UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| [X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
| SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2004
Commission File Number 0-26481
(Exact Name of Registrant as specified in its charter)
| NEW YORK | 16-0816610 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
| 220 Liberty Street Warsaw, NY | 14569 | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrants Telephone Number Including Area Code:
(585) 786-1100
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file reports) and (2) has been subject to such requirements for the past 90 days. YES [X] NO [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES [X] NO [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| CLASS | OUTSTANDING AT APRIL 30, 2004 | |
| Common Stock, $0.01 par value | 11,177,018 shares |
FINANCIAL INSTITUTIONS, INC.
FORM 10-Q
INDEX
PART I FINANCIAL INFORMATION |
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 12 | ||||||||
| 23 | ||||||||
| 24 | ||||||||
| 24 | ||||||||
| 24 | ||||||||
| 25 | ||||||||
EXHIBITS |
||||||||
| EX-31.1 Certification of CEO | ||||||||
| EX-31.2 Certification of CFO | ||||||||
| EX-32.1 Certification of CEO | ||||||||
| EX-32.2 Certification of CFO | ||||||||
2
Item 1. Financial Statements (Unaudited)
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
| March 31, | December 31, | |||||||
| (Dollars in thousands, except per share amounts) | 2004 |
2003 |
||||||
Assets |
||||||||
Cash, due from banks and interest-bearing deposits |
$ | 43,594 | $ | 45,635 | ||||
Federal funds sold |
67,810 | 40,006 | ||||||
Securities available for sale, at fair value |
665,262 | 604,964 | ||||||
Securities held to maturity (fair value of $47,581 and $48,121 at
March 31, 2004 and December 31, 2003, respectively) |
46,539 | 47,131 | ||||||
Loans, net |
1,281,616 | 1,316,253 | ||||||
Premises and equipment, net |
34,438 | 34,239 | ||||||
Goodwill |
40,621 | 40,621 | ||||||
Other assets |
43,481 | 44,883 | ||||||
Total assets |
$ | 2,223,361 | $ | 2,173,732 | ||||
Liabilities And Shareholders Equity |
||||||||
Liabilities: |
||||||||
Deposits: |
||||||||
Demand |
$ | 251,035 | $ | 264,990 | ||||
Savings, money market and interest-bearing checking |
831,557 | 784,219 | ||||||
Certificates of deposit |
789,625 | 769,682 | ||||||
Total deposits |
1,872,217 | 1,818,891 | ||||||
Short-term borrowings |
46,436 | 50,025 | ||||||
Long-term borrowings |
85,485 | 87,520 | ||||||
Junior subordinated debentures issued to unconsolidated
subsidiary trust |
16,702 | 16,702 | ||||||
Accrued expenses and other liabilities |
16,028 | 17,491 | ||||||
Total liabilities |
2,036,868 | 1,990,629 | ||||||
Shareholders equity: |
||||||||
3% cumulative preferred stock, $100 par value,
authorized 10,000 shares, issued and outstanding - 1,662 shares
at March 31, 2004 and 1,666 shares at December 31, 2003 |
166 | 167 | ||||||
8.48% cumulative preferred stock, $100 par value,
authorized 200,000 shares, issued and outstanding - 175,683 shares
at March 31, 2004 and December 31, 2003 |
17,568 | 17,568 | ||||||
Common stock, $0.01 par value, authorized 50,000,000 shares, issued
11,303,533 shares at March 31, 2004 and December 31, 2003 |
113 | 113 | ||||||
Additional paid-in capital |
21,123 | 21,055 | ||||||
Retained earnings |
137,423 | 136,938 | ||||||
Accumulated other comprehensive income |
11,012 | 8,197 | ||||||
Treasury stock, at cost 130,860 shares at March 31, 2004 and
135,223 shares at December 31, 2003 |
(912 | ) | (935 | ) | ||||
Total shareholders equity |
186,493 | 183,103 | ||||||
Total liabilities and shareholders equity |
$ | 2,223,361 | $ | 2,173,732 | ||||
See Accompanying Notes to Unaudited Consolidated Financial Statements.
3
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
| Three Months Ended | ||||||||
| March 31, |
||||||||
| (Dollars in thousands, except per share amounts) | 2004 |
2003 |
||||||
Interest income: |
||||||||
Loans |
$ | 19,898 | $ | 21,752 | ||||
Securities |
6,289 | 6,672 | ||||||
Other |
130 | 103 | ||||||
Total interest income |
26,317 | 28,527 | ||||||
Interest expense: |
||||||||
Deposits |
6,239 | 7,916 | ||||||
Borrowings |
1,189 | 1,351 | ||||||
Junior subordinated debentures issued to unconsolidated
subsidiary trust |
432 | | ||||||
Guaranteed preferred beneficial interests in Corporations
junior subordinated debentures |
| 419 | ||||||
Total interest expense |
7,860 | 9,686 | ||||||
Net interest income |
18,457 | 18,841 | ||||||
Provision for loan losses |
4,796 | 3,298 | ||||||
Net interest income after
provision for loan losses |
13,661 | 15,543 | ||||||
Noninterest income: |
||||||||
Service charges on deposits |
2,818 | 2,655 | ||||||
Financial services group fees and commissions |
1,420 | 1,374 | ||||||
Mortgage banking activities |
523 | 785 | ||||||
Gain on sale and call of securities |
50 | 291 | ||||||
Other |
1,042 | 997 | ||||||
Total noninterest income |
5,853 | 6,102 | ||||||
Noninterest expense: |
||||||||
Salaries and employee benefits |
9,152 | 8,881 | ||||||
Occupancy and equipment |
2,213 | 1,988 | ||||||
Supplies and postage |
587 | 662 | ||||||
Amortization of intangible assets |
300 | 308 | ||||||
Computer and data processing expense |
427 | 451 | ||||||
Professional fees |
539 | 580 | ||||||
Other |
2,690 | 2,706 | ||||||
Total noninterest expense |
15,908 | 15,576 | ||||||
Income before income taxes |
3,606 | 6,069 | ||||||
Income taxes |
959 | 1,773 | ||||||
Net income |
$ | 2,647 | $ | 4,296 | ||||
Earnings per common share (note 4): |
||||||||
Basic |
$ | 0.20 | $ | 0.35 | ||||
Diluted |
$ | 0.20 | $ | 0.35 | ||||
See Accompanying Notes to Unaudited Consolidated Financial Statements.
4
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
| Accumulated | ||||||||||||||||||||||||||||||||
| Other | ||||||||||||||||||||||||||||||||
| 3% | 8.48% | Additional | Comprehensive | Total | ||||||||||||||||||||||||||||
| (Dollars in thousands, | Preferred | Preferred | Common | Paid-in | Retained | Income | Treasury | Shareholders | ||||||||||||||||||||||||
| except per share amounts) | Stock |
Stock |
Stock |
Capital |
Earnings |
(Loss) |
Stock |
Equity |
||||||||||||||||||||||||
Balance December 31, 2003 |
$ | 167 | $ | 17,568 | $ | 113 | $ | 21,055 | $ | 136,938 | $ | 8,197 | $ | (935 | ) | $ | 183,103 | |||||||||||||||
Purchase 4 shares of preferred stock |
(1 | ) | | | | | | | (1 | ) | ||||||||||||||||||||||
Purchase 1,000 shares of common stock |
| | | | | | (15 | ) | (15 | ) | ||||||||||||||||||||||
Issue 5,363 shares of common stock -
exercised stock options |
| | | 68 | | | 38 | 106 | ||||||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||
Net income |
| | | | 2,647 | | | 2,647 | ||||||||||||||||||||||||
Unrealized gain on securities available
for sale (net of tax of $1,887) |
| | | | | 2,845 | | 2,845 | ||||||||||||||||||||||||
Reclassification adjustment for net gains
included in net income (net of tax of $20) |
| | | | | (30 | ) | | (30 | ) | ||||||||||||||||||||||
Net unrealized gain on securities available
for sale (net of tax of $1,867) |
| | | | | | | 2,815 | ||||||||||||||||||||||||
Total comprehensive income |
| | | | | | | 5,462 | ||||||||||||||||||||||||
Cash dividends declared: |
||||||||||||||||||||||||||||||||
3% Preferred $0.75 per share |
| | | | (1 | ) | | | (1 | ) | ||||||||||||||||||||||
8.48% Preferred $2.12 per share |
| | | | (373 | ) | | | (373 | ) | ||||||||||||||||||||||
Common $0.16 per share |
| | | | (1,788 | ) | | | (1,788 | ) | ||||||||||||||||||||||
Balance March 31, 2004 |
$ | 166 | $ | 17,568 | $ | 113 | $ | 21,123 | $ | 137,423 | $ | 11,012 | $ | (912 | ) | $ | 186,493 | |||||||||||||||
See Accompanying Notes to Unaudited Consolidated Financial Statements.
5
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
| Three Months Ended | ||||||||
| March 31, |
||||||||
| (Dollars in thousands) | 2004 |
2003 |
||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 2,647 | $ | 4,296 | ||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||
Depreciation and amortization |
1,645 | 1,942 | ||||||
Provision for loan losses |
4,796 | 3,298 | ||||||
Deferred income tax benefit |
(608 | ) | (728 | ) | ||||
Proceeds from sale of loans held for sale |
21,062 | 44,551 | ||||||
Originations of loans held for sale |
(21,629 | ) | (42,113 | ) | ||||
Gain on sale and call of securities |
(50 | ) | (291 | ) | ||||
Gain on sale of loans held for sale |
(252 | ) | (578 | ) | ||||
(Gain) loss on sale of other assets |
(172 | ) | 2 | |||||
Minority interest in net income of subsidiaries |
7 | 9 | ||||||
Decrease in other assets |
18 | 2,197 | ||||||
(Decrease) increase in accrued expenses and other liabilities |
(1,473 | ) | 4,149 | |||||
Net cash provided by operating activities |
5,991 | 16,734 | ||||||
Cash flows from investing activities: |
||||||||
Purchase of securities: |
||||||||
Available for sale |
(135,494 | ) | (98,072 | ) | ||||
Held to maturity |
(5,410 | ) | (4,961 | ) | ||||
Proceeds from maturity and call of securities: |
||||||||
Available for sale |
69,132 | 54,100 | ||||||
Held to maturity |
5,988 | 3,338 | ||||||
Proceeds from sale and call of securities |
10,367 | 25,631 | ||||||
Decrease (increase) in loans |
30,659 | (20,614 | ) | |||||
Proceeds from sales of premises and equipment |
3 | 33 | ||||||
Purchase of premises and equipment |
(1,105 | ) | (5,055 | ) | ||||
Net cash used in investing activities |
(25,860 | ) | (45,600 | ) | ||||
Cash flows from financing activities: |
||||||||
Net increase in deposits |
53,326 | 112,085 | ||||||
Net decrease in short-term borrowings |
(3,590 | ) | (23,959 | ) | ||||
Proceeds from long-term borrowings |
| 3,000 | ||||||
Repayment of long-term borrowings |
(2,034 | ) | (98 | ) | ||||
Purchase of preferred and common shares |
(16 | ) | | |||||
Issuance of common shares |
106 | 80 | ||||||
Dividends paid |
(2,160 | ) | (2,150 | ) | ||||
Net cash provided by financing activities |
45,632 | 88,958 | ||||||
Net increase in cash and cash equivalents |
25,763 | 60,092 | ||||||
Cash and cash equivalents at the beginning of the period |
85,641 | 48,429 | ||||||
Cash and cash equivalents at the end of the period |
$ | 111,404 | $ | 108,521 | ||||
Supplemental information: |
||||||||
Cash paid during period for: |
||||||||
Interest |
$ | 8,852 | $ | 10,664 | ||||
Income taxes |
| 680 | ||||||
See Accompanying Notes to Unaudited Consolidated Financial Statements.
6
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
(1) Basis of Presentation
Financial Institutions, Inc. (FII), a bank holding company organized under the laws of New York State, and subsidiaries (the Company) provide deposit, lending and other financial services to individuals and businesses in Central and Western New York State. FII and subsidiaries are each subject to regulation by certain federal and state agencies.
The consolidated financial statements include the accounts of FII and its four banking subsidiaries, Wyoming County Bank (99.65% owned) (WCB), The National Bank of Geneva (100% owned) (NBG), First Tier Bank & Trust (100% owned) (FTB) and Bath National Bank (100% owned) (BNB), collectively referred to as the Banks. During 2003, the Company disclosed that the Boards of Directors of its two national bank subsidiaries, NBG and BNB, entered into agreements with their primary regulator, the Office of the Comptroller of the Currency (OCC). Under the terms of the agreements, NBG and BNB, without admitting any violations, have taken actions designed to assure that their operations are in accordance with applicable laws and regulations.
The Company formerly qualified as a financial holding company under the Gramm-Leach-Bliley Act, which allowed FII to expand business operations to include financial services businesses. The Company currently has two financial services subsidiaries: The FI Group, Inc. (FIGI) and the Burke Group, Inc. (BGI), collectively referred to as the Financial Services Group (FSG). FIGI is a brokerage subsidiary that commenced operations as a start-up company in March 2000. BGI is an employee benefits and compensation consulting firm acquired by the Company in October 2001. During 2003, the Company terminated its financial holding company status to operate instead as a bank holding company. The change in status did not affect the non-financial subsidiaries or activities being conducted by the Company, although future acquisitions or expansions of non-financial activities may require prior Federal Reserve Board approval and will be limited to those that are permissible for bank holding companies.
In February 2001, the Company formed FISI Statutory Trust I (FISI or Trust) (100% owned) and capitalized the trust with a $502,000 investment in FISIs common securities. The Trust was formed to accommodate the private placement of $16.2 million in capital securities (trust preferred securities), the proceeds of which were utilized to partially fund the acquisition of BNB. Effective December 31, 2003, the provisions of FASB Interpretation No. 46, Consolidation of Variable Interest Entities, resulted in the deconsolidation of the Companys wholly-owned Trust. The deconsolidation resulted in the derecognition of the $16.2 million in trust preferred securities and the recognition of $16.7 million in junior subordinated debentures and a $502,000 investment in the subsidiary trust recorded in other assets in the Companys consolidated statements of financial condition.
The consolidated financial information included herein combines the results of operations, the assets, liabilities and shareholders equity of the Company and its subsidiaries. All significant inter-company transactions and balances have been eliminated in consolidation.
The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and prevailing practices in the banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, and the reported revenues and expenses for the period. Actual results could differ from those estimates. Amounts in the prior years consolidated financial statements are reclassified when necessary to conform to the current years presentation.
7
(2) Stock Compensation Plans
The Company uses a fixed award stock option plan to compensate certain key members of management of the Company and its subsidiaries. The Company accounts for issuance of stock options under the intrinsic value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Under APB No. 25, compensation expense is recorded on the date the options are granted only if the current market price of the underlying stock exceeded the exercise price. SFAS No. 123, Accounting for Stock-Based Compensation, established accounting and disclosure requirements using a fair value-based method of accounting for stock-based employee compensation plans. As allowed under SFAS No. 123, the Company has elected to continue to apply the intrinsic value-based method of accounting described above and has adopted only the disclosure requirements of SFAS No. 123, as amended by SFAS No. 148, Accounting for Stock Based Compensation Transition and Disclosure.
Had the Company determined compensation cost based on the fair value method under SFAS No. 123, the Companys net income and earnings per share would have been as follows:
| Three Months Ended | ||||||||
| March 31, |
||||||||
| (Dollars in thousands, except per share amounts) | 2004 |
2003 |
||||||
Reported net income |
$ | 2,647 | $ | 4,296 | ||||
Less: Total stock-based compensation expense
determined under fair value based method for
all awards, net of related tax effects |
128 | 4 | ||||||
Pro forma net income |
$ | 2,519 | $ | 4,292 | ||||
Basic earnings per share: |
||||||||
Reported |
$ | 0.20 | $ | 0.35 | ||||
Pro forma |
0.19 | 0.35 | ||||||
Diluted earnings per share: |
||||||||
Reported |
$ | 0.20 | $ | 0.35 | ||||
Pro forma |
0.19 | 0.35 | ||||||
The weighted-average fair value of options granted during the three months ended March 31, 2004 and 2003 amounted to $8.60 and $10.38, respectively. The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model and the following weighted-average assumptions:
| Three Months Ended | ||||||||
| March 31, |
||||||||
| 2004 |
2003 |
|||||||
Dividend yield |
2.69 | % | 2.84 | % | ||||
Expected life (in years) |
10.00 | 10.00 | ||||||
Expected volatility |
35.95 | % | 51.89 | % | ||||
Risk-free interest rate |
4.17 | % | 3.95 | % | ||||
8
(3) Earnings Per Common Share
Basic earnings per share, after giving effect to preferred stock dividends, has been computed using weighted average common shares outstanding. Diluted earnings per share reflect the effects, if any, of incremental common shares issuable upon exercise of dilutive stock options.
Earnings per common share have been computed based on the following:
| Three Months Ended | ||||||||
| March 31, |
||||||||
| (Dollars and shares in thousands) | 2004 |
2003 |
||||||
Net income |
$ | 2,647 | $ | 4,296 | ||||
Less: Preferred stock dividends |
374 | 374 | ||||||
Net income available to common shareholders |
$ | 2,273 | $ | 3,922 | ||||
Average number of common shares outstanding
used to calculate basic earnings per common share |
11,171 | 11,107 | ||||||
Add: Effect of dilutive options |
75 | 106 | ||||||
Average number of common shares
used to calculate diluted earnings per common share |
11,246 | 11,213 | ||||||
Earnings per common share: |
||||||||
Basic |
$ | 0.20 | $ | 0.35 | ||||
Diluted |
$ | 0.20 | $ | 0.35 | ||||
9
\
(4) Segment Information
Reportable segments are comprised of WCB, NBG, BNB, FTB and the Financial Services Group. The reportable segment information as of and for the three months ended March 31, 2004 and 2003 follows:
| (Dollars in thousands) | 2004 |
2003 |
||||||
Assets |
||||||||
WCB |
$ | 789,855 | $ | 710,717 | ||||
NBG |
707,541 | 755,155 | ||||||
BNB |
467,077 | 502,606 | ||||||
FTB |
246,743 | 222,479 | ||||||
Financial Services Group |
4,983 | 4,889 | ||||||
Total segment assets |
2,216,199 | 2,195,846 | ||||||
Parent and eliminations, net |
7,162 | 7,652 | ||||||
Total assets |
$ | 2,223,361 | $ | 2,203,498 | ||||
Net interest income |
||||||||
WCB |
$ | 7,066 | $ | 7,027 | ||||
NBG |
6,141 | 6,473 | ||||||
BNB |
3,766 | 3,794 | ||||||
FTB |
2,069 | 1,985 | ||||||
Financial Services Group |
| | ||||||
Total segment net interest income |
19,042 | 19,279 | ||||||
Parent and eliminations, net |
(585 | ) | (438 | ) | ||||
Total net interest income |
$ | 18,457 | $ | 18,841 | ||||
Net income (loss) |
||||||||
WCB |
$ | 1,970 | $ | 2,558 | ||||
NBG |
123 | 192 | ||||||
BNB |
855 | 1,330 | ||||||
FTB |
570 | 663 | ||||||
Financial Services Group |
(147 | ) | (105 | ) | ||||
Total segment net income |
3,371 | 4,638 | ||||||
Parent and eliminations, net |
(724 | ) | (342 | ) | ||||
Total net income |
$ | 2,647 | $ | 4,296 | ||||
10
(5) Retirement Plans and Postretirement benefits
The Company participates in The New York State Bankers Retirement System, which is a defined benefit pension plan covering substantially all employees. The benefits are based on years of service and the employees highest average compensation during five consecutive years of employment. The Companys funding policy is to contribute annually an actuarially determined amount to cover current service cost plus amortization of prior service costs.
Net periodic pension cost consists of the following components:
| Three Months Ended | ||||||||
| March 31, |
||||||||
| (Dollars in thousands) | 2004 |
2003 |
||||||
Service cost |
$ | 343 | $ | 338 | ||||
Interest cost on projected benefit obligation |
296 | 270 | ||||||
Expected return on plan assets |
(359 | ) | (313 | ) | ||||
Amortization of net transition costs |
(10 | ) | (10 | ) | ||||
Amortization of unrecognized loss |
55 | 50 | ||||||
Amortization of unrecognized prior service cost |
5 | 6 | ||||||
Net periodic pension cost |
$ | 330 | $ | 341 | ||||
The Company expects to contribute approximately $1,406,000 to the pension plan prior to June 15, 2004.
The Companys BNB subsidiary has a postretirement benefit plan that provides health and dental benefits to eligible retirees. The plan was amended in 2001 to curtail eligible benefit payments to only retired employees and active participants who were fully vested under the plan. Expense for the plan amounted to $18,000 and $47,000 for the three months ended March 31, 2004 and 2003, respectively.
11
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
GENERAL
The principal objective of this discussion is to provide an overview of the financial condition and results of operations of Financial Institutions, Inc. and its subsidiaries for the periods covered in this quarterly report. This discussion and tabul