UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004
Commission File Number 0-26481
| NEW YORK |
16-0816610 |
|
| (State or other jurisdiction of | (I.R.S. Employer Identification Number) | |
| incorporation or organization) | ||
| 220 Liberty Street Warsaw, NY |
14569 |
|
| (Address of Principal Executive Offices) | (Zip Code) |
Registrants Telephone Number Including Area Code:
(585) 786-1100
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file reports) and (2) has been subject to such requirements for the past 90 days. YES[X] NO[ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES[X] NO[ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| CLASS |
OUTSTANDING AT JULY 30,
2004 |
|
| Common Stock, $0.01 par value | 11,196,735 shares |
FINANCIAL INSTITUTIONS, INC.
FORM 10-Q
INDEX
2
Item 1. Financial Statements (Unaudited)
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
| June 30, | December 31, | |||||||
| (Dollars in thousands, except per share amounts) | 2004 |
2003 |
||||||
Assets |
||||||||
Cash, due from banks and interest-bearing deposits |
$ | 49,953 | $ | 45,635 | ||||
Federal funds sold |
1,685 | 40,006 | ||||||
Securities available for sale, at fair value |
684,734 | 604,964 | ||||||
Securities held to maturity (fair value of $43,728 and $48,121 at
June 30, 2004 and December 31, 2003, respectively) |
43,224 | 47,131 | ||||||
Loans, net |
1,270,917 | 1,316,253 | ||||||
Premises and equipment, net |
34,262 | 34,239 | ||||||
Goodwill |
40,946 | 40,621 | ||||||
Other assets |
53,057 | 44,883 | ||||||
Total assets |
$ | 2,178,778 | $ | 2,173,732 | ||||
Liabilities And Shareholders Equity |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Demand |
$ | 273,033 | $ | 264,990 | ||||
Savings, money market and interest-bearing checking |
808,870 | 784,219 | ||||||
Certificates of deposit |
767,472 | 769,682 | ||||||
Total deposits |
1,849,375 | 1,818,891 | ||||||
Short-term borrowings |
32,969 | 50,025 | ||||||
Long-term borrowings |
83,451 | 87,520 | ||||||
Junior subordinated debentures issued to unconsolidated
subsidiary trust |
16,702 | 16,702 | ||||||
Accrued expenses and other liabilities |
19,518 | 17,491 | ||||||
Total liabilities |
2,002,015 | 1,990,629 | ||||||
Shareholders equity: |
||||||||
3% cumulative preferred stock, $100 par value,
authorized 10,000 shares, issued and outstanding - 1,659 shares
at June 30, 2004 and 1,666 shares at December 31, 2003 |
166 | 167 | ||||||
8.48% cumulative preferred stock, $100 par value,
authorized 200,000 shares, issued and outstanding - 175,683 shares
at June 30, 2004 and December 31, 2003 |
17,568 | 17,568 | ||||||
Common stock, $0.01 par value, authorized 50,000,000 shares, issued
11,303,533 shares at June 30, 2004 and December 31, 2003 |
113 | 113 | ||||||
Additional paid-in capital |
21,458 | 21,055 | ||||||
Retained earnings |
140,818 | 136,938 | ||||||
Accumulated other comprehensive (loss) income |
(2,601 | ) | 8,197 | |||||
Treasury stock, at cost 107,998 shares at June 30, 2004 and
135,223 shares at December 31, 2003 |
(759 | ) | (935 | ) | ||||
Total shareholders equity |
176,763 | 183,103 | ||||||
Total liabilities and shareholders equity |
$ | 2,178,778 | $ | 2,173,732 | ||||
See Accompanying Notes to Unaudited Consolidated Financial Statements.
3
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| (Dollars in thousands, except per share amounts) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Interest income: |
||||||||||||||||
Loans |
$ | 19,324 | $ | 22,176 | $ | 39,222 | $ | 43,928 | ||||||||
Securities |
6,997 | 6,465 | 13,286 | 13,137 | ||||||||||||
Other |
93 | 123 | 223 | 226 | ||||||||||||
Total interest income |
26,414 | 28,764 | 52,731 | 57,291 | ||||||||||||
Interest expense: |
||||||||||||||||
Deposits |
6,205 | 7,883 | 12,444 | 15,799 | ||||||||||||
Borrowings |
1,081 | 1,269 | 2,270 | 2,620 | ||||||||||||
Guaranteed preferred beneficial interests in
Companys junior subordinated debentures |
| 419 | | 838 | ||||||||||||
Junior subordinated debentures issued to
unconsolidated subsidiary trust |
432 | | 864 | | ||||||||||||
Total interest expense |
7,718 | 9,571 | 15,578 | 19,257 | ||||||||||||
Net interest income |
18,696 | 19,193 | 37,153 | 38,034 | ||||||||||||
Provision for loan losses |
2,516 | 5,311 | 7,312 | 8,609 | ||||||||||||
Net interest income after
provision for loan losses |
16,180 | 13,882 | 29,841 | 29,425 | ||||||||||||
Noninterest income: |
||||||||||||||||
Service charges on deposits |
3,047 | 2,771 | 5,865 | 5,426 | ||||||||||||
Financial services group fees and commissions |
1,545 | 1,328 | 2,965 | 2,702 | ||||||||||||
Mortgage banking revenues |
601 | 951 | 1,124 | 1,736 | ||||||||||||
Gain on securities transactions |
24 | 151 | 74 | 442 | ||||||||||||
Gain on sale of credit card portfolio |
1,177 | | 1,177 | | ||||||||||||
Other |
870 | 959 | 1,912 | 1,956 | ||||||||||||
Total noninterest income |
7,264 | 6,160 | 13,117 | 12,262 | ||||||||||||
Noninterest expense: |
||||||||||||||||
Salaries and employee benefits |
9,068 | 8,036 | 18,220 | 16,917 | ||||||||||||
Occupancy and equipment |
2,184 | 2,084 | 4,397 | 4,072 | ||||||||||||
Supplies and postage |
576 | 598 | 1,163 | 1,260 | ||||||||||||
Amortization of intangible assets |
244 | 309 | 544 | 617 | ||||||||||||
Computer and data processing expense |
395 | 426 | 822 | 877 | ||||||||||||
Professional fees |
608 | 480 | 1,147 | 1,060 | ||||||||||||
Other |
2,589 | 3,014 | 5,279 | 5,720 | ||||||||||||
Total noninterest expense |
15,664 | 14,947 | 31,572 | 30,523 | ||||||||||||
Income before income taxes |
7,780 | 5,095 | 11,386 | 11,164 | ||||||||||||
Income taxes |
2,220 | 1,445 | 3,179 | 3,218 | ||||||||||||
Net income |
$ | 5,560 | $ | 3,650 | $ | 8,207 | $ | 7,946 | ||||||||
Earnings per common share (note 3): |
||||||||||||||||
Basic |
$ | 0.46 | $ | 0.29 | $ | 0.67 | $ | 0.65 | ||||||||
Diluted |
$ | 0.46 | $ | 0.29 | $ | 0.66 | $ | 0.64 | ||||||||
See Accompanying Notes to Unaudited Consolidated Financial Statements.
4
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
| Accumulated | ||||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||
| 3% | 8.48% | Additional | Comprehensive | Total | ||||||||||||||||||||||||||||
| (Dollars in thousands, except per share amounts) | Preferred | Preferred | Common | Paid-in | Retained | Income | Treasury | Shareholders | ||||||||||||||||||||||||
| Stock |
Stock |
Stock |
Capital |
Earnings |
(Loss) |
Stock |
Equity |
|||||||||||||||||||||||||
Balance December 31, 2003 |
$ | 167 | $ | 17,568 | $ | 113 | $ | 21,055 | $ | 136,938 | $ | 8,197 | $ | (935 | ) | $ | 183,103 | |||||||||||||||
Purchase 7 shares of preferred stock |
(1 | ) | | | | | | | (1 | ) | ||||||||||||||||||||||
Purchase 2,000 shares of common stock |
| | | | | | (29 | ) | (29 | ) | ||||||||||||||||||||||
Issue 1,926 shares of common stock
Directors plan |
| | | 31 | | | 14 | 45 | ||||||||||||||||||||||||
Issue 12,775 shares of common stock -
exercised stock options |
| | | 149 | | | 89 | 238 | ||||||||||||||||||||||||
Issue 14,524 shares of common stock
Burke Group, Inc. |
| | | 223 | | | 102 | 325 | ||||||||||||||||||||||||
Comprehensive income (loss): |
||||||||||||||||||||||||||||||||
Net income |
| | | | 8,207 | | | 8,207 | ||||||||||||||||||||||||
Unrealized loss on securities available
for sale (net of tax of $(7,132)) |
| | | | | (10,754 | ) | | (10,754 | ) | ||||||||||||||||||||||
Reclassification adjustment for net gains
included in net income (net of tax of $(30)) |
| | | | | (44 | ) | | (44 | ) | ||||||||||||||||||||||
Net unrealized loss on securities available
for sale (net of tax of $(7,162)) |
| | | | | | | (10,798 | ) | |||||||||||||||||||||||
Total comprehensive loss |
| | | | | | | (2,591 | ) | |||||||||||||||||||||||
Cash dividends declared: |
||||||||||||||||||||||||||||||||
3% Preferred $1.50 per share |
| | | | (3 | ) | | | (3 | ) | ||||||||||||||||||||||
8.48% Preferred $4.24 per share |
| | | | (745 | ) | | | (745 | ) | ||||||||||||||||||||||
Common $0.32 per share |
| | | | (3,579 | ) | | | (3,579 | ) | ||||||||||||||||||||||
Balance June 30, 2004 |
$ | 166 | $ | 17,568 | $ | 113 | $ | 21,458 | $ | 140,818 | $ | (2,601 | ) | $ | (759 | ) | $ | 176,763 | ||||||||||||||
See Accompanying Notes to Unaudited Consolidated Financial Statements.
5
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
| Six Months Ended | ||||||||
| June 30, |
||||||||
| (Dollars in thousands) | 2004 |
2003 |
||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 8,207 | $ | 7,946 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Depreciation and amortization |
3,267 | 3,971 | ||||||
Provision for loan losses |
7,312 | 8,609 | ||||||
Deferred income tax expense (benefit) |
1,314 | (2,083 | ) | |||||
Proceeds from sale of loans held for sale |
45,894 | 98,389 | ||||||
Originations of loans held for sale |
(49,663 | ) | (101,393 | ) | ||||
Gain on securities transactions |
(74 | ) | (442 | ) | ||||
Gain on sale of loans held for sale |
(600 | ) | (1,392 | ) | ||||
Gain on sale of credit card portfolio |
(1,177 | ) | | |||||
(Gain) loss on sale of other assets |
(200 | ) | 12 | |||||
Minority interest in net income of subsidiaries |
16 | 17 | ||||||
(Increase) decrease in other assets |
(5,407 | ) | 3,424 | |||||
Increase in accrued expenses and other liabilities |
2,016 | 665 | ||||||
Net cash provided by operating activities |
10,905 | 17,723 | ||||||
Cash flows from investing activities: |
||||||||
Purchase of securities: |
||||||||
Available for sale |
(249,821 | ) | (162,728 | ) | ||||
Held to maturity |
(14,465 | ) | (10,021 | ) | ||||
Proceeds from maturity and call of securities: |
||||||||
Available for sale |
130,809 | 160,807 | ||||||
Held to maturity |
18,346 | 11,917 | ||||||
Proceeds from gain on securities transactions |
20,438 | 53,443 | ||||||
Decrease (increase) in loans |
37,867 | (48,116 | ) | |||||
Proceeds from sale of credit card portfolio |
5,703 | | ||||||
Proceeds from sales of premises and equipment |
15 | 36 | ||||||
Purchase of premises and equipment |
(1,815 | ) | (7,090 | ) | ||||
Proceeds from sale of equity investment in Mercantile Adjustment Bureau, LLC |
2,400 | | ||||||
Net cash used in investing activities |
(50,523 | ) | (1,752 | ) | ||||
Cash flows from financing activities: |
||||||||
Net increase in deposits |
30,484 | 117,711 | ||||||
Net decrease in short-term borrowings |
(17,056 | ) | (18,204 | ) | ||||
Proceeds from long-term borrowings |
| 5,000 | ||||||
Repayment of long-term borrowings |
(4,069 | ) | (23,874 | ) | ||||
Purchase of preferred and common shares |
(30 | ) | (425 | ) | ||||
Issuance of common shares |
608 | 1,518 | ||||||
Dividends paid |
(4,322 | ) | (4,302 | ) | ||||
Net cash provided by financing activities |
5,615 | 77,424 | ||||||
Net (decrease) increase in cash and cash equivalents |
(34,003 | ) | 93,395 | |||||
Cash and cash equivalents at the beginning of the period |
85,641 | 48,429 | ||||||
Cash and cash equivalents at the end of the period |
$ | 51,638 | $ | 141,824 | ||||
Supplemental information: |
||||||||
Cash paid during period for: |
||||||||
Interest |
$ | 15,965 | $ | 18,529 | ||||
Income taxes |
548 | 4,385 | ||||||
See Accompanying Notes to Unaudited Consolidated Financial Statements.
6
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
(1) Basis of Presentation
Financial Institutions, Inc. (FII), a bank holding company organized under the laws of New York State, and subsidiaries (the Company) provide deposit, lending and other financial services to individuals and businesses in Central and Western New York State. FII and subsidiaries are each subject to regulation by certain federal and state agencies.
The consolidated financial statements include the accounts of FII and its four banking subsidiaries, Wyoming County Bank (99.65% owned) (WCB), The National Bank of Geneva (100% owned) (NBG), First Tier Bank & Trust (100% owned) (FTB) and Bath National Bank (100% owned) (BNB), collectively referred to as the Banks. During 2003, the Company disclosed that the Boards of Directors of its two national bank subsidiaries, NBG and BNB, entered into agreements with their primary regulator, the Office of the Comptroller of the Currency (OCC). Under the terms of the agreements, NBG and BNB, without admitting any violations, have taken actions designed to assure that their operations are in accordance with applicable laws and regulations. On July 23, 2004, the OCC sent 15-day letters to certain current and former directors and officers of NBG, notifying them that the OCC is considering an administrative action against them, such as reprimand or civil money penalty, arising out of violations of law identified in the September 30, 2002 Report of Examination, and providing them an opportunity to submit information prior to the commencement of any administrative action. NBGs By-Laws provide that, to the fullest extent permitted by law, it shall indemnify directors made a party to an administrative proceeding, provided that the acts of the indemnified party that are the subject of the proceeding were not committed in bad faith, were not the result of dishonesty, and did not result in personal gain. Federal law prohibits indemnifying directors for fines and civil money penalties, but indemnification is permitted under certain circumstances for legal and professional expenses.
The Company also has two financial services subsidiaries: The FI Group, Inc. (FIGI) and the Burke Group, Inc. (BGI), collectively referred to as the Financial Services Group (FSG). FIGI is a brokerage subsidiary that commenced operations as a start-up company in March 2000. BGI is an employee benefits and compensation consulting firm acquired by the Company in October 2001. During 2003, the Company terminated its financial holding company status to operate instead as a bank holding company. The change in status did not affect the non-financial subsidiaries or activities being conducted by the Company, although future acquisitions or expansions of non-financial activities may require prior Federal Reserve Board approval and will be limited to those that are permissible for bank holding companies.
In February 2001, the Company formed FISI Statutory Trust I (FISI or Trust) (100% owned) and capitalized the trust with a $502,000 investment in FISIs common securities. The Trust was formed to accommodate the private placement of $16.2 million in capital securities (trust preferred securities), the proceeds of which were utilized to partially fund the acquisition of BNB. Effective December 31, 2003, the provisions of FASB Interpretation No. 46, Consolidation of Variable Interest Entities, resulted in the deconsolidation of the Companys wholly-owned Trust. The deconsolidation resulted in the derecognition of the $16.2 million in trust preferred securities and the recognition of $16.7 million in junior subordinated debentures and a $502,000 investment in the subsidiary trust recorded in other assets in the Companys consolidated statements of financial condition.
The consolidated financial information included herein combines the results of operations, the assets, liabilities and shareholders equity of the Company and its subsidiaries. All significant inter-company transactions and balances have been eliminated in consolidation.
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and prevailing practices in the banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, and
7
the reported revenues and expenses for the period. Actual results could differ from those estimates. Amounts in the prior years consolidated financial statements are reclassified when necessary to conform to the current years presentation.
(2) Stock Compensation Plans
The Company uses a fixed award stock option plan to compensate certain key members of management of the Company and its subsidiaries. The Company accounts for issuance of stock options under the intrinsic value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Under APB No. 25, compensation expense is recorded on the date the options are granted only if the current market price of the underlying stock exceeded the exercise price. SFAS No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. As allowed under SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above and has adopted only the disclosure requirements of SFAS No. 123, as amended by SFAS No. 148, Accounting for Stock Based Compensation Transition and Disclosure.
Had the Company determined compensation cost based on the fair value method under SFAS No. 123, the Companys net income and earnings per share would have been as follows:
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| (Dollars in thousands, except per share amounts) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Reported net income |
$ | 5,560 | $ | 3,650 | $ | 8,207 | $ | 7,946 | ||||||||
Less: Total stock-based compensation expense
determined under fair value based method for
all awards, net of related tax effects |
127 | 108 | 255 | 112 | ||||||||||||
Pro forma net income |
5,433 | 3,542 | 7,952 | 7,834 | ||||||||||||
Less: Preferred stock dividends |
374 | 374 | 748 | 748 | ||||||||||||
Pro forma net income available to common shareholders |
$ | 5,059 | $ | 3,168 | $ | 7,204 | $ | 7,086 | ||||||||
Basic earnings per share: |
||||||||||||||||
Reported |
$ | 0.46 | $ | 0.29 | $ | 0.67 | $ | 0.65 | ||||||||
Pro forma |
0.45 | 0.28 | 0.64 | 0.64 | ||||||||||||
Diluted earnings per share: |
||||||||||||||||
Reported |
$ | 0.46 | $ | 0.29 | $ | 0.66 | $ | 0.64 | ||||||||
Pro forma |
0.45 | 0.28 | 0.64 | 0.63 | ||||||||||||
8
(3) Earnings Per Common Share
Basic earnings per share, after giving effect to preferred stock dividends, has been computed using weighted average common shares outstanding. Diluted earnings per share reflect the effects, if any, of incremental common shares issuable upon exercise of dilutive stock options.
Earnings per common share have been computed based on the following:
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, |
June 30, |
|||||||||||||||
| (Dollars and shares in thousands) | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Net income |
$ | 5,560 | $ | 3,650 | $ | 8,207 | $ | 7,946 | ||||||||
Less: Preferred stock dividends |
374 | 374 | 748 | 748 | ||||||||||||
Net income available to common shareholders |
$ | 5,186 | $ | 3,276 | $ | 7,459 | $ | 7,198 | ||||||||
Weighted average number of common shares outstanding
used to calculate basic earnings per common share |
11,183 | 11,159 | 11,177 | 11,133 | ||||||||||||
Add: Effect of dilutive options |
62 | 97 | 69 | 101 | ||||||||||||
Weighted average number of common shares
used to calculate diluted earnings per common share |
11,245 | 11,256 | 11,246 | 11,234 | ||||||||||||
Earnings per common share: |
||||||||||||||||
Basic |
$ | 0.46 | $ | 0.29 | $ | 0.67 | $ | 0.65 | ||||||||