UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
For the quarterly period ended June 30, 2004
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
Commission File Number 1-9861
M&T BANK CORPORATION
| New York (State or other jurisdiction of incorporation or organization) |
16-0968385 (I.R.S. Employer Identification No.) |
| One M & T Plaza Buffalo, New York (Address of principal executive offices) |
14203 (Zip Code) |
(716) 842-5445
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No o
Number of shares of the registrants Common Stock, $.50 par value, outstanding as of the close of business on July 23, 2004: 117,078,908 shares.
M&T BANK CORPORATION
FORM 10-Q
For the Quarterly Period Ended June 30, 2004
Table of Contents of Information Required in Report
| Page |
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 18 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
| 44 | ||||||||
| 45 | ||||||||
| 45 | ||||||||
| 45 | ||||||||
| 45 | ||||||||
| 46 | ||||||||
| 46 | ||||||||
| EX-31.1 302 CEO Certification | ||||||||
| EX-31.2 302 CFO Certification | ||||||||
| EX-32.1 906 CEO Certification | ||||||||
| EX-32.2 906 CFO Certification | ||||||||
-2-
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
CONSOLIDATED BALANCE SHEET (Unaudited)
| June 30, | December 31, | |||||||||||
| Dollars in thousands, except per share |
2004 |
2003 |
||||||||||
| Assets | Cash and due from banks |
$ | 1,697,173 | 1,877,494 | ||||||||
Money-market assets |
||||||||||||
Interest-bearing deposits at banks |
14,995 | 13,194 | ||||||||||
Federal funds sold and agreements to resell securities |
8,346 | 22,288 | ||||||||||
Trading account |
144,476 | 214,833 | ||||||||||
Total money-market assets |
167,817 | 250,315 | ||||||||||
Investment securities |
||||||||||||
Available for sale (cost: $7,765,186 at June 30, 2004; $6,800,341 at December 31, 2003) |
7,760,220 | 6,862,937 | ||||||||||
Held to maturity (market value: $102,024 at June 30, 2004; $108,053 at December 31, 2003) |
99,987 | 104,872 | ||||||||||
Other (market value: $300,833 at June 30, 2004; $291,341 at December 31, 2003) |
300,833 | 291,341 | ||||||||||
Total investment securities |
8,161,040 | 7,259,150 | ||||||||||
Loans and leases |
37,772,000 | 36,037,598 | ||||||||||
Unearned discount |
(249,599 | ) | (265,163 | ) | ||||||||
Allowance for credit losses |
(624,516 | ) | (614,058 | ) | ||||||||
Loans and leases, net |
36,897,885 | 35,158,377 | ||||||||||
Premises and equipment |
378,437 | 398,971 | ||||||||||
Goodwill |
2,904,081 | 2,904,081 | ||||||||||
Core deposit and other intangible assets |
200,433 | 240,830 | ||||||||||
Accrued interest and other assets |
1,687,592 | 1,736,863 | ||||||||||
Total assets |
$ | 52,094,458 | 49,826,081 | |||||||||
| Liabilities | Noninterest-bearing deposits |
$ | 8,204,704 | 8,411,296 | ||||||||
NOW accounts |
722,918 | 1,738,427 | ||||||||||
Savings deposits |
15,113,436 | 14,118,521 | ||||||||||
Time deposits |
7,193,963 | 6,637,249 | ||||||||||
Deposits at foreign office |
3,718,490 | 2,209,451 | ||||||||||
Total deposits |
34,953,511 | 33,114,944 | ||||||||||
Federal funds purchased and agreements
to repurchase securities |
4,251,641 | 3,832,182 | ||||||||||
Other short-term borrowings |
610,721 | 610,064 | ||||||||||
Accrued interest and other liabilities |
794,719 | 1,016,256 | ||||||||||
Long-term borrowings |
5,827,180 | 5,535,425 | ||||||||||
Total liabilities |
46,437,772 | 44,108,871 | ||||||||||
| Stockholders equity | Preferred stock, $1 par, 1,000,000 shares authorized,
none outstanding |
| | |||||||||
Common stock, $.50 par, 250,000,000 shares authorized,
120,396,611 shares issued at June 30, 2004;
120,106,490 shares issued at December 31, 2003 |
60,198 | 60,053 | ||||||||||
Common stock issuable, 114,283 shares at June 30, 2004;
124,303 shares at December 31, 2003 |
6,191 | 6,326 | ||||||||||
Additional paid-in capital |
2,904,989 | 2,888,963 | ||||||||||
Retained earnings |
2,985,266 | 2,736,215 | ||||||||||
Accumulated other comprehensive income, net |
(15,723 | ) | 25,653 | |||||||||
Treasury stock common, at cost - 3,187,351 shares at
June 30, 2004; none at December 31, 2003 |
(284,235 | ) | | |||||||||
Total stockholders equity |
5,656,686 | 5,717,210 | ||||||||||
Total liabilities and stockholders equity |
$ | 52,094,458 | 49,826,081 | |||||||||
-3-
M&T BANK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME (Unaudited)
| Three months ended June 30 |
Six months ended June 30 |
|||||||||||||||||
| In thousands, except per share |
2004 |
2003 |
2004 |
2003 |
||||||||||||||
| Interest income | Loans and leases, including fees |
$ | 480,530 | 516,396 | $ | 952,169 | 903,761 | |||||||||||
Money-market assets |
||||||||||||||||||
Deposits at banks |
16 | 41 | 31 | 55 | ||||||||||||||
Federal funds sold and agreements to
resell securities |
28 | 46 | 56 | 1,790 | ||||||||||||||
Trading account |
84 | 200 | 234 | 248 | ||||||||||||||
Investment securities |
||||||||||||||||||
Fully taxable |
76,594 | 55,662 | 147,404 | 98,031 | ||||||||||||||
Exempt from federal taxes |
3,349 | 4,051 | 6,839 | 8,070 | ||||||||||||||
Total interest income |
560,601 | 576,396 | 1,106,733 | 1,011,955 | ||||||||||||||
| Interest expense | NOW accounts |
279 | 905 | 1,273 | 1,613 | |||||||||||||
Savings deposits |
22,074 | 28,584 | 44,995 | 51,268 | ||||||||||||||
Time deposits |
36,242 | 44,825 | 72,631 | 82,936 | ||||||||||||||
Deposits at foreign office |
6,945 | 2,882 | 13,827 | 6,005 | ||||||||||||||
Short-term borrowings |
13,097 | 14,581 | 25,155 | 25,733 | ||||||||||||||
Long-term borrowings |
48,168 | 53,729 | 95,753 | 97,543 | ||||||||||||||
Total interest expense |
126,805 | 145,506 | 253,634 | 265,098 | ||||||||||||||
Net interest income |
433,796 | 430,890 | 853,099 | 746,857 | ||||||||||||||
Provision for credit losses |
30,000 | 36,000 | 50,000 | 69,000 | ||||||||||||||
Net interest income after provision for credit losses |
403,796 | 394,890 | 803,099 | 677,857 | ||||||||||||||
| Other income | Mortgage banking revenues |
30,134 | 43,915 | 58,392 | 78,379 | |||||||||||||
Service charges on deposit accounts |
91,104 | 85,882 | 179,429 | 129,231 | ||||||||||||||
Trust income |
34,576 | 33,640 | 68,162 | 47,839 | ||||||||||||||
Brokerage services income |
13,245 | 14,361 | 27,098 | 24,409 | ||||||||||||||
Trading account and foreign exchange gains |
3,844 | 5,689 | 8,967 | 6,330 | ||||||||||||||
Gain on sales of bank investment securities |
| 250 | 2,512 | 483 | ||||||||||||||
Other revenues from operations |
59,431 | 49,160 | 115,925 | 79,073 | ||||||||||||||
Total other income |
232,334 | 232,897 | 460,485 | 365,744 | ||||||||||||||
| Other expense | Salaries and employee benefits |
202,647 | 205,481 | 403,397 | 329,555 | |||||||||||||
Equipment and net occupancy |
44,811 | 47,896 | 92,183 | 75,047 | ||||||||||||||
Printing, postage and supplies |
8,494 | 10,926 | 18,386 | 17,939 | ||||||||||||||
Amortization of core deposit and other intangible assets |
19,250 | 22,671 | 40,398 | 34,269 | ||||||||||||||
Other costs of operations |
82,005 | 144,173 | 192,810 | 216,615 | ||||||||||||||
Total other expense |
357,207 | 431,147 | 747,174 | 673,425 | ||||||||||||||
Income before taxes |
278,923 | 196,640 | 516,410 | 370,176 | ||||||||||||||
Income taxes |
94,538 | 62,600 | 172,535 | 119,598 | ||||||||||||||
Net income |
$ | 184,385 | 134,040 | $ | 343,875 | 250,578 | ||||||||||||
Net income per common share |
||||||||||||||||||
Basic |
$ | 1.56 | 1.12 | $ | 2.89 | 2.36 | ||||||||||||
Diluted |
1.53 | 1.10 | 2.83 | 2.30 | ||||||||||||||
Cash dividends per common share |
$ | .40 | .30 | $ | .80 | .60 | ||||||||||||
Average common shares outstanding |
||||||||||||||||||
Basic |
118,224 | 119,393 | 118,981 | 105,971 | ||||||||||||||
Diluted |
120,655 | 122,366 | 121,486 | 108,789 | ||||||||||||||
-4-
M&T BANK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
| Six months ended June 30 | ||||||||||
| In thousands |
2004 |
2003 |
||||||||
Cash flows from operating activities |
Net income |
$ | 343,875 | 250,578 | ||||||
Adjustments to reconcile net income to net cash
provided by operating activities |
||||||||||
Provision for credit losses |
50,000 | 69,000 | ||||||||
Depreciation and amortization of premises
and equipment |
32,353 | 28,460 | ||||||||
Amortization of capitalized servicing rights |
28,844 | 24,131 | ||||||||
Amortization of core deposit and other intangible assets |
40,398 | 34,269 | ||||||||
Provision for deferred income taxes |
(51,317 | ) | 9,400 | |||||||
Asset write-downs |
331 | 241 | ||||||||
Net gain on sales of assets |
(6,191 | ) | (187 | ) | ||||||
Net change in accrued interest receivable, payable |
(3,202 | ) | 1,908 | |||||||
Net change in other accrued income and expense |
(7,615 | ) | (19,727 | ) | ||||||
Net change in loans held for sale |
19,562 | 55,046 | ||||||||
Net change in trading account assets and liabilities |
19,454 | (19,255 | ) | |||||||
Net cash provided by operating activities |
466,492 | 433,864 | ||||||||
Cash flows from investing activities |
Proceeds from sales of investment securities |
|||||||||
Available for sale |
233,252 | 68,272 | ||||||||
Other |
11,265 | 78,934 | ||||||||
Proceeds from maturities of investment securities |
||||||||||
Available for sale |
1,565,538 | 1,220,610 | ||||||||
Held to maturity |
78,238 | 35,043 | ||||||||
Purchases of investment securities |
||||||||||
Available for sale |
(2,751,914 | ) | (1,941,511 | ) | ||||||
Held to maturity |
(73,375 | ) | (58,860 | ) | ||||||
Other |
(20,757 | ) | (72,308 | ) | ||||||
Additions to capitalized servicing rights |
(30,128 | ) | (30,972 | ) | ||||||
Net increase in loans and leases |
(1,822,122 | ) | (1,125,021 | ) | ||||||
Acquisitions, net of cash and cash equivalents acquired: |
||||||||||
Banks and bank holding companies |
| 2,133,823 | ||||||||
Capital expenditures, net |
(11,841 | ) | (12,242 | ) | ||||||
Other, net |
(13,995 | ) | 50,909 | |||||||
Net cash provided (used) by investing activities |
(2,835,839 | ) | 346,677 | |||||||
Cash flows from financing activities |
Net increase (decrease) in deposits |
1,848,082 | (53,223 | ) | ||||||
Net increase (decrease) in short-term borrowings |
420,138 | (408,856 | ) | |||||||
Proceeds from long-term borrowings |
700,110 | 1,299,568 | ||||||||
Payments on long-term borrowings |
(390,415 | ) | (282,388 | ) | ||||||
Purchases of treasury stock |
(323,385 | ) | | |||||||
Dividends paid - common |
(94,731 | ) | (63,488 | ) | ||||||
Other, net |
15,285 | 21,122 | ||||||||
Net cash provided by financing activities |
2,175,084 | 512,735 | ||||||||
Net increase (decrease) in cash and cash equivalents |
(194,263 | ) | 1,293,276 | |||||||
Cash and cash equivalents at beginning of period |
1,899,782 | 1,284,131 | ||||||||
Cash and cash equivalents at end of period |
$ | 1,705,519 | 2,577,407 | |||||||
Supplemental disclosure of cash flow information |
Interest received during the period |
$ | 1,091,406 | 1,022,218 | ||||||
Interest paid during the period |
265,001 | 281,725 | ||||||||
Income taxes paid during the period |
213,934 | 154,127 | ||||||||
Supplemental schedule of noncash investing and financing activities |
Real estate acquired in settlement of loans |
$ | 9,093 | 10,970 | ||||||
Acquisition of banks and bank holding companies: |
||||||||||
Common stock issued |
| 1,993,956 | ||||||||
Fair value of: |
||||||||||
Assets acquired (noncash) |
| 14,355,837 | ||||||||
Liabilities assumed |
| 14,496,703 | ||||||||
-5-
M&T BANK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (Unaudited)
| Accumulated | ||||||||||||||||||||||||||||||||
| Common | Additional | other | ||||||||||||||||||||||||||||||
| Preferred | Common | stock | paid-in | Retained | comprehensive | Treasury | ||||||||||||||||||||||||||
| In thousands, except per share |
stock |
stock |
issuable |
capital |
earnings |
income, net |
stock |
Total |
||||||||||||||||||||||||
2003 |
||||||||||||||||||||||||||||||||
Balance - January 1, 2003 |
$ | | 48,570 | 6,190 | 1,192,998 | 2,297,848 | 54,772 | (391,899 | ) | 3,208,479 | ||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
| | | | 250,578 | | | 250,578 | ||||||||||||||||||||||||
Other comprehensive income,
net of tax: |
||||||||||||||||||||||||||||||||
Unrealized losses on investment
securities, net of reclassification
adjustment |
| | | | | (2,857 | ) | | (2,857 | ) | ||||||||||||||||||||||
Unrealized gains on cash flow hedges,
net of reclassification adjustment |
| | | | | 451 | | 451 | ||||||||||||||||||||||||
| 248,172 | ||||||||||||||||||||||||||||||||
Acquisition of Allfirst Financial Inc.-common stock issued |
| 10,969 | | 1,617,034 | | | 365,953 | 1,993,956 | ||||||||||||||||||||||||
Repayment of management stock
ownership program receivable |
| | | 22 | | | | 22 | ||||||||||||||||||||||||
Stock-based compensation plans: |
||||||||||||||||||||||||||||||||
Stock option and purchase plans: |
||||||||||||||||||||||||||||||||
Compensation expense |
| | | 20,204 | | | | 20,204 | ||||||||||||||||||||||||
Exercises |
| 156 | | (222 | ) | | | 25,288 | 25,222 | |||||||||||||||||||||||
Directors stock plan |
| 2 | | 274 | | | 175 | 451 | ||||||||||||||||||||||||
Deferred compensation plans, net,
including dividend equivalents |
| | 188 | (175 | ) | (77 | ) | | 483 | 419 | ||||||||||||||||||||||
Common stock cash dividends -
$.60 per share |
| | ||||||||||||||||||||||||||||||