UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| [x] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2004
or
| [ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-9861
M&T BANK CORPORATION
| New York (State or other jurisdiction of incorporation or organization) |
16-0968385 (I.R.S. Employer Identification No.) |
| One M & T Plaza Buffalo, New York (Address of principal executive offices) |
14203 (Zip Code) |
(716) 842-5445
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [x] No [ ]
Number of shares of the registrants Common Stock, $0.50 par value, outstanding as of the close of business on April 30, 2004: 118,533,428 shares.
M&T BANK CORPORATION
FORM 10-Q
For the Quarterly Period Ended March 31, 2004
| Table of Contents of Information Required in Report |
Page |
|||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 17 | ||||||||
| 42 | ||||||||
| 42 | ||||||||
| 42 | ||||||||
| 42 | ||||||||
| 43 | ||||||||
| 43 | ||||||||
| 43 | ||||||||
| 44 | ||||||||
| 45 | ||||||||
| 45 | ||||||||
| EX-31.1 302 CERTIFICATION - CEO | ||||||||
| EX-31.2 302 CERTIFICATION - CFO | ||||||||
| EX-32.1 906 CERTIFICATION - CEO | ||||||||
| EX-32.2 906 CERTIFICATION - CFO | ||||||||
- 2 -
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
M&T BANK CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET (Unaudited)
| March 31, | December 31, | |||||||
| Dollars in thousands, except per share |
2004 |
2003 |
||||||
Assets |
||||||||
Cash and due from banks |
$ | 1,827,401 | 1,877,494 | |||||
Money-market assets |
||||||||
Interest-bearing deposits at banks |
13,249 | 13,194 | ||||||
Federal funds sold and agreements to resell securities |
90,575 | 22,288 | ||||||
Trading account |
212,819 | 214,833 | ||||||
Total money-market assets |
316,643 | 250,315 | ||||||
Investment securities |
||||||||
Available for sale (cost: $7,147,303 at March 31, 2004;
$6,800,341 at December 31, 2003) |
7,262,164 | 6,862,937 | ||||||
Held to maturity (market value: $110,075 at March 31, 2004;
$108,053 at December 31, 2003) |
106,986 | 104,872 | ||||||
Other (market value: $286,740 at March 31, 2004;
$291,341 at December 31, 2003) |
286,740 | 291,341 | ||||||
Total investment securities |
7,655,890 | 7,259,150 | ||||||
Loans and leases |
36,763,316 | 36,037,598 | ||||||
Unearned discount |
(248,008 | ) | (265,163 | ) | ||||
Allowance for credit losses |
(615,640 | ) | (614,058 | ) | ||||
Loans and leases, net |
35,899,668 | 35,158,377 | ||||||
Premises and equipment |
387,821 | 398,971 | ||||||
Goodwill |
2,904,081 | 2,904,081 | ||||||
Core deposit and other intangible assets |
219,683 | 240,830 | ||||||
Accrued interest and other assets |
1,621,293 | 1,736,863 | ||||||
Total assets |
$ | 50,832,480 | 49,826,081 | |||||
Liabilities |
||||||||
Noninterest-bearing deposits |
$ | 7,959,025 | 8,411,296 | |||||
NOW accounts |
885,885 | 1,738,427 | ||||||
Savings deposits |
15,121,243 | 14,118,521 | ||||||
Time deposits |
6,836,041 | 6,637,249 | ||||||
Deposits at foreign offices |
2,538,686 | 2,209,451 | ||||||
Total deposits |
33,340,880 | 33,114,944 | ||||||
Federal funds purchased and agreements
to repurchase securities |
4,354,877 | 3,832,182 | ||||||
Other short-term borrowings |
600,738 | 610,064 | ||||||
Accrued interest and other liabilities |
1,053,893 | 1,016,256 | ||||||
Long-term borrowings |
5,747,951 | 5,535,425 | ||||||
Total liabilities |
45,098,339 | 44,108,871 | ||||||
Stockholders equity |
||||||||
Preferred stock, $1 par, 1,000,000 shares authorized,
none outstanding |
| | ||||||
Common stock, $.50 par, 250,000,000 shares authorized,
120,396,611 shares issued at March 31, 2004;
120,106,490 shares issued at December 31, 2003 |
60,198 | 60,053 | ||||||
Common stock issuable, 122,807 shares at March 31, 2004;
124,303 shares at December 31, 2003 |
6,562 | 6,326 | ||||||
Additional paid-in capital |
2,898,499 | 2,888,963 | ||||||
Retained earnings |
2,848,014 | 2,736,215 | ||||||
Accumulated other comprehensive income, net |
57,435 | 25,653 | ||||||
Treasury
stock - common, at cost - 1,488,239 shares at
March 31, 2004; none at December 31, 2003 |
(136,567 | ) | | |||||
Total stockholders equity |
5,734,141 | 5,717,210 | ||||||
Total liabilities and stockholders equity |
$ | 50,832,480 | 49,826,081 | |||||
- 3 -
M&T BANK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME (Unaudited)
| Three months ended March 31 | ||||||||
| In thousands, except per share |
2004 |
2003 |
||||||
Interest income |
||||||||
Loans and leases, including fees |
$ | 471,639 | 387,365 | |||||
Money-market
assets |
||||||||
Deposits at banks |
15 | 14 | ||||||
Federal funds sold and agreements to
resell securities |
28 | 1,744 | ||||||
Trading account |
150 | 48 | ||||||
Investment securities |
||||||||
Fully taxable |
70,810 | 42,369 | ||||||
Exempt from federal taxes |
3,490 | 4,019 | ||||||
Total interest income |
546,132 | 435,559 | ||||||
Interest expense |
||||||||
NOW accounts |
994 | 708 | ||||||
Savings deposits |
22,921 | 22,684 | ||||||
Time deposits |
36,389 | 38,111 | ||||||
Deposits at foreign office |
6,882 | 3,123 | ||||||
Short-term borrowings |
12,058 | 11,152 | ||||||
Long-term borrowings |
47,585 | 43,814 | ||||||
Total interest expense |
126,829 | 119,592 | ||||||
Net interest income |
419,303 | 315,967 | ||||||
Provision for credit losses |
20,000 | 33,000 | ||||||
Net interest income after provision for credit losses |
399,303 | 282,967 | ||||||
Other income |
||||||||
Mortgage banking revenues |
28,258 | 34,464 | ||||||
Service charges on deposit accounts |
88,325 | 43,349 | ||||||
Trust income |
33,586 | 14,199 | ||||||
Brokerage services income |
13,853 | 10,048 | ||||||
Trading account and foreign exchange gains |
5,123 | 641 | ||||||
Gain on sales of bank investment securities |
2,512 | 233 | ||||||
Other revenues from operations |
56,494 | 29,913 | ||||||
Total other income |
228,151 | 132,847 | ||||||
Other expense |
||||||||
Salaries and employee benefits |
200,750 | 124,074 | ||||||
Equipment and net occupancy |
47,372 | 27,151 | ||||||
Printing, postage and supplies |
9,892 | 7,013 | ||||||
Amortization of core deposit and other intangible assets |
21,148 | 11,598 | ||||||
Other costs of operations |
110,805 | 72,442 | ||||||
Total other expense |
389,967 | 242,278 | ||||||
Income before taxes |
237,487 | 173,536 | ||||||
Income taxes |
77,997 | 56,998 | ||||||
Net income |
$ | 159,490 | 116,538 | |||||
Net income per common share |
||||||||
Basic |
$ | 1.33 | 1.26 | |||||
Diluted |
1.30 | 1.23 | ||||||
Cash dividends per common share |
$ | .40 | .30 | |||||
Average common shares outstanding |
||||||||
Basic |
119,738 | 92,399 | ||||||
Diluted |
122,316 | 95,062 | ||||||
- 4 -
M&T BANK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
| Three months ended March 31 | ||||||||
| In thousands |
2004 |
2003 |
||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 159,490 | 116,538 | |||||
Adjustments to reconcile net income to net cash
provided by operating activities |
||||||||
Provision for credit losses |
20,000 | 33,000 | ||||||
Depreciation and amortization of premises
and equipment |
16,378 | 9,646 | ||||||
Amortization of capitalized servicing rights |
14,118 | 11,449 | ||||||
Amortization of core deposit and other intangible assets |
21,148 | 11,598 | ||||||
Provision for deferred income taxes |
(27,367 | ) | (12,476 | ) | ||||
Asset write-downs |
186 | 144 | ||||||
Net (gain) loss on sales of assets |
(3,040 | ) | 228 | |||||
Net change in accrued interest receivable, payable |
(4,880 | ) | 347 | |||||
Net change in other accrued income and expense |
91,096 | 46,306 | ||||||
Net change in loans held for sale |
(5,377 | ) | 157,332 | |||||
Net change in trading account assets and liabilities |
7,138 | 20 | ||||||
Net cash provided by operating activities |
288,890 | 374,132 | ||||||
Cash flows from investing activities |
||||||||
Proceeds from sales of investment securities |
||||||||
Available for sale |
212,983 | 887 | ||||||
Other |
5,013 | 19,112 | ||||||
Proceeds from maturities of investment securities |
||||||||
Available for sale |
514,077 | 805,631 | ||||||
Held to maturity |
45,074 | 10,290 | ||||||
Purchases of investment securities |
||||||||
Available for sale |
(1,068,881 | ) | (992,824 | ) | ||||
Held to maturity |
(47,194 | ) | (14,329 | ) | ||||
Other |
(412 | ) | (30,000 | ) | ||||
Additions to capitalized servicing rights |
(14,163 | ) | (14,500 | ) | ||||
Net increase in loans and leases |
(760,185 | ) | (684,294 | ) | ||||
Capital expenditures, net |
(4,813 | ) | (3,044 | ) | ||||
Other, net |
67,223 | 4,217 | ||||||
Net cash used by investing activities |
(1,051,278 | ) | (898,854 | ) | ||||
Cash flows from financing activities |
||||||||
Net increase in deposits |
229,488 | 259,552 | ||||||
Net increase (decrease) in short-term borrowings |
513,365 | (1,042,370 | ) | |||||
Proceeds from long-term borrowings |
300,110 | 999,568 | ||||||
Payments on long-term borrowings |
(100,766 | ) | (101,760 | ) | ||||
Purchases of treasury stock |
(162,178 | ) | | |||||
Dividends
paid - common |
(47,644 | ) | (27,701 | ) | ||||
Other, net |
48,207 | (3,806 | ) | |||||
Net cash provided by financing activities |
780,582 | 83,483 | ||||||
Net increase (decrease) in cash and cash equivalents |
18,194 | (441,239 | ) | |||||
Cash and cash equivalents at beginning of period |
1,899,782 | 1,284,131 | ||||||
Cash and cash equivalents at end of period |
$ | 1,917,976 | 842,892 | |||||
Supplemental disclosure of cash flow information |
||||||||
Interest received during the period |
$ | 535,853 | 431,148 | |||||
Interest paid during the period |
131,645 | 115,746 | ||||||
Income taxes paid during the period |
9,718 | 981 | ||||||
Supplemental schedule of noncash
investing and financing activities |
||||||||
Real estate acquired in settlement of loans |
$ | 4,607 | 2,308 | |||||
- 5 -
M&T BANK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS EQUITY (Unaudited)
| Accumulated | ||||||||||||||||||||||||||||||||
| Common | Additional | other | ||||||||||||||||||||||||||||||
| Preferred | Common | stock | paid-in | Retained | comprehensive | Treasury | ||||||||||||||||||||||||||
| In thousands, except per share |
stock |
stock |
issuable |
capital |
earnings |
income, net |
stock |
Total |
||||||||||||||||||||||||
2003 |
||||||||||||||||||||||||||||||||
Balance - January 1, 2003 |
$ | | 48,570 | 6,190 | 1,192,998 | 2,297,848 | 54,772 | (391,899 | ) | 3,208,479 | ||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
| | | | 116,538 | | | 116,538 | ||||||||||||||||||||||||
Other comprehensive income,
net of tax: |
||||||||||||||||||||||||||||||||
Unrealized losses on investment
securities, net of reclassification
adjustment |
| | | | | (5,617 | ) | | (5,617 | ) | ||||||||||||||||||||||
Unrealized gains on cash flow hedges,
net of reclassification adjustment |
| | | | | 201 | | 201 | ||||||||||||||||||||||||
| 111,122 | ||||||||||||||||||||||||||||||||
Repayment of management stock
ownership program receivable |
| | | 22 | | | | 22 | ||||||||||||||||||||||||
Stock-based
compensation plans: |
||||||||||||||||||||||||||||||||
Stock option and purchase plans: |
||||||||||||||||||||||||||||||||
Compensation expense |
| | | 9,968 | | | | 9,968 | ||||||||||||||||||||||||
Exercises |
| | | (15,059 | ) | | | 25,288 | 10,229 | |||||||||||||||||||||||
Directors stock plan |
| | | 6 | | | 175 | 181 | ||||||||||||||||||||||||
Deferred compensation plans, net,
including dividend equivalents |
| | 195 | (220 | ) | (39 | ) | | 483 | 419 | ||||||||||||||||||||||
Common stock cash dividends -
$.30 per share |
| | | | (27,701 | ) | | | (27,701 | ) | ||||||||||||||||||||||
Balance - March 31, 2003 |
$ | | 48,570 | 6,385 | 1,187,715 | 2,386,646 | 49,356 | (365,953 | ) | 3,312,719 | ||||||||||||||||||||||
2004 |
||||||||||||||||||||||||||||||||
Balance - January 1, 2004 |
$ | | 60,053 | 6,326 | 2,888,963 | 2,736,215 | 25,653 | | 5,717,210 | |||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
| | | | 159,490 | | | 159,490 | ||||||||||||||||||||||||
Other comprehensive income,
net of tax: |
||||||||||||||||||||||||||||||||
Unrealized gains on investment
securities, net of reclassification
adjustment |
| | | | | 31,782 | | 31,782 | ||||||||||||||||||||||||
| 191,272 | ||||||||||||||||||||||||||||||||
Purchases of treasury stock |
| | | | | | (162,178 | ) | (162,178 | ) | ||||||||||||||||||||||
Stock-based compensation plans: |
||||||||||||||||||||||||||||||||
Stock option and purchase plans: |
||||||||||||||||||||||||||||||||
Compensation expense |
| | | 11,644 | | | | 11,644 | ||||||||||||||||||||||||
Exercises |
| 144 | | (1,909 | ) | | | 25,005 | 23,240 | |||||||||||||||||||||||
Directors stock plan |
| 1 | | 165 | | | | 166 | ||||||||||||||||||||||||
Deferred compensation plans, net,
including dividend equivalents |
| | 236 | (364 | ) | (47 | ) | | 606 | 431 | ||||||||||||||||||||||
Common stock cash dividends -
$.40 per share |
| | | | (47,644 | ) | | | (47,644 | ) | ||||||||||||||||||||||
Balance - March 31, 2004 |
$ | | 60,198 | 6,562 | 2,898,499 | 2,848,014 | 57,435 | (136,567 | ) | 5,734,141 | ||||||||||||||||||||||
CONSOLIDATED SUMMARY OF CHANGES IN ALLOWANCE FOR CREDIT LOSSES (Unaudited)
| Three months ended March 31 | ||||||||
| In thousands |
2004 |
2003 |
||||||
Beginning balance |
$ | 614,058 | 436,472 | |||||
Provision for credit losses |
20,000 | 33,000 | ||||||
Allowance related to loans sold or securitized |
(501 | ) | | |||||
Net charge-offs
|
||||||||
Charge-offs |
(29,401 | ) | (29,684 | ) | ||||
Recoveries |
11,484 | 4,892 | ||||||
Total net charge-offs |
(17,917 | ) | (24,792 | ) | ||||
Ending balance |
$ | 615,640 | 444,680 | |||||
- 6 -
NOTES TO FINANCIAL STATEMENTS
1. Significant accounting policies
The consolidated financial statements of M&T Bank Corporation (M&T) and subsidiaries (the Company) were compiled in accordance with the accounting policies set forth in note 1 of Notes to Financial Statements included in the Companys 2003 Annual Report, except as described below. In the opinion of management, all adjustments necessary for a fair presentation have been made and were all of a normal recurring nature.
2. Acquisition of Allfirst Financial Inc.
On April 1, 2003, M&T completed the acquisition of Allfirst Financial Inc. (Allfirst), a bank holding company headquartered in Baltimore, Maryland, from Allied Irish Banks, p.l.c. (AIB), Dublin, Ireland. Allfirst was merged with and into M&T on that date. Allfirst Bank, Allfirsts primary banking subsidiary, was merged into Manufacturers and Traders Trust Company (M&T Bank), a wholly owned subsidiary of M&T, on that date. Allfirst Bank operated 269 banking offices in Maryland, Pennsylvania, Virginia and the District of Columbia at the date of acquisition. The results of operations acquired in the Allfirst transaction have been included in the Companys financial results since April 1, 2003. Acquired assets on April 1, 2003 totaled $16 billion, including $10 billion of loans and leases, liabilities assumed aggregated $14 billion, including $11 billion of deposits, and $2 billion was added to stockholders equity. AIB received 26,700,000 shares of M&T common stock valued at $2 billion (based on the market value of M&T common stock at the time the terms of the merger were agreed to and announced by M&T and AIB in September 2002) and $886 million in cash in exchange for all outstanding Allfirst common shares. The Company incurred merger expenses related to systems conversions and other costs of integrating and conforming acquired operations with and into the Company during the three-month period ended March 31, 2003 of $5 million ($4 million after tax effect). Those merger-related expenses consisted largely of expenses for professional services and other temporary help fees associated with the planning of the conversion of systems and/or integration of operations; initial marketing and promotion expenses designed to introduce M&T Bank to customers of Allfirst; travel and relocation costs; and printing, supplies and other costs of commencing operations in new markets and offices. There were no similar expenses during the quarter ended March 31, 2004.
The acquisition of Allfirst represented a major geographic expansion by M&T and created a strong Mid-Atlantic banking franchise. Following the acquisition, the Company offers a broad range of products and services through its banking offices in six states and the District of Columbia. Management expects that M&T will benefit from greater geographic diversity and the benefits of scale associated with a larger company. As part of the purchase price allocation at April 1, 2003, M&T recorded $1.8 billion of goodwill, $136 million of core deposit intangible and $64 million of other intangible assets. The weighted-average amortization periods for newly acquired core deposit intangible and other intangible assets were eight years and seven years, respectively.
Disclosed below is certain pro forma information for 2003 as if Allfirst had been acquired on January 1, 2003. These results combine the historical results of Allfirst into the Companys consolidated statement of income and, while certain adjustments were made for the estimated impact of purchase accounting adjustments and other acquisition-related activity, they are not necessarily indicative of what would have occurred had the acquisition taken place on the indicated date. In particular, expenses related to systems conversions and other costs of integration are included in the 2003 periods in which such costs were incurred and, additionally, the Company expects to achieve operating
- 7 -
NOTES TO FINANCIAL STATEMENTS, CONTINUED
2. Acquisition of Allfirst Financial Inc., continued
cost savings as a result of the acquisition which are not reflected in the pro forma amounts presented below.
| Pro forma | ||||
| Three months ended | ||||
| March 31 | ||||
| 2003 |
||||
| (in thousands, | ||||
| except per share) | ||||
Interest income |
$ | 576,265 | ||