UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| [X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2003 |
|
|
OR |
||
| [ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition Period From ____to ____. |
Commission File No. 0-24333
RAINBOW RENTALS, INC.
(Exact name of Registrant as specified in its charter)
| Ohio (State of Incorporation) |
34-1512520 (IRS Employer Identification No.) |
3711 Starr Centre Drive
Canfield, Ohio 44406
(Address of principal executive offices)
330-533-5363
(Registrants telephone number)
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities and Exchange Act of 1934). Yes [ ] No [x]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| CLASS Common stock, no par value |
SHARES OUTSTANDING AT OCTOBER 31, 2003 5,929,319 |
RAINBOW RENTALS, INC.
INDEX
PART I. |
FINANCIAL INFORMATION |
Page No. |
||||
Item 1. |
Financial Statements |
|||||
Balance Sheets |
3 |
|||||
Statements of Income |
4 |
|||||
Statements of Shareholders Equity |
5 |
|||||
Statements of Cash Flows |
6 |
|||||
Notes to Financial Statements |
7 |
|||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
9 |
||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
13 |
||||
Item 4. |
Disclosure Controls and Procedures |
13 |
||||
PART II. |
OTHER INFORMATION |
|||||
Item 6. |
Exhibits and Reports on Form 8-K |
14 |
||||
SIGNATURES |
15 |
2
RAINBOW RENTALS, INC.
BALANCE SHEETS
(Dollars in thousands)
| (unaudited) | ||||||||||||
| September 30, | December 31, | |||||||||||
| 2003 | 2002 | |||||||||||
| Assets | ||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
$ | 251 | $ | 1,080 | ||||||||
Rental-purchase merchandise, net |
38,634 | 39,342 | ||||||||||
Income tax receivable |
190 | 939 | ||||||||||
Prepaid expenses and other current assets |
2,239 | 1,926 | ||||||||||
Total current assets |
41,314 | 43,287 | ||||||||||
Property and equipment, net |
6,156 | 5,558 | ||||||||||
Deferred income taxes |
2,124 | 1,989 | ||||||||||
Goodwill, net |
9,236 | 9,236 | ||||||||||
Other assets, net |
443 | 843 | ||||||||||
Total assets |
$ | 59,273 | $ | 60,913 | ||||||||
Liabilities and Shareholders Equity |
||||||||||||
Current liabilities |
||||||||||||
Deferred revenue |
$ | 992 | $ | 1,215 | ||||||||
Accounts payable |
2,855 | 2,175 | ||||||||||
Accrued compensation and related costs |
2,326 | 2,402 | ||||||||||
Other liabilities and accrued expenses |
2,556 | 2,403 | ||||||||||
Deferred income taxes |
7,293 | 6,343 | ||||||||||
Total current liabilities |
16,022 | 14,538 | ||||||||||
Long-term debt |
3,500 | 7,550 | ||||||||||
Total liabilities |
19,522 | 22,088 | ||||||||||
Commitments and contingencies |
||||||||||||
Shareholders equity |
||||||||||||
Serial preferred stock, no par value; 2,000,000 shares authorized,
none issued |
| | ||||||||||
Common stock, no par value; 10,000,000 shares authorized, |
||||||||||||
6,392,610 issued and 5,929,319 outstanding at |
||||||||||||
September 30, 2003 and December 31, 2002 |
11,039 | 11,039 | ||||||||||
Additional paid-in capital |
4 | 4 | ||||||||||
Retained earnings |
30,600 | 29,674 | ||||||||||
Treasury stock, at cost, 463,291 shares at |
||||||||||||
September 30, 2003 and December 31, 2002 |
(1,892 | ) | (1,892 | ) | ||||||||
Total shareholders equity |
39,751 | 38,825 | ||||||||||
Total liabilities and shareholders equity |
$ | 59,273 | $ | 60,913 | ||||||||
See accompanying notes to financial statements.
3
RAINBOW RENTALS, INC.
STATEMENTS OF INCOME
(Dollars in thousands, except per share amount)
| (unaudited) | (unaudited) | ||||||||||||||||||
| For the three months ended | For the nine months ended | ||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||
| 2003 | 2002 | 2003 | 2002 | ||||||||||||||||
Revenues |
|||||||||||||||||||
Rental revenue |
$ | 24,017 | $ | 22,921 | $ | 72,474 | $ | 69,523 | |||||||||||
Fees |
681 | 699 | 1,996 | 2,052 | |||||||||||||||
Merchandise sales |
739 | 724 | 2,487 | 2,570 | |||||||||||||||
Total revenues |
25,437 | 24,344 | 76,957 | 74,145 | |||||||||||||||
Operating expenses |
|||||||||||||||||||
Merchandise costs |
8,347 | 8,355 | 25,101 | 25,562 | |||||||||||||||
Store expenses |
|||||||||||||||||||
Salaries and related |
6,674 | 6,055 | 19,801 | 17,863 | |||||||||||||||
Occupancy |
2,481 | 2,539 | 7,458 | 7,090 | |||||||||||||||
Advertising |
1,324 | 1,310 | 4,800 | 4,586 | |||||||||||||||
Other expenses |
3,875 | 3,318 | 10,965 | 10,123 | |||||||||||||||
Total store expenses |
14,354 | 13,222 | 43,024 | 39,662 | |||||||||||||||
Total merchandise costs and store expenses |
22,701 | 21,577 | 68,125 | 65,224 | |||||||||||||||
General and administrative expenses |
2,138 | 1,962 | 6,561 | 5,794 | |||||||||||||||
Amortization of intangible assets |
45 | 45 | 135 | 130 | |||||||||||||||
Total operating expenses |
24,884 | 23,584 | 74,821 | 71,148 | |||||||||||||||
Operating income |
553 | 760 | 2,136 | 2,997 | |||||||||||||||
Interest expense |
137 | 135 | 434 | 487 | |||||||||||||||
Other expense |
57 | 57 | 171 | 171 | |||||||||||||||
Income from continuing operations, before income taxes |
359 | 568 | 1,531 | 2,339 | |||||||||||||||
Income tax expense |
142 | 207 | 605 | 924 | |||||||||||||||
Income from continuing operations |
217 | 361 | 926 | 1,415 | |||||||||||||||
Discontinued operations |
|||||||||||||||||||
Loss from operations of discontinued store, net of tax |
| (26 | ) | | (76 | ) | |||||||||||||
Net income |
$ | 217 | $ | 335 | $ | 926 | $ | 1,339 | |||||||||||
Basic earnings per common share: |
|||||||||||||||||||
Basic earnings per share from continuing operations |
$ | 0.04 | 0.06 | $ | 0.16 | $ | 0.24 | ||||||||||||
Basic loss per share from discontinued operations |
| | | (0.01 | ) | ||||||||||||||
Basic earnings per share |
$ | 0.04 | $ | 0.06 | $ | 0.16 | $ | 0.23 | |||||||||||
Diluted earnings per common share: |
|||||||||||||||||||
Diluted earnings per share from continuing operations |
$ | 0.04 | $ | 0.06 | $ | 0.16 | $ | 0.24 | |||||||||||
Diluted loss per share from discontinued operations |
| | | (0.01 | ) | ||||||||||||||
Diluted earnings per share |
$ | 0.04 | $ | 0.06 | $ | 0.16 | $ | 0.23 | |||||||||||
Weighted average common shares outstanding: |
|||||||||||||||||||
Basic |
5,929,319 | 5,929,319 | 5,929,319 | 5,927,564 | |||||||||||||||
Diluted |
5,938,185 | 5,932,648 | 5,933,255 | 5,944,081 | |||||||||||||||
See accompanying notes to financial statements |
|||||||||||||||||||
4
RAINBOW RENTALS, INC.
STATEMENTS OF SHAREHOLDERS EQUITY
(Dollars in thousands)
| Total | |||||||||||||||||||||||||
| Common Stock | Additional | Retained | Treasury | Shareholders | |||||||||||||||||||||
| Shares | Cost | Paid-in Capital | Earnings | Stock | Equity | ||||||||||||||||||||
Balance at December 31, 2001 |
5,925,735 | $ | 11,039 | $ | | $ | 28,033 | $ | (1,907 | ) | $ | 37,165 | |||||||||||||
Exercise of stock options |
3,584 | | 4 | | 15 | 19 | |||||||||||||||||||
Net income |
| | | 1,641 | | 1,641 | |||||||||||||||||||
Balance at December 31, 2002 |
5,929,319 | 11,039 | 4 | 29,674 | (1,892 | ) | 38,825 | ||||||||||||||||||
Net income (unaudited) |
| | | 926 | | 926 | |||||||||||||||||||
Balance at September 30, 2003 (unaudited) |
5,929,319 | $ | 11,039 | $ | 4 | $ | 30,600 | $ | (1,892 | ) | $ | 39,751 | |||||||||||||
See accompanying notes to financial statements |
|||||||||||||||||||||||||
5
RAINBOW RENTALS, INC.
STATEMENTS OF CASH FLOWS
(Dollars in thousands)
| (unaudited) | |||||||||||
| For the nine months ended | |||||||||||
| September 30, | |||||||||||
| 2003 | 2002 | ||||||||||
Cash flows from operating activities |
|||||||||||
Income from continuing operations |
$ | 926 | $ | 1,415 | |||||||
Reconciliation of income from continuing operations to net
cash provided by operating activities of continuing operations |
|||||||||||
Depreciation of property and equipment and
amortization of intangibles |
1,845 | 1,844 | |||||||||
Depreciation and write-down of rental-purchase merchandise |
20,058 | 20,674 | |||||||||
Purchases of rental-purchase merchandise |
(24,579 | ) | (22,117 | ) | |||||||
Rental-purchase merchandise disposed, net |
5,230 | 4,969 | |||||||||
Deferred income taxes |
815 | 2,677 | |||||||||