UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
X |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended November 1, 2003, |
|
| OR | ||
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to |
Commission file number 1-12814
COLE NATIONAL CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
| DELAWARE (State or other jurisdiction of incorporation or organization) |
34-1453189 (I.R.S. Employer Identification No.) |
|
| 1925 ENTERPRISE PARKWAY TWINSBURG, OHIO (Address of principal executive offices) |
44087 (Zip Code) |
(330) 486-3100
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days Yes x No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No
As of November 30, 2003, 16,608,196 shares of the registrants common stock were outstanding.
COLE NATIONAL CORPORATION AND SUBSIDIARIES
FORM 10-Q
QUARTER ENDED NOVEMBER 1, 2003
INDEX
| Page No. | ||||||||
| PART I. FINANCIAL INFORMATION | ||||||||
Item 1 |
Financial Statements (unaudited) | |||||||
| Condensed Consolidated Balance Sheets as of November 1, 2003, November 2, 2002 and | ||||||||
| February 1, 2003 | 1 | |||||||
| Condensed Consolidated Statements of Operations for the 13 and 39 week periods ended | ||||||||
| November 1, 2003 and November 2, 2002 | 2 | |||||||
| Condensed Consolidated Statements of Cash Flows for the 39 week periods ended | ||||||||
| November 1, 2003 and November 2, 2002 | 3 | |||||||
| Notes to Condensed Consolidated Financial Statements | 4 | |||||||
Item 2 |
Managements Discussion and Analysis of Financial Condition and | |||||||
| Results of Operations | 12 | |||||||
Item 3 |
Quantitative and Qualitative Disclosures about Market Risk | 23 | ||||||
Item 4 |
Controls and Procedures | 23 | ||||||
| PART II. OTHER INFORMATION | ||||||||
Item 1 |
Legal Proceedings | 24 | ||||||
Item 6 |
Exhibits and Reports on Form 8-K | 24 | ||||||
Signatures |
26 | |||||||
Exhibit Index |
27 | |||||||
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
COLE NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
| November 1, | November 2, | February 1, | ||||||||||
| 2003 | 2002 | 2003 | ||||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 25,677 | $ | 21,370 | $ | 42,002 | ||||||
Accounts receivable, less allowances of
$3,831, $2,488 and $3,063, respectively |
52,147 | 48,676 | 51,036 | |||||||||
Current portion of notes receivable |
6,481 | 2,862 | 8,624 | |||||||||
Inventories |
140,324 | 137,875 | 120,642 | |||||||||
Prepaid expenses and other |
21,634 | 26,157 | 24,268 | |||||||||
Deferred income taxes |
31,470 | 27,623 | 31,333 | |||||||||
Total current assets |
277,733 | 264,563 | 277,905 | |||||||||
Property and equipment, at cost |
327,221 | 321,363 | 318,914 | |||||||||
Less accumulated depreciation and amortization |
(205,200 | ) | (198,271 | ) | (197,906 | ) | ||||||
Total property and equipment, net |
122,021 | 123,092 | 121,008 | |||||||||
Notes receivable, excluding current portion, less allowances
of $2,787, $3,806 and $3,010, respectively |
24,163 | 25,191 | 22,137 | |||||||||
Deferred income taxes |
35,238 | 30,459 | 31,905 | |||||||||
Other assets |
50,710 | 55,143 | 54,933 | |||||||||
Other intangibles, net |
50,099 | 46,646 | 50,903 | |||||||||
Goodwill, net |
85,737 | 85,550 | 85,557 | |||||||||
Total assets |
$ | 645,701 | $ | 630,644 | $ | 644,348 | ||||||
Liabilities and Stockholders Equity |
||||||||||||
Current liabilities: |
||||||||||||
Current portion of long-term debt |
$ | 5,446 | $ | 227 | $ | 232 | ||||||
Accounts payable |
81,765 | 66,378 | 67,581 | |||||||||
Accrued interest |
8,711 | 8,447 | 8,199 | |||||||||
Accrued liabilities |
90,359 | 86,445 | 92,413 | |||||||||
Accrued income taxes |
2,140 | 4,757 | 4,957 | |||||||||
Deferred revenue |
41,055 | 37,754 | 38,014 | |||||||||
Total current liabilities |
229,476 | 204,008 | 211,396 | |||||||||
Long-term debt, net of current portion |
281,475 | 286,254 | 286,553 | |||||||||
Other long-term liabilities |
36,204 | 24,228 | 41,587 | |||||||||
Deferred revenue, long-term |
12,855 | 11,927 | 11,559 | |||||||||
Stockholders equity |
85,691 | 104,227 | 93,253 | |||||||||
Total liabilities and stockholders equity |
$ | 645,701 | $ | 630,644 | $ | 644,348 | ||||||
The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.
1
COLE NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
| Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | |||||||||||||||
| November 1, | November 2, | November 1, | November 2, | |||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Net revenue |
$ | 296,507 | $ | 275,501 | $ | 892,415 | $ | 853,332 | ||||||||
Costs and expenses: |
||||||||||||||||
Cost of revenues |
109,229 | 98,294 | 331,336 | 302,783 | ||||||||||||
Operating expenses |
186,188 | 177,663 | 563,676 | 532,757 | ||||||||||||
Total costs and expenses |
295,417 | 275,957 | 895,012 | 835,540 | ||||||||||||
Operating income (loss) |
1,090 | (456 | ) | (2,597 | ) | 17,792 | ||||||||||
Interest and other (income) expense, net: |
||||||||||||||||
Interest expense |
6,433 | 6,501 | 19,148 | 20,385 | ||||||||||||
Interest and other (income), net |
(1,304 | ) | (536 | ) | (4,186 | ) | (4,245 | ) | ||||||||
(Gain) loss on early extinguishment of debt |
(15 | ) | | (15 | ) | 11,141 | ||||||||||
Total interest and other (income)
expense, net |
5,114 | 5,965 | 14,947 | 27,281 | ||||||||||||
Income (loss) before income taxes |
(4,024 | ) | (6,421 | ) | (17,544 | ) | (9,489 | ) | ||||||||
Income tax provision (benefit) |
(2,939 | ) | (4,494 | ) | (4,561 | ) | (2,742 | ) | ||||||||
Net income (loss) |
$ | (1,085 | ) | $ | (1,927 | ) | $ | (12,983 | ) | $ | (6,747 | ) | ||||
Earnings (loss) per common share: |
||||||||||||||||
Basic |
$ | (0.07 | ) | $ | (0.12 | ) | $ | (0.79 | ) | $ | (0.42 | ) | ||||
Diluted |
(0.07 | ) | (0.12 | ) | (0.79 | ) | (0.42 | ) | ||||||||
Weighted average shares: |
||||||||||||||||
Basic |
16,443 | 16,276 | 16,359 | 16,205 | ||||||||||||
Diluted |
16,443 | 16,276 | 16,359 | 16,205 | ||||||||||||
The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.
2
COLE NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
| Thirty-Nine Week Periods Ended | ||||||||
| November 1, | November 2, | |||||||
| 2003 | 2002 | |||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | (12,983 | ) | $ | (6,747 | ) | ||
Adjustments to reconcile net income (loss) to net cash (used for)
provided by operating activities: |
||||||||
Depreciation and amortization |
29,824 | 27,239 | ||||||
(Gain) loss on early extinguishment of debt |
(15 | ) | 11,141 | |||||
Deferred income tax benefit |
(3,333 | ) | (2,590 | ) | ||||
Noncash compensation |
1,791 | 949 | ||||||
Noncash interest, foreign currency exchange (gains) losses and
other, net |
(1,618 | ) | (2,409 | ) | ||||
Increases (decreases) in cash resulting from changes in operating
assets and liabilities: |
||||||||
Accounts and notes receivable, prepaid expenses and
other assets |
2,923 | (5,773 | ) | |||||
Inventories |
(19,295 | ) | (16,333 | ) | ||||
Accounts payable, accrued liabilities and
other liabilities |
2,611 | 16,207 | ||||||
Accrued interest |
512 | 1,699 | ||||||
Accrued and refundable income taxes |
(2,820 | ) | (4,277 | ) | ||||
Net cash (used for) provided by
operating activities |
(2,403 | ) | 19,106 | |||||
Cash flows from investing activities: |
||||||||
Purchases of property and equipment |
(22,366 | ) | (33,273 | ) | ||||
Systems development costs |
(4,912 | ) | (3,671 | ) | ||||
Cash paid for note receivable from third party network provider |
| (4,000 | ) | |||||
Contingent payments for and acquisition of business |
(4,048 | ) | (978 | ) | ||||
Investment and notes receivable in Pearle Europe, net |
2,459 | | ||||||
Other, net |
(9 | ) | | |||||
Net cash used for investing activities |
(28,876 | ) | (41,922 | ) | ||||
Cash flows from financing activities: |
||||||||
Repayment of long-term debt |
(201 | ) | (158,262 | ) | ||||
Proceeds from issuance of long-term debt |
| 150,000 | ||||||
Increase (decrease) in overdraft balances |
12,138 | (6,224 | ) | |||||
Net proceeds from exercise of stock options and issuance of stock |
2,726 | 1,191 | ||||||
Repayments (issuance) of notes receivable stock options and awards, net |
235 | 46 | ||||||
Payment of deferred financing fees |
(239 | ) | (5,982 | ) | ||||
Other, net |
295 | 118 | ||||||
Net cash provided by (used for)
financing activities |
14,954 | (19,113 | ) | |||||
Cash and cash equivalents: |
||||||||
Net decrease during the period |
(16,325 | ) | (41,929 | ) | ||||
Balance, beginning of period |
42,002 | 63,299 | ||||||
Balance, end of period |
$ | 25,677 | $ | 21,370 | ||||
The accompanying notes to condensed consolidated financial statements are an integral part of these condensed consolidated financial statements.
3
COLE NATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Summary of Significant Accounting Policies
Basis of Presentation
The condensed consolidated financial statements include the accounts of Cole National Corporation (the Parent), its wholly owned subsidiary, Cole National Group, Inc. and its wholly owned subsidiaries (collectively referred to as the Company). The Companys 21% investment in Pearle Europe B.V. is accounted for using the cost method. All significant intercompany transactions have been eliminated in consolidation.
Fiscal years end on the Saturday closest to January 31 and are identified according to the calendar year in which they begin. For example, the fiscal year ended February 1, 2003 is referred to as fiscal 2002. The current fiscal year, which ends January 31, 2004, is referred to as fiscal 2003. Fiscal 2003 and fiscal 2002 each consists of 52 weeks.
The accompanying condensed consolidated financial statements have been prepared without audit and certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted, although management believes that the disclosures herein are adequate to make the information not misleading. The condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys 2002 Annual Report on Form 10-K. Results for interim periods are not necessarily indicative of the results to be expected for the full year.
Nature of Operations
The Company is a specialty service retailer operating in both host and nonhost environments, whose primary lines of business are optical products and services and personalized gifts. The Company sells its products through 2,482 company-owned retail locations and 466 franchised locations in 50 states, Canada, and the Caribbean. In connection with its optical business, the Company is a managed vision care benefits provider and claims payment administrator whose programs provide comprehensive eyecare benefits primarily marketed directly to large employers, health maintenance organizations (HMO) and other organizations. The Company has two reportable segments: Cole Vision and Things Remembered (see Note 5).
Use of Estimates
The preparation of financial statements, in conformity with accounting principles generally accepted in the United States, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates are required in determining the allowance for uncollectible accounts, inventory reserves, depreciation, amortization and recoverability of long-lived assets, deferred income taxes, remakes and returns allowances, managed vision underwriting results, self-insurance reserves, and retirement and post-employment benefits.
Reclassifications
Certain reclassifications have been made to prior year financial statements and the notes to conform to the current year presentation.
Managed care claims expense, certain store lab leased equipment and manufacturing workers compensation and property insurance expense have been reclassified to cost of revenues from operating expenses to provide improved transparency to gross margin.
4
Deferred Revenue
The Company sells separately priced extended warranty contracts with terms of coverage of 12 and 24 months. Revenues from the sale of these contracts are deferred and amortized over the lives of the contracts, while the costs to service the warranty claims are expensed as incurred. Incremental costs directly related to the sale of such contracts, such as sales commissions and percentage rent, are deferred in prepaid expenses and charged to expense in proportion to the revenue recognized.
A reconciliation of the changes in deferred revenue from the sale of warranty contracts and other deferred items follows (dollars in thousands):
| Thirty-Nine Week Periods Ended | Year Ended | |||||||||||
| November 1, | November 2, | February 1, | ||||||||||
| 2003 | 2002 | 2003 | ||||||||||
Deferred revenues: |
||||||||||||
Beginning balance |
$ | 49,573 | $ | 46,511 | $ | 46,511 | ||||||
Warranty contracts sold |
43,035 | 40,044 | 53,023 | |||||||||
Other deferred revenue |
2,234 | 630 | 1,080 | |||||||||
Amortization of deferred revenue |
(40,932 | ) | (37,504 | ) | (51,041 | ) | ||||||
Ending balance |
$ | 53,910 | $ | 49,681 | $ | 49,573 | ||||||
Cash Flows
Net cash flows from operating activities reflect cash payments for income taxes and interest of $1,592,000 and $17,751,000, respectively, for the 39 week period ended November 1, 2003 and $4,038,000 and $18,254,000, respectively, for the 39 week period ended November 2, 2002.
Overdrafts resulting from outstanding checks at the end of each reporting period are reclassified as current liabilities in either accounts payable or accrued expenses from cash and cash equivalents. This reclassification to accounts payable amounted to $36.6 million, $11.9 million and $28.4 million at November 1, 2003, November 2, 2002 and February 1, 2003, respectively and to accrued expenses amounted to $7.0 million, $7.1 million and $3.2 million at November 1, 2003, November 2, 2002 and February 1, 2003, respectively.
Earnings Per Common Share
Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the periods presented. Diluted earnings per common share also includes the dilutive effect of potential common shares (primarily dilutive stock options) outstanding for the periods presented. The following represents a reconciliation from basic earnings per share to diluted earnings per share:
| Thirteen Week Periods | Thirty-Nine Week Periods | |||||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
Determination of shares: |
||||||||||||||||
Average common shares outstanding |
16,443 | 16,276 | 16,359 | 16,205 | ||||||||||||
Assumed conversion of dilutive stock options and awards |
| | | | ||||||||||||
Diluted average common shares outstanding |
16,443 | 16,276 | 16,359 | 16,205 | ||||||||||||
Basic earnings (loss) per common share |
$ | (0.07 | ) | $ | (0.12 | ) | $ | (0.79 | ) | $ | (0.42 | ) | ||||
Diluted earnings (loss) per common share |
$ | (0.07 | ) | $ | (0.12 | ) | $ | (0.79 | ) | $ | (0.42 | ) | ||||
Total Other Comprehensive Income (Loss)
Total other comprehensive income (loss) for the 13 and 39 week periods ended November 1, 2003 and November 2, 2002 is as follows (dollars in thousands):
5
| Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | |||||||||||||||
| November 1, | November 2, | November 1, | November 2, | |||||||||||||
| 2003 | 2002 | 2003 | 2002 | |||||||||||||
Net income (loss) |
$ | (1,085 | ) | $ | (1,927 | ) | $ | (12,983 | ) | $ | (6,747 | ) | ||||
Cumulative translation income (loss) |
240 | 276 | 741 | 281 | ||||||||||||
Total other comprehensive income (loss) |
$ | (845 | ) | $ | (1,651 | ) | $ | (12,242 | ) | $ | (6,466 | ) | ||||
Stock- Based Compensation
At November 1, 2003, the Company has various stock-based employee compensation plans which are described more fully in Note 7 of the Notes to Consolidated Financial Statements in the Companys 2002 Annual Report on Form 10-K. The Company accounts for those plans in accordance with Accounting Principles Board Opinion No. 25, Accounting For Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost for the Companys various stock option plans is reflected in net income, as no options granted under those plans had an exercise price less than the market value of the underlying common stock on the date of grant.
The following table illustrates the pro forma effect on net income and earnings per share of the Company had the Company applied the fair value recognition provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation.
| Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | |||||||||||||||
| November 1, | November 2, | November 1, | November 2, | |||||||||||||
| (In thousands, except per share amounts) | 2003 | 2002 | 2003 | 2002 | ||||||||||||
Net income (loss), as reported |
$ | (1,085 | ) | $ | (1,927 | ) | $ | (12,983 | ) | $ | (6,747 | ) | ||||
Deductions for total stock-based employee compensation
expense determined under fair
value based method for all
awards, net of related taxes |
(150 | ) | (619 | ) | (833 | ) | (1,668 | ) | ||||||||
Net income (loss), pro forma |
$ | (1,235 | ) | $ | (2,546 | ) | $ | (13,816 | ) | $ | (8,415 | ) | ||||
Basic earnings (loss) per common share |
||||||||||||||||
As reported |
$ | (0.07 | ) | $ | (0.12 | ) | $ | (0.79 | ) | $ | (0.42 | ) | ||||
Pro forma |
$ | (0.08 | ) | $ | (0.16 | ) | $ | (0.84 | ) | $ | (0.52 | ) | ||||
Diluted earnings (loss) per common share |
||||||||||||||||
As reported |
$ | (0.07 | ) | $ | (0.12 | ) | $ | (0.79 | ) | $ | (0.42 | ) | ||||
Pro forma |
$ | (0.08 | ) | $ | (0.16 | ) | $ | (0.84 | ) | $ | (0.52 | ) | ||||
Recently Issued Accounting Standards
The Financial Accounting Standards Board (FASB) has issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of SFAS Statement No. 13, and Technical Corrections (SFAS 145). SFAS 145 states that the rescission of SFAS No. 4 shall be applied in fiscal years beginning after May 15, 2002. Any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in Accounting Principles Board (APB) Opinion 30, Reporting the Results of Operations Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions, for classification as an extraordinary item shall be reclassified as operating expenses. The Company adopted SFAS 145 as of the beginning of fiscal 2003. As a result, the loss on early extinguishment of debt reported as an extraordinary item in the second quarter of the year ended February 1, 2003 has been reclassified. The pretax loss from the early extinguishment of debt has been presented as a separate line within interest and other (income) expenses and the related income tax benefit reduced the reported income tax provision. Other portions of the statement are not applicable to the Company.
The FASB has also issued SFAS No. 143, Accounting for Asset Retirement Obligations (SFAS 143). SFAS 143 provides guidance for legal obligations arising from the retirement of long-lived assets. SFAS 143 was adopted in fiscal 2003 and did not have a material effect on the Companys financial position or operations.
6
In January 2003, the FASB issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). FIN 46 requires certain variable interest entities, including certain special purpose entities, to be consolidated by the primary beneficiary if the equity investors in the entity do not have all the essential characteristics of a controlling financial interest or do not have sufficient equity at risk. FIN 46 immediately applies to entities created after January 31, 2003. On October 9, 2003, the FASB deferred the effective date for applying the provision of FIN 46 for existing variable interest entries until the end of the Companys 2003 fourth quarter. Management is still assessing the impacts of FIN 46 on its condensed consolidated financial statements. However, it is reasonably possible that the synthetic operating lease for the Highland Heights, Ohio facility will require consolidation under FIN 46. The consolidation will result in an additional $2.3 million in assets and liabilities on the consolidated balance sheet.
In November 2002, the Emerging Issues Task Force of the FASB (EITF) reached a consensus on Issue 02-16, Accounting by a Reseller for Cash Consideration Received from a Vendor (Issue 02-16). Certain aspects of Issue 02-16 were effective in fiscal 2002, which were adopted and did not have a significant impact on operations. The remaining portion of Issue 02-16 has been adopted in fiscal 2003 and does not have a material effect on the Companys financial position or operations.
(2) Goodwill and Other Intangible Assets
Goodwill and tradenames are tested at least annually for impairment and are not amortized. All other intangible assets with finite lives are amortized over their estimated useful economic lives based on managements estimates of the period that the assets will generate revenue. Other intangible assets consist of (dollars in thousands):
| November 1, | November 2, | February 1, | ||||||||||
| 2003 | 2002 | 2003 | ||||||||||
Tradename |
$ | 49,460 | $ | 49,460 | $ | 49,460 | ||||||
Noncompete agreements |
320 | 840 | 840 | |||||||||
Contracts |
8,947 | 4,438 | 8,847 | |||||||||
Customer records |
9 | | | |||||||||
| $ | 58,736 | $ | 54,738 | $ | 59,147 | |||||||
Accumulated amortization |
(8,637 | ) | (8,092 | ) | (8,244 | ) | ||||||
Other intangibles, net |
$ | 50,099 | $ | 46,646 | $ | 50,903 | ||||||
During the first quarter of fiscal 2003, the Company purchased the operations of three Sears Optical departments in California for a total purchase price of $242,500. The amount allocated to the tangible fixed assets acquired including exam equipment and inventory was $29,500. The remainder of the purchase price was allocated to intangible assets under the provisions of Statement of Financial Accounting Standards No. 141, Business Combinations. Goodwill related to this transaction was $124,000 and noncompete agreements and customer records totaled $89,000. The decreases in the carrying amounts of noncompete agreements and accumulated amortization for the nine months ended November 1, 2003 reflect the write-off of a $600,000 agreement that had expired and was fully amortized. The change in the carrying amount of contracts for the nine months ended November 1, 2003 resulted primarily from a contingent payment for a previously acquired provider network. The additional change in the carrying amount of goodwill was due to foreign currency translation at Cole Vision. The net carrying amount of goodwill at November 1, 2003, by business segment was $64.3 million at Cole Vision and $21.4 million at Things Remembered.
(3) Long-Term Debt
On August 15, 2003, Cole National Group retired $385,000 of 8-5/8% Senior Subordinated Notes due December 31, 2006 that the Company had received as part of the full repayment for a note receivable from the Companys former Chairman. A $15,400 gain on early extinguishment of debt and $15,400 of compensation expense were recorded in connection with the transaction.
On May 22, 2002, Cole National Group issued $150.0 million of 8-7/8% Senior Subordinated Notes that mature in 2012. Interest on the notes is payable semi-annually on each May 15 and November 15. Net proceeds from the 8-7/8% note offering, together with cash on hand, were used to retire Cole National Groups $150.0 million of 9-7/8% Senior Subordinated Notes due 2006 and pay premiums and other costs associated with retiring those notes. The Companys results for fiscal 2002 included a loss on early extinguishment of debt of $11.1 million representing the payment of premiums and other costs of retiring the notes and the write-offs of unamortized discount and deferred financing fees.
7
On August 22, 1997, Cole National Group issued $125.0 million of 8-5/8% Senior Subordinated Notes that mature in 2007 with no earlier scheduled redemption or sinking fund payments. Interest on the 8-5/8% notes is payable semi-annually on February 15 and August 15.
The 8-5/8% notes and the 8-7/8% notes are general unsecured obligations of Cole National Group, subordinated in right of payment to senior indebtedness of Cole National Group and senior in right of payment to any current or future subordinated indebtedness of Cole National Group. The indentures pursuant to which the 8-5/8% notes and the 8-7/8% notes were issued restrict dividend payments to the Company. The indentures also contain certain optional and mandatory redemption features and other financial covenants.
On April 23, 1999, the Company issued a $10.0 million promissory note bearing interest at 5.0% per annum in recognition of a commitment to contribute $10.0 million to a leading medical institution, supporting the development of a premier eye care research and surgical facility. The note requires a $5.0 million principal payment to be made on April 23, 2004, and principal payments in the amount of $1.0 million to be made on the anniversary date of the note each successive year through 2009. Interest only is payable annually for the first 5 years, and thereafter with each payment of principal.
The Company has no significant principal payment obligations under its outstanding indebtedness until the $5.0 million principal payment due in 2004 under the 5.0% promissory note and then until 2007, when the $125.0 million of 8-5/8% Senior Subordinated Notes become due.
During the third quarter of fiscal 2002, the Company entered into interest rate swap agreements to take advantage of favorable market interest rates. These agreements require the Company to pay an average floating interest rate based on six-month LIBOR plus 4.5375% to a counter party while receiving a fixed interest rate on a portion of Cole National Groups $125.0 million of 8-5/8% Senior Subordinated Notes due 2007. The counter party is a major commercial bank. The agreements mature August 15, 2007 and qualify as fair value hedges. The aggregate notional amount of the interest rate swap agreements is $50.0 million. At November 1, 2003, the floating rate of swaps was approximately 5.8% and the fair value of the swap agreements was an unrealized gain of approximately $0.2 million. There was no impact to earnings in the first nine months of fiscal 2003 due to hedge ineffectiveness.
(4) Credit Facility
On June 27, 2003, the operating subsidiaries of Cole National Group, Inc. amended, restated and extended their working capital credit facility with their bank lenders. The maturity date of the credit facility was extended to February 1, 2007 from May 31, 2006. The size of the facility was adjusted to $60.0 million from $75.0 million. In addition, certain financial covenants were amended. Borrowings under the credit facility presently bear interest based on leverage ratios of Cole National Group at a rate equal to either (a) the Eurodollar Rate plus 2.50% or (b) 1.50% plus the highest of (i) the CIBC prime rate, (ii) the three-week moving average of the secondary market rates for three-month certificates of deposit plus 1.0% or (iii) the federal funds rate plus 0.5%. Cole National Group pays a commitment fee of 0.75% per annum on the total unused portion of the facility based on the percentage of revolving credit commitments used. The Company and Cole National Group guarantee this credit facility. The credit facility is secured by the assets of the operating subsidiaries of Cole National Group, Inc. On October 30, 2003, the credit facility was amended to permit indebtedness of up to $10.0 million of documentary letters of credit from sources other than the lenders and liens on inventory pursuant to documentary letters of credit issued under such financing.
The credit facility requires the principal operating subsidiaries of Cole National Group to comply with various operating covenants that restrict corporate activities, including covenants restricting the ability of the subsidiaries to incur additional indebtedness, pay dividends, prepay subordinated indebtedness, dispose of certain investments or make acquisitions. The credit facility also requires Cole National Group to comply with certain financial covenants, including covenants regarding interest coverage and maximum leverage. Cole National Group is in compliance with the covenants in the credit agreement as of the date of this report.
The credit facility restricts dividend payments to Cole National Group from its subsidiaries to amounts needed to pay interest on the 8-7/8% notes and the 8-5/8% notes, and certain amounts related to taxes, along with up to 0.25% of Cole National Groups consolidated net revenue annually for other direct expenses of the Company. If certain maximum leverage targets are met, the credit facility restricts dividend payments to Cole National Group in an aggregate amount not to exceed $25.0 million to allow for the repurchase of Senior Subordinated Notes.
8
As of November 1, 2003, the total availability under the credit facility totaled $46.3 million after reduction for commitments outstanding of $13.7 million under letters of credit. There were no working capital borrowings under the credit facility outstanding as of November 1, 2003 and November 2, 2002 and the maximum amount of borrowings outstanding was $7.5 million during the third quarter of fiscal 2003. There were no borrowings during the third quarter of fiscal 2002.
As of November 1, 2003, the Company had additional documentary outstanding letters of credit of $2.1 million, which were issued under an uncommitted letter of credit facility secured by the import inventory purchased.
(5) Segment Information
Information on the Companys reportable segments is as follows (dollars in thousands):
| Thirteen Week Periods Ended | Thirty-Nine Week Periods Ended | |||||||||||||||
| November 1, | November 2, | November 1, | November 2, | |||||||||||||
| 2003 | 2002 | 2003 | ||||||||||||||