UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly report pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
for the quarter ended March 31, 2003 Commission File No. 001-31456
GENESEE & WYOMING INC.
(Exact name of registrant as specified in its charter)
| Delaware | 06-0984624 | |
|
|
||
| (State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| 66 Field Point Road, Greenwich, Connecticut | 06830 | |
| (Address of principal executive offices) | (Zip Code) |
| (203) 629-3722 |
| (Telephone No.) |
Shares of common stock outstanding as of the close of business on May 2, 2003:
| Class | Number of Shares Outstanding | |
|
|
||
| Class A Common Stock | 13,212,306 | |
| Class B Common Stock | 1,805,290 |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[X] YES [ ] NO
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2)
[X] YES [ ] NO
INDEX
| Page | |||||||||
| Part I Financial Information | |||||||||
| Item 1. | Financial Statements (Unaudited): |
||||||||
Consolidated Statements of Income For the
Three Month Periods Ended March 31, 2003
and 2002 |
3 | ||||||||
Consolidated Balance Sheets As of March 31,
2003 and December 31, 2002 |
4 | ||||||||
Consolidated Statements of Cash Flows For the
Three Month Periods Ended March 31, 2003
and 2002 |
5 | ||||||||
Notes to Consolidated Financial Statements |
6 - 14 | ||||||||
| Item 2. | Managements Discussion and Analysis of
Financial Condition and Results of Operations |
15 - 24 | |||||||
| Item 3. | Quantitative and Qualitative Disclosures About
Market Risk |
24 | |||||||
| Item 4. | Controls and Procedures |
25 | |||||||
| Part II Other Information | 25 - 26 | ||||||||
| Item 1. | Legal Proceedings |
26 | |||||||
| Index to Exhibits | 27 - 29 | ||||||||
| Signatures | 30 | ||||||||
2
GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(Unaudited)
| Three Months | ||||||||||
| Ended March 31, | ||||||||||
| 2003 | 2002 | |||||||||
OPERATING REVENUES |
$ | 58,862 | $ | 48,297 | ||||||
OPERATING EXPENSES: |
||||||||||
Transportation |
20,848 | 15,176 | ||||||||
Maintenance of ways and structures |
6,138 | 5,390 | ||||||||
Maintenance of equipment |
8,997 | 7,936 | ||||||||
General and administrative |
11,167 | 9,800 | ||||||||
Net loss on sale and impairment of assets |
1 | 2 | ||||||||
Depreciation and amortization |
3,724 | 3,453 | ||||||||
Total operating expenses |
50,875 | 41,757 | ||||||||
INCOME FROM OPERATIONS |
7,987 | 6,540 | ||||||||
Interest expense |
(2,342 | ) | (1,600 | ) | ||||||
Other income, net |
326 | 105 | ||||||||
Income before income taxes and equity earnings |
5,971 | 5,045 | ||||||||
Provision for income taxes |
2,174 | 1,726 | ||||||||
Income before equity earnings |
3,797 | 3,319 | ||||||||
Equity in net income of international affiliates: |
||||||||||
Australian Railroad Group |
2,014 | 1,838 | ||||||||
South America |
(277 | ) | 231 | |||||||
Net income |
5,534 | 5,388 | ||||||||
Preferred stock dividends and cost accretion |
293 | 293 | ||||||||
Net income available to common stockholders |
$ | 5,241 | $ | 5,095 | ||||||
Basic earnings per common share |
$ | 0.35 | $ | 0.35 | ||||||
Weighted average shares |
15,019 | 14,587 | ||||||||
Diluted earnings per common share |
$ | 0.31 | $ | 0.31 | ||||||
Weighted average shares |
17,729 | 17,507 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
(Unaudited)
| As of | As of | |||||||||
| March 31, | Dec. 31, | |||||||||
| ASSETS | 2003 | 2002 | ||||||||
CURRENTS ASSETS: |
||||||||||
Cash and cash equivalents |
$ | 8,865 | $ | 11,028 | ||||||
Accounts receivable, net |
47,742 | 54,527 | ||||||||
Materials and supplies |
5,702 | 5,468 | ||||||||
Prepaid expenses and other |
7,185 | 7,447 | ||||||||
Deferred income tax assets, net |
3,038 | 2,484 | ||||||||
Total current assets |
72,532 | 80,954 | ||||||||
PROPERTY AND EQUIPMENT, net |
264,957 | 264,728 | ||||||||
INVESTMENT IN UNCONSOLIDATED AFFILIATES |
87,712 | 81,287 | ||||||||
GOODWILL |
24,288 | 24,174 | ||||||||
INTANGIBLE ASSETS, net |
51,945 | 53,504 | ||||||||
OTHER ASSETS, net |
10,761 | 10,212 | ||||||||
Total assets |
$ | 512,195 | $ | 514,859 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||
CURRENT LIABILITIES: |
||||||||||
Current portion of long-term debt |
$ | 6,415 | $ | 6,116 | ||||||
Accounts payable |
46,789 | 49,482 | ||||||||
Accrued expenses |
13,932 | 12,314 | ||||||||
Total current liabilities |
67,136 | 67,912 | ||||||||
LONG-TERM DEBT, less current portion |
105,757 | 119,301 | ||||||||
DEFERRED INCOME TAX LIABILITIES, net |
32,981 | 31,686 | ||||||||
DEFERRED ITEMSgrants from government agencies |
42,330 | 42,509 | ||||||||
DEFERRED GAINsale-leaseback |
4,333 | 4,448 | ||||||||
OTHER LONG-TERM LIABILITIES |
12,017 | 12,280 | ||||||||
MINORITY INTEREST |
3,156 | 3,122 | ||||||||
REDEEMABLE CONVERTIBLE PREFERRED STOCK |
24,023 | 23,980 | ||||||||
STOCKHOLDERS EQUITY: |
||||||||||
Class A common stock, $0.01 par value, one vote per share;
30,000,000 shares authorized; 15,558,730 and 15,425,624 shares
issued and 13,211,246 and 13,087,108 shares outstanding
(net of 2,347,484 and 2,338,516 in treasury) on March 31, 2003
and December 31, 2002, respectively |
156 | 154 | ||||||||
Class B common stock, $0.01 par value, ten votes per share;
5,000,000 shares authorized; 1,805,290 issued and outstanding
on March 31, 2003 and December 31, 2002 |
18 | 18 | ||||||||
Additional paid-in capital |
129,162 | 127,741 | ||||||||
Retained earnings |
108,706 | 103,465 | ||||||||
Accumulated other comprehensive loss |
(5,138 | ) | (9,493 | ) | ||||||
Less treasury stock, at cost |
(12,442 | ) | (12,264 | ) | ||||||
Total stockholders equity |
220,462 | 209,621 | ||||||||
Total liabilities and stockholders equity |
$ | 512,195 | $ | 514,859 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
| Three Months Ended | |||||||||||
| March 31, | |||||||||||
| 2003 | 2002 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||||
Net income |
$ | 5,534 | $ | 5,388 | |||||||
Adjustments to reconcile net income to net cash provided
by operating activities- |
|||||||||||
Depreciation and amortization |
3,724 | 3,453 | |||||||||
Deferred income taxes |
1,236 | 880 | |||||||||
Loss on disposition of property |
1 | 2 | |||||||||
Equity earnings of unconsolidated international affiliates |
(1,737 | ) | (2,069 | ) | |||||||
Minority interest expense |
34 | 94 | |||||||||
Tax benefit realized upon exercise of stock options |
276 | 120 | |||||||||
Changes in assets and liabilities - |
|||||||||||
Accounts receivable |
6,994 | (830 | ) | ||||||||
Materials and supplies |
(235 | ) | 84 | ||||||||
Prepaid expenses and other |
195 | 238 | |||||||||
Accounts payable and accrued expenses |
(2,294 | ) | (5,696 | ) | |||||||
Other assets and liabilities, net |
300 | 749 | |||||||||
Net cash provided by operating activities |
14,028 | 2,413 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||
Purchase of property and equipment, net of proceeds
from government grants |
(1,988 | ) | (3,179 | ) | |||||||
Locomotive upgrade project |
(52 | ) | | ||||||||
Purchase of Emons Transportation Group, Inc., net of cash received |
| (26,125 | ) | ||||||||
Dividend from unconsolidated international affiliate |
132 | | |||||||||
Proceeds from disposition of property, including sale-leaseback |
33 | 3 | |||||||||
Net cash used in investing activities |
(1,875 | ) | (29,301 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||
Principal payments on long-term borrowings, including capital leases |
(38,614 | ) | (15,804 | ) | |||||||
Proceeds from issuance of long-term debt |
23,500 | 27,000 | |||||||||
Proceeds from employee stock purchases |
1,146 | 253 | |||||||||
Purchase of treasury stock |
(178 | ) | (23 | ) | |||||||
Dividends paid on Redeemable Convertible Peferred Stock |
(250 | ) | (250 | ) | |||||||
Net cash (used in) provided by financing activities |
(14,396 | ) | 11,176 | ||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
80 | 126 | |||||||||
DECREASE IN CASH AND CASH EQUIVALENTS |
(2,163 | ) | (15,586 | ) | |||||||
CASH AND CASH EQUIVALENTS, beginning of period |
11,028 | 28,732 | |||||||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 8,865 | $ | 13,146 | |||||||
CASH PAID DURING PERIOD FOR: |
|||||||||||
Interest |
$ | 2,555 | $ | 2,059 | |||||||
Income taxes |
524 | 1,485 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
5
GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION:
The interim consolidated financial statements presented herein include the accounts of Genesee & Wyoming Inc. and its subsidiaries. References to GWI or the Company mean Genesee & Wyoming Inc. and, unless the context indicates otherwise, its consolidated subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation. These interim consolidated financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). In the opinion of management, the unaudited financial statements for the three-month periods ended March 31, 2003 and 2002, are presented on a basis consistent with audited financial statements and contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation. The results of operations for interim periods are not necessarily indicative of results of operations for the full year. The interim consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2002 included in the Companys 2002 Form 10-K. Certain prior period balances have been reclassified to conform with the 2003 presentation.
2. EXPANSION OF OPERATIONS:
United States
On December 30, 2002, the Company expanded its Oregon region by commencing railroad operations over a 76-mile rail line between Salem and Eugene, Oregon previously operated by Burlington Northern Santa Fe Railway Company (BNSF). The rail line is contiguous to the Companys existing Oregon railroad operations and is expected to increase that regions annual carloads and enhance operations through more efficient routing of existing traffic. The rail line is being operated under a 15-year lease agreement with BNSF. Under the lease, no payments to the lessor are required as long as certain operating conditions are met. Through March 31, 2003, no payments were required under this lease.
On August 28, 2002, the Company acquired all of the issued and outstanding shares of common stock of Utah Railway Company (URC) for approximately $55.7 million in cash, including transaction costs. The purchase price was allocated to current assets ($4.3 million), property and equipment ($18.1 million), and intangible assets ($35.9 million), less current liabilities assumed ($2.6 million). As contemplated with the acquisition, the Company implemented a severance program under which certain URC employees were terminated in the third quarter of 2002. The aggregate $336,000 cost of these restructuring activities is considered a liability assumed in the acquisition, and as such, was allocated to the purchase price. The majority of these costs were paid in the three months ended September 30, 2002. The Company funded the acquisition through its revolving line of credit held under its primary credit agreement. URC (either directly or through its wholly-owned subsidiary, Salt Lake City Southern Railroad Company, Inc.) operates over 46 miles of owned track and 374 miles of track under track access agreements. The tracks over which URC operates run from Ogden, Utah to Grand Junction, Colorado. In addition, URC serves industrial customers in and around Salt Lake City, Utah through trackage rights from the Utah Transit Authority.
On February 22, 2002, the Company acquired Emons Transportation Group, Inc. (Emons) for approximately $26.1 million in cash, including transaction costs and net of cash received in the acquisition. The Company purchased all of the outstanding shares of Emons at $2.50 per share. The purchase price was allocated to current assets ($4.0 million) and property and equipment ($33.7 million) less assumed
6
current liabilities ($7.8 million) and assumed long-term liabilities ($3.8 million). As contemplated with the acquisition, the Company implemented early retirement and severance programs under which certain Emons employees were terminated in the first quarter of 2002. The aggregate $804,000 cost of these restructuring activities is considered a liability assumed in the acquisition and as such, was allocated to the purchase price. The majority of these costs were paid in the three months ended March 31, 2002. The Company funded the acquisition through its revolving line of credit held under its primary credit agreement. Emons is a short line railroad holding company with operations over 340 miles of track in Maine, Vermont, New Hampshire, Quebec and Pennsylvania.
Pro Forma Financial Results
The following table summarizes the Companys unaudited pro forma operating results for the quarters ended March 31, 2003 and 2002, as if URC and Emons had been acquired as of the beginning of the applicable period (in thousands, except per share amounts):
| Three Months Ended | ||||||||
| 2003 | 2002 | |||||||
Operating revenues |
$ | 58,862 | $ | 58,086 | ||||
Net income |
5,534 | 6,082 | ||||||
Basic earnings per share |
$ | 0.35 | $ | 0.40 | ||||
Diluted earnings per share |
$ | 0.31 | $ | 0.35 | ||||
The pro forma operating results include the acquisitions of URC and Emons adjusted for depreciation expense, net of tax reduction resulting from the allocation of negative goodwill to the asset values of URC and Emons, and incremental interest expense, net of tax related to borrowings used to fund the URC and Emons acquisitions.
The pro forma financial information does not purport to be indicative of the results that actually would have been obtained had all the transactions been completed as of the assumed dates and for the periods presented and are not intended to be a projection of future results or trends.
3. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share (EPS) (in thousands, except per share amounts):
| March 31, | March 31, | |||||||
| 2003 | 2002 | |||||||
Numerators: |
||||||||
Net income (used in diluted EPS) |
$ | 5,534 | $ | 5,388 | ||||
Impact of Preferred Stock Outstanding |
(293 | ) | (293 | ) | ||||
Net income available to common stockholders (used in
basic EPS) |
$ | 5,241 | $ | 5,095 | ||||
Denominators: |
||||||||
Basic weighted average common shares outstanding |
15,019 | 14,587 | ||||||
Dilutive effect of employee stock options |
265 | 475 | ||||||
Dilutive effect of Convertible Preferred Stock |
2,445 | 2,445 | ||||||
Diluted weighted average common shares and share
equivalents outstanding |
17,729 | 17,507 | ||||||
Income per common share: |
||||||||
Basic |
$ | 0.35 | $ | 0.35 | ||||
Diluted |
$ | 0.31 | $ | 0.31 | ||||
7
On February 14, 2002, the Company announced a three-for-two common stock split in the form of a 50% stock dividend distributed on March 14, 2002 to stockholders of record as of February 28, 2002. All share, per share and par value amounts presented herein have been restated to reflect the retroactive effect of the stock split.
4. EQUITY INVESTMENTS
Australian Railroad Group (ARG)
ARG is a company which is 50%-owned by the Company and is accounted for under the equity method of accounting. The related equity earnings in this investment are shown within the Equity in Net Income of International Affiliates section in the accompanying consolidated statements of income. The following are U.S. GAAP condensed balance sheets of ARG as of March 31, 2003 and December 31, 2002, and the related condensed consolidated statements of income and cash flows for the three months ended March 31, 2003 and 2002 (in thousands of U.S. dollars). Relevant Australian dollar to U.S. dollar exchange rates are:
As of March 31, 2003 |
$ | 0.60 | ||
As of December 31, 2002 |
$ | 0.56 | ||
Average for the three months
ended March 31, 2003 |
$ | 0.59 | ||
Average for the three months
ended March 31, 2002 |
$ | 0.52 |
Australian Railroad Group Pty. Ltd.
Condensed Consolidated Balance Sheets
| March 31, | December 31, | ||||||||||
| 2003 | 2002 | ||||||||||
ASSETS |
|||||||||||
CURRENT ASSETS: |
|||||||||||
Cash and cash equivalents |
$ | 15,825 | $ | 5,882 | |||||||
Accounts receivable, net |
29,298 | 30,315 | |||||||||
Materials and supplies |
8,641 | 7,985 | |||||||||
Prepaid expenses and other |
757 | 2,061 | |||||||||
Total current assets |
54,521 | 46,243 | |||||||||
PROPERTY AND EQUIPMENT, net |
430,228 | 402,286 | |||||||||
DEFERRED INCOME TAX ASSETS, net |
8,310 | 10,592 | |||||||||
RESTRICTED CASH |
57,923 | 53,380 | |||||||||
OTHER ASSETS, net |
3,947 | 4,224 | |||||||||
Total assets |
$ | ||||||||||