UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004
OR
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
000-50641
(Commission File Number)
PROCENTURY CORPORATION
| Ohio (State or other jurisdiction of incorporation or organization) |
31-1718622 (I.R.S. Employer Identification No.) |
|
| 465 Cleveland Avenue Westerville, Ohio (Address of principal executive offices) |
43082 (Zip Code) |
(614) 895-2000
(Registrants telephone number, including area code)
Indicate by check mark whether registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such report(s)), and (2) has been subject to such filing requirements for the past 90 days.
YES o NO x
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
YES o NO x
As of June 4, 2004, the registrant had 13,101,195 outstanding Common Shares, without par value.
PROCENTURY CORPORATION
QUARTERLY REPORT ON FORM 10-Q
For the Quarterly Period Ended March 31, 2004
INDEX
| Page |
||||||||
| 3 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 15 | ||||||||
| 25 | ||||||||
| 25 | ||||||||
| 26 | ||||||||
| 26 | ||||||||
| 26 | ||||||||
| 26 | ||||||||
| 26 | ||||||||
| 26 | ||||||||
| 28 | ||||||||
| Exhibit 3.1 | ||||||||
| Exhibit 3.2 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
2
PART I: FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
PROCENTURY CORPORATION AND SUBSIDIARIES
(Formerly ProFinance Holdings Corporation)
Consolidated Condensed Balance Sheets
| March 31, 2004 |
December 31, 2003 |
|||||||
| (Unaudited) | ||||||||
Assets |
||||||||
Investments: |
||||||||
Fixed maturities: |
||||||||
Available-for-sale, at fair value (amortized cost 2004, $203,049,212, 2003, $167,970,330) |
$ | 206,452,856 | 169,104,006 | |||||
Held-to-maturity, at amortized cost (fair value 2004, $4,435,565; 2003, $4,216,670) |
4,350,280 | 4,153,091 | ||||||
Equities (available-for-sale): |
||||||||
Equity securities, at fair value (cost 2004, $17,735,118; 2003, $16,040,725) |
18,406,759 | 16,393,880 | ||||||
Bond mutual funds, at fair value (cost 2004, $8,662,442; 2003, $10,821,670) |
8,748,910 | 10,839,175 | ||||||
Short-term investments, at amortized cost |
1,995,744 | 26,251,830 | ||||||
Total investments |
239,954,549 | 226,741,982 | ||||||
Cash |
8,744,463 | 7,300,597 | ||||||
Premiums in course of collection, net |
11,209,602 | 11,337,253 | ||||||
Deferred policy acquisition costs |
16,118,397 | 14,642,308 | ||||||
Prepaid reinsurance premiums |
16,291,567 | 14,926,467 | ||||||
Reinsurance recoverable on paid and unpaid losses, net |
48,586,913 | 48,320,544 | ||||||
Deferred federal income tax asset |
1,730,642 | 2,760,166 | ||||||
Other assets |
6,219,590 | 6,083,209 | ||||||
Total assets |
$ | 348,855,723 | 332,112,526 | |||||
Liabilities and Shareholders Equity |
||||||||
Loss and loss expense reserves |
$ | 144,837,569 | 136,982,225 | |||||
Unearned premiums |
79,621,198 | 74,734,166 | ||||||
Long term debt |
33,898,352 | 34,132,833 | ||||||
Accrued expenses and other liabilities |
9,287,643 | 9,219,095 | ||||||
Reinsurance balances payable |
6,748,825 | 7,328,388 | ||||||
Collateral held |
4,386,459 | 6,270,009 | ||||||
Federal income taxes payable |
3,186,890 | 1,728,131 | ||||||
Total liabilities |
281,966,936 | 270,394,847 | ||||||
Minority interest |
26,340,107 | 25,320,242 | ||||||
Shareholders equity: |
||||||||
Capital stock, without par value: |
||||||||
Class A
shares Authorized 7,500,000 shares; issued and outstanding 5,000,000 shares |
| | ||||||
Class B shares Authorized 5,000 shares; issued and outstanding 531.68 shares |
| | ||||||
Class C shares Authorized 10,000 shares; issued and outstanding 0 shares |
| | ||||||
Additional paid-in capital |
26,866,634 | 26,866,634 | ||||||
Retained earnings |
11,184,650 | 8,296,776 | ||||||
Accumulated other comprehensive income, net of minority interest and taxes |
2,497,396 | 1,234,027 | ||||||
Total shareholders equity |
40,548,680 | 36,397,437 | ||||||
Total liabilities and shareholders equity |
$ | 348,855,723 | 332,112,526 | |||||
See accompanying notes to the unaudited consolidated condensed financial statements.
3
PROCENTURY CORPORATION AND SUBSIDIARIES
(Formerly ProFinance Holdings Corporation)
Consolidated Condensed Statements of Operations
(Unaudited)
| For the Three Months Ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Premiums earned |
$ | 34,510,056 | 24,592,293 | |||||
Net investment income |
2,314,140 | 1,587,310 | ||||||
Net realized investment gains |
160,770 | 82,050 | ||||||
Total revenues |
36,984,966 | 26,261,653 | ||||||
Losses and loss expenses |
18,674,975 | 13,898,874 | ||||||
Amortization of deferred policy acquisition costs |
8,784,768 | 5,796,666 | ||||||
Other operating expenses |
4,102,115 | 4,273,654 | ||||||
Interest expense |
415,212 | 317,787 | ||||||
Total expenses |
31,977,070 | 24,286,981 | ||||||
Income before gain on sale of minority interest in subsidiary, net |
5,007,896 | 1,974,672 | ||||||
Gain on sale of minority interest in subsidiary, net of transaction fees |
| 97,499 | ||||||
Income before minority interest and income tax expense |
5,007,896 | 2,072,171 | ||||||
Minority interest |
564,124 | 490,311 | ||||||
Income tax expense |
1,555,898 | 734,333 | ||||||
Net income |
$ | 2,887,874 | 847,527 | |||||
Basic and diluted net income per share: |
||||||||
Net income |
$ | 0.58 | 0.17 | |||||
Weighted average of shares outstanding |
5,000,532 | 5,000,532 | ||||||
See accompanying notes to the unaudited consolidated condensed financial statements.
4
PROCENTURY CORPORATION AND SUBSIDIARIES
(Formerly ProFinance Holdings Corporation)
Consolidated Condensed Statements of Shareholders Equity
and Comprehensive Income
(Unaudited)
| Three Months Ended March 31, |
||||||||
| 2004 |
2003 |
|||||||
Shareholders Equity |
||||||||
Capital stock: |
||||||||
Beginning of year |
$ | | | |||||
Stock issued |
| | ||||||
End of year |
| | ||||||
Additional paid-in capital: |
||||||||
Beginning of year |
26,866,634 | 26,460,000 | ||||||
Issuance of common shares |
| | ||||||
End of year |
26,866,634 | 26,460,000 | ||||||
Retained earnings: |
||||||||
Beginning of year |
8,296,776 | 7,983,259 | ||||||
Net income |
2,887,874 | 847,527 | ||||||
End of year |
11,184,650 | 8,830,786 | ||||||
Accumulated other comprehensive income, net of taxes: |
||||||||
Beginning of year |
1,234,027 | 1,952,659 | ||||||
Unrealized holding gains arising during the period, net of
reclassification adjustment |
1,263,369 | 390,430 | ||||||
End of year |
2,497,396 | 2,343,089 | ||||||
Total shareholders equity |
$ | 40,548,680 | 37,633,875 | |||||
Comprehensive Income |
||||||||
Net income |
$ | 2,887,874 | 847,527 | |||||
Other comprehensive income: |
||||||||
Unrealized gains on securities: |
||||||||
Unrealized holding gains arising during the period: |
||||||||
Gross |
2,755,995 | 785,955 | ||||||
Adjustment to minority interest |
(455,740 | ) | (117,631 | ) | ||||
Related federal income tax expense |
(932,385 | ) | (224,561 | ) | ||||
Net unrealized gains |
1,367,870 | 443,763 | ||||||
Reclassification adjustment for gains included in net income |
||||||||
Gross |
160,770 | 82,050 | ||||||
Related federal income tax expense |
(56,269 | ) | (28,718 | ) | ||||
Net reclassification adjustment |
104,501 | 53,332 | ||||||
Other comprehensive income |
1,263,369 | 390,431 | ||||||
Total comprehensive income |
$ | 4,151,243 | 1,237,958 | |||||
See accompanying notes to the unaudited consolidated condensed financial statements.
5
PROCENTURY CORPORATION AND SUBSIDIARIES
(Formerly ProFinance Holdings Corporation)
Consolidated Condensed Statements of Cash Flows
(Unaudited)
| For the Three Months Ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Cash flows provided by (used in) operating activities: |
||||||||
Net income |
$ | 2,887,874 | 847,527 | |||||
Adjustments: |
||||||||
Deferred retroactive reinsurance gain |
| (198,315 | ) | |||||
Minority interest |
564,124 | 490,311 | ||||||
Net realized investment gains |
(160,770 | ) | (82,050 | ) | ||||
Gain on the sale of minority interest in subsidiary |
| (312,499 | ) | |||||
Deferred federal income tax (benefit) expense |
97,140 | (508,156 | ) | |||||
Changes in assets and liabilities: |
||||||||
Premiums in course of collection, net |
127,651 | (2,130,220 | ) | |||||
Deferred policy acquisition costs |
(1,476,089 | ) | (1,611,719 | ) | ||||
Prepaid reinsurance premiums |
(1,365,100 | ) | (661,249 | ) | ||||
Reinsurance recoverable on paid and unpaid losses, and retroactive, net |
(266,369 | ) | (2,303,357 | ) | ||||
Federal income taxes payable |
1,458,759 | 242,490 | ||||||
Loss and loss expense reserves |
7,855,344 | 4,953,736 | ||||||
Unearned premiums |
4,887,032 | 6,409,658 | ||||||
Funds held under retroactive reinsurance contract |
| 220,851 | ||||||
Reinsurance balances payable |
(579,563 | ) | (2,781,156 | ) | ||||
Collateral held |
(1,883,550 | ) | (144,810 | ) | ||||
Receivable from sale of minority interest in subsidiary |
| (5,300,000 | ) | |||||
Other, net |
251,431 | 149,701 | ||||||
Net cash provided by (used in) operating activities |
12,397,914 | (2,719,257 | ) | |||||
Cash flows (used in) provided by investing activities: |
||||||||
Purchases of equity securities |
(25,415,041 | ) | (50,962,019 | ) | ||||
Purchase of fixed maturity securities available-for-sale |
(58,996,791 | ) | (63,617,432 | ) | ||||
Purchase of fixed maturity securities held-to-maturity |
(209,696 | ) | | |||||
Proceeds from sales of equity securities |
25,868,866 | 51,272,649 | ||||||
Proceeds from sales and maturities of fixed maturities available-for-sale |
23,777,283 | 48,824,860 | ||||||
Proceeds from maturities of fixed maturities held-to-maturity |
| 250,000 | ||||||
Proceeds from sale of minority interest in subsidiary |
| 2,800,000 | ||||||
Short-term investments, net |
24,256,086 | 13,501,760 | ||||||
Net cash (used in) provided by investing activities |
(10,719,566 | ) | 2,069,818 | |||||
Cash flows (used in) provided by financing activities: |
||||||||
Issuance of Class C shares by subsidiary |
| 2,500,000 | ||||||
Principal payment on long term debt |
(234,482 | ) | (228,213 | ) | ||||
Net cash (used in) provided by financing activities |
(234,482 | ) | 2,271,787 | |||||
Increase in cash and cash equivalents |
1,443,866 | 1,622,348 | ||||||
Cash and equivalents at beginning of year |
7,300,597 | 8,723,777 | ||||||
Cash and equivalents at end of year |
$ | 8,744,463 | 10,346,125 | |||||
Supplemental disclosure of cash flow information: |
||||||||
Interest paid |
$ | 434,958 | 322,391 | |||||
Federal income taxes paid |
$ | | 1,000,000 | |||||
See accompanying notes to the unaudited consolidated condensed financial statements.
6
PROCENTURY CORPORATION AND SUBSIDIARIES
(Formerly ProFinance Holdings Corporation)
Notes to Consolidated Condensed Financial Statements
March 31, 2004
(Unaudited)
| (1) | Basis of Presentation | |||
| The accompanying interim unaudited consolidated condensed financial statements and notes include the accounts of ProCentury Corporation, formerly ProFinance Holdings Corporation, (the Company or ProCentury) and its wholly owned and controlled insurance subsidiaries, Century Surety Company (Century), Evergreen National Indemnity Company (Evergreen), and Continental Heritage Insurance Company (Continental). The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal and recurring adjustments) considered necessary for a fair presentation of results for the interim periods have been included. These interim unaudited consolidated condensed financial statements and related notes should be read in conjunction with the consolidated financial statements and related notes in the Companys audited consolidated financial statements, included in the Companys final prospectus filed with the Securities and Exchange Commission pursuant to Rule 424 of the Securities Act of 1933, as amended, (the Prospectus) (File No. 333-111294). The Companys results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. | ||||
| In preparing the interim unaudited consolidated condensed financial statements, management was required to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the interim unaudited consolidated condensed financial statements, and the reported amounts of revenue and expenses for the reporting period. Actual results could differ significantly from those estimates. | ||||
| Material estimates that are particularly susceptible to significant change in the near-term relate to the determination of loss and loss expense reserves, the recoverability of deferred policy acquisition costs and deferred tax assets, the net realizable value of reinsurance recoverables, and the determination of other-than-temporary declines in the fair value of investments. Although considerable variability is inherent in these estimates, management believes that the amounts provided are adequate. These estimates are continually reviewed and adjusted as necessary. Such adjustments are generally reflected in current operations. | ||||
| These financial statements should be read in conjunction with the following notes and with the Notes to Consolidated Financial Statements as of and for the year ended December 31, 2003, included in the Companys Prospectus. | ||||
| On April 26, 2004, the Company issued 8,000,000 common shares in an initial public offering (the IPO) and received net proceeds (before expenses) of $78.1 million, based on an initial public offering price of $10.50. As this transaction did not occur during the period covered by this Form 10-Q, the accompanying interim unaudited consolidated condensed financial statements are on a historical basis and do not reflect the following transactions that occurred in connection with the IPO: | ||||
| | The spin-off of Evergreen and Continental and related specialty surety lines; | |||
| | The issuance of common shares and related proceeds from the IPO; | |||
| | Repayment of the $8.9 million bank indebtedness outstanding at the closing of the IPO; and | |||
| | Redemption of the $5.0 million Class B common shares and related interest expense of $513,000. | |||
All significant intercompany balances and transactions have been eliminated.
7
| (2) | Investments | |||
| The Company invests primarily in investment-grade fixed maturities. The amortized cost, gross unrealized gains and losses and estimated fair value of fixed maturity securities classified as held-to-maturity were as follows: | ||||
| March 31, 2004 |
||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Amortized | unrealized | unrealized | fair | |||||||||||||
| cost |
gains |
losses |
value |
|||||||||||||
U.S. Treasury
securities and
obligations of U.S.
government
corporations and
agencies |
$ | 4,350,280 | 86,416 | (1,131 | ) | 4,435,565 | ||||||||||
Total |
$ | 4,350,280 | 86,416 | (1,131 | ) | 4,435,565 | ||||||||||
| December 31, 2003 |
||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Amortized | unrealized | unrealized | fair | |||||||||||||
| cost |
gains |
losses |
value |
|||||||||||||
U.S. Treasury
securities and
obligations of U.S.
government
corporations and
agencies |
$ | 4,153,091 | 64,462 | (883 | ) | 4,216,670 | ||||||||||
Total |
$ | 4,153,091 | 64,462 | (883 | ) | 4,216,670 | ||||||||||
The amortized cost, gross unrealized gains and losses, and estimated fair value of fixed maturity and equity securities classified as available-for-sale were as follows:
| March 31, 2004 |
||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Amortized | unrealized | unrealized | fair | |||||||||||||
| cost |
gains |
losses |
value |
|||||||||||||
Fixed maturity securities: |
||||||||||||||||
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies |
$ | 35,145,312 | 1,008,448 | (19,943 | ) | 36,133,817 | ||||||||||
Obligations of states and
political subdivisions |
33,373,330 | 236,143 | (310,023 | ) | 33,299,450 | |||||||||||
Corporate securities |
49,707,615 | 1,152,361 | (9,668 | ) | 50,850,308 | |||||||||||
Mortgage-backed securities |
40,651,405 | 687,784 | (13,780 | ) | 41,325,409 | |||||||||||
Collateralized mortgage
obligations |
12,650,838 | 118,810 | (34,973 | ) | 12,734,675 | |||||||||||
Asset-backed securities |
31,520,712 | 637,151 | (48,666 | ) | 32,109,197 | |||||||||||
Total fixed maturity securities |
203,049,212 | 3,840,697 | (437,053 | ) | 206,452,856 | |||||||||||
Equities: |
||||||||||||||||
Equity securities |
17,735,118 | 737,239 | (65,598 | ) | 18,406,759 | |||||||||||
Bond mutual funds |
8,662,442 | 86,468 | | 8,748,910 | ||||||||||||
Total equities |
26,397,560 | 823,707 | (65,598 | ) | 27,155,669 | |||||||||||
Total |
$ | 229,446,772 | 4,664,404 | (502,651 | ) | 233,608,525 | ||||||||||
8
| December 31, 2003 |
||||||||||||||||
| Gross | Gross | Estimated | ||||||||||||||
| Amortized | unrealized | unrealized | fair | |||||||||||||
| cost |
gains |
losses |
value |
|||||||||||||
Fixed maturity securities: |
||||||||||||||||
U.S. Treasury securities and
obligations of U.S. government
corporations and agencies |
$ | 33,341,914 | 601,194 | (140,747 | ) | 33,802,361 | ||||||||||
Obligations of states and
political subdivisions |
10,897,900 | 22,993 | (168,844 | ) | 10,752,049 | |||||||||||
Corporate securities |
46,947,779 | 436,715 | (166,788 | ) | 47,217,706 | |||||||||||
Mortgage-backed securities |
35,577,632 | 444,465 | (33,789 | ) | 35,988,308 | |||||||||||
Collateralized mortgage
obligations |
11,044,873 | 54,080 | (77,670 | ) | 11,021,283 | |||||||||||
Asset-backed securities |
30,160,232 | 286,995 | (124,928 | ) | 30,322,299 | |||||||||||
Total fixed maturity securities |
167,970,330 | 1,846,442 | (712,766 | ) | 169,104,006 | |||||||||||
Equities: |
||||||||||||||||
Equity securities |
16,040,725 | 428,462 | (75,307 | ) | 16,393,880 | |||||||||||
Bond mutual funds |
10,821,670 | 23,401 | (5,896 | ) | 10,839,175 | |||||||||||
Total equities |
26,862,395 | 451,863 | (81,203 | ) | 27,233,055 | |||||||||||
Total |
$ | 194,832,725 | 2,298,305 | (793,969 | ) | 196,337,061 | ||||||||||
| The Company considers four factors in determining if an other-than-temporary decline in fair value exists: length of time and extent that a security has been in an unrealized loss position; the existence of an event that would impair the issuers future earnings potential; the near-term prospects for recovery of the fair value of a security; and the intent and ability of the Company to hold the security until the fair value recovers. Realized losses, including any provision for other-than-temporary declines in value, are included in the consolidated statements of operations. No other-than-temporary declines were realized in the three month periods ended March 31, 2004 or 2003. |
| The estimated fair value, related gross unrealized losses, and the length of time that the securities have been impaired for held-to-maturity securities that are considered temporarily impaired are as follows: |
| March 31, 2004 |
||||||||||||||||||||||||
| Less than 12 months |
12 months or longer |
Total |
||||||||||||||||||||||
| Estimated | Gross | Estimated | Gross | Estimated | Gross | |||||||||||||||||||
| fair | unrealized | fair | unrealized | fair | unrealized | |||||||||||||||||||
| value |
losses |
value |
losses |
value |
losses |
|||||||||||||||||||
Fixed maturity securities: |
||||||||||||||||||||||||
U.S. Treasury
securities and
obligations of U.S.
government corporations
and agencies |
$ | 208,566 | (1,131 | ) | | | &nb | |||||||||||||||||