Insurance Agency, Inc. (Insurance Agency), and Water Street Properties, Inc. (Water St.) together referred to as the Corporation. Citizens and Farmers are collectively referred to as the Banks. As further discussed in Note 8, trusts that had previously been consolidated with the Corporation are now reported separately as of December 31, 2003.

The consolidated financial statements have been prepared by the Corporation without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the Corporation’s financial position as of June 30, 2004 and its results of operations and changes in cash flows for the periods ended June 30, 2004 and 2003 have been made. The accompanying consolidated financial statements have been prepared in accordance with instructions of Form 10-Q, and therefore certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The results of operations for the period ended June 30, 2004 are not necessarily indicative of the operating results for the full year. Reference is made to the accounting policies of the Corporation described in the notes to financial statements contained in the Corporation’s 2003 annual report. The Corporation has consistently followed these policies in preparing this Form 10-Q.

The Corporation provides financial services through its offices in the Ohio counties of Erie, Crawford, Huron, Marion, Ottawa, Richland and Union. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. Real estate loans are secured by both residential and commercial real estate. Other financial instruments that potentially represent concentrations of credit risk include deposit accounts in other financial institutions. In 2004, SCC provided item processing for nine financial institutions in addition to the two subsidiary banks. SCC accounted for 3.0% of the Corporation’s total revenues through June 30, 2004. Reynolds provides real estate appraisal services for lending purposes to subsidiary banks and other financial institutions. Reynolds accounted for less than 1 percent of total Corporation revenues. Mr. Money provides consumer and real estate financing that the Banks would not normally provide to B and C credits at a rate commensurate with the risk. Mr. Money accounted for 4.3% of total Corporation revenues. First Citizens Title Insurance Agency Inc. was formed to provide customers with a seamless mortgage product with improved service. Commission revenue was less than 1 percent of total revenue for the period ended June 30, 2004. First Citizens

Page 8


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)


Insurance Agency Inc. was formed to allow the Corporation to participate in commission revenue generated through its third party insurance agreement. Insurance commission revenue is less than 1 percent of total revenue for the period ended June 30, 2004. Water St. revenue also totaled less than 1 percent of total revenue for the period ended June 30, 2004. Management considers the Corporation to operate primarily in one reportable segment, banking. To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, fair values of financial instruments, and status of contingencies are particularly subject to change.

Income tax expense is based on the effective tax rate expected to be applicable for the entire year. Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

On December 31, 2002, SFAS No. 148, “Accounting for Stock-Based Compensation” was issued and amended SFAS No. 123. Employee compensation expense under stock options is reported using the intrinsic value method. No stock-based compensation cost is reflected in net income, as all options granted had an exercise price equal to or greater than the market price of the underlying common stock at date of grant. The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition provisions of SFAS No. 123. No stock options were granted prior to July 2, 2002.

                                 
    Three Months ended June 30,   Six Months ended June 30,
    2004   2003   2004   2003
Net income as reported
  $ 1,401     $ 1,703     $ 2,564     $ 3,553  
Deduct: Stock-based compensation expense determined under fair value based method
    19       17       38       25  
 
                               
Pro forma net income
  $ 1,382     $ 1,686     $ 2,526     $ 3,528  
 
                               
Basic earnings per share as reported
  $ 0.28     $ 0.34     $ 0.51     $ 0.71  
Pro forma basic earnings per share
    0.27       0.34       0.50       0.70  
Diluted earnings per share as reported
  $ 0.28     $ 0.34     $ 0.51     $ 0.70  
Pro forma diluted earnings per share
    0.27       0.33       0.50       0.70  

Page 9


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)


(2) Securities

     Securities at June 30, 2004 and December 31, 2003 were as follows:

                         
            June 30, 2004    
            Gross   Gross
            Unrealized   Unrealized
    Fair Value   Gains   Losses
Available for sale
                       
U.S. Treasury securities and obligations of U.S. Government corporations and agencies
  $ 53,977     $ 128     $ (334 )
Corporate Bonds
    514             (16 )
Obligations of states and political subdivisions
    28,199       822       (52 )
Mortgage-back securities
    6,661       46       (107 )
 
                       
Total debt securities
  $ 89,351     $ 996     $ (509 )
Equity securities
    483              
 
                       
 
  $ 89,834     $ 996     $ (509 )
 
                       
                                 
    June 30, 2004
            Gross   Gross    
    Amortized   Unrecognized   Unrecognized   Fair
    Cost   Gains   Losses   Value
Held to Maturity
                               
Mortgage-backed securities
  $ 12     $ 1     $     $ 13  
 
                               

Page 10


Table of Contents

First Citizens Banc Corp
Notes to Interim Consolidated Financial Statements (Unaudited)
Form 10-Q
(Amounts in thousands, except share data)


                         
    December 31, 2003
            Gross   Gross
            Unrealized   Unrealized
    Fair Value   Gains   Losses
Available for sale
                       
U.S. Treasury securities and obligations of U.S. government corporations and agencies
  $ 64,333     $ 636     $ (2 )
Corporate Bonds
    1,030       1       (8 )
Obligations of states and political subdivisions
    35,036       1,408       (3 )
Mortgage-back securities
    8,426       82       (51 )
 
                       
Total debt securities
    108,825       2,127       (64 )
Equity securities
    683