SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.
FORM 10-Q
Quarterly Report Under Section 13 or
15(d)
of the Securities Exchange Act of 1934
| For Quarter Ended | December 31, 2002
|
||
| Commission File Number | 0-14063
|
||
BARRISTER GLOBAL SERVICES NETWORK, INC.
(Exact name of Registrant as specified in its charter)
| Delaware | 16-1176561 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation of organization) | Identification No.) |
| 290 Ellicott Street, Buffalo, New York (Address of principal executive offices) |
14203 (Zip Code) |
Registrants telephone number, including area code (716) 845-5010
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
| Yes | X | No | |||
|
|
|
| Class | Outstanding at January 31, 2003 | |
Common $.24 Par Value |
11,901,326 Shares |
|
BARRISTER GLOBAL SERVICES NETWORK, INC.
INDEX
| Page | ||
PART I. Financial
Information |
Number | |
| Item 1. | Financial Statements |
| Condensed Balance Sheets at December 31, 2002 | ||
| and March 31, 2002 | 3 |
|
| Condensed Statements of Operations - | ||
| Three and Nine Months Ended December 31, 2002 | ||
| and December 31, 2001 | 4 |
|
| Condensed Statement of Stockholders Equity - | ||
| Nine Months Ended December 31, 2002 | 5 |
|
| Condensed Statements of Cash Flows - | ||
| Nine Months Ended December 31, 2002 | ||
| and December 31, 2001 | 6 |
|
| Notes to Condensed Financial Statements | 7 |
| Item 2. | Managements Discussion and Analysis | |||
| of Financial Condition and Results | ||||
| of Operations | 9 |
|||
| Item 4. | Evaluation of Disclosure Controls and Procedures | 11 |
PART II. Other Information
| Item 6. | Exhibits and Reports on Form 8-K | 12 | |||
| SIGNATURES | 13 | ||||
| CERTIFICATIONS | 14 | ||||
2
PART I. FINANCIAL INFORMATION
BARRISTER GLOBAL SERVICES NETWORK, INC.
CONDENSED BALANCE SHEETS
(In thousands) (unaudited)
| December 31 | March 31 | ||||||||||
| 2002 | 2002 | ||||||||||
ASSETS |
|||||||||||
Current assets: |
|||||||||||
Cash and equivalents |
$ | 1,528 | $ | 1,222 | |||||||
Short-term investments |
1,016 | 1,040 | |||||||||
Accounts receivable |
1,243 | 1,289 | |||||||||
Service parts inventory |
600 | 933 | |||||||||
Prepaid expenses |
92 | 23 | |||||||||
Deferred and refundable income taxes |
487 | 487 | |||||||||
Total current assets |
4,966 | 4,994 | |||||||||
Equipment and leasehold improvements, at cost |
2,090 | 1,835 | |||||||||
Less accumulated depreciation |
1,576 | 1,448 | |||||||||
Net equipment and leasehold improvements |
514 | 387 | |||||||||
Marketable securities |
| 1,730 | |||||||||
Goodwill |
2,005 | | |||||||||
Intangible assets |
186 | | |||||||||
Other assets |
57 | 25 | |||||||||
| $ | 7,728 | $ | 7,136 | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||||
Current liabilities: |
|||||||||||
Current installments of long-term debt |
$ | 38 | $ | 307 | |||||||
($266
to a related party at March 31, 2002)
|
1,250 | | |||||||||
Amount due for acquisition |
1,250 | | |||||||||
Accounts payable |
494 | 761 | |||||||||
Accrued compensation and benefits |
366 | 677 | |||||||||
Customer advances and unearned revenue |
958 | 661 | |||||||||
Other accrued expenses |
51 | 152 | |||||||||
Total current liabilities |
3,157 | 2,558 | |||||||||
Deferred compensation |
197 | 267 | |||||||||
Long-term debt, excluding current installments |
| 27 | |||||||||
Stockholders equity : |
|||||||||||
Preferred stock |
| | |||||||||
Common stock, $.24 par value, 11,901,326 and 11,844,963
shares outstanding at December and March respectively |
2,867 | 2,867 | |||||||||
Additional paid-in capital |
23,025 | 23,028 | |||||||||
Accumulated deficit |
(21,458 | ) | (21,550 | ) | |||||||
Accumulated other comprehensive loss |
(2 | ) | | ||||||||
Note
receivable for treasury shares issued |
(31 | ) | | ||||||||
Treasury stock at cost |
(27 | ) | (61 | ) | |||||||
Total stockholders equity |
4,374 | 4,284 | |||||||||
| $ | 7,728 | $ | 7,136 | ||||||||
See accompanying notes to condensed financial statements.
3
BARRISTER GLOBAL SERVICES NETWORK, INC.
CONDENSED STATEMENTS OF OPERATIONS
(unaudited)
(In thousands, except per share data)
| Three months ended | Nine months ended | |||||||||||||||||
| Dec 31 | Dec 31 | Dec 31 | Dec 31 | |||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||||
Revenues |
$ | 3,188 | $ | 3,296 | $ | 10,194 | $ | 9,423 | ||||||||||
Costs and expenses: |
||||||||||||||||||
Cost of services |
2,291 | 2,439 | 7,574 | 7,010 | ||||||||||||||
Selling, general and administrative expenses |
1,033 | 957 | 3,017 | 2,779 | ||||||||||||||
Operating loss |
(136) | (100) | (397 | ) | (366 | ) | ||||||||||||
Other expense (income): |
||||||||||||||||||
Interest expense to related party |
| 6 | 5 | 28 | ||||||||||||||
Other interest income |
(16 | ) | (53 | ) | (66 | ) | (168 | ) | ||||||||||
Common stock received from demutualization |
| | (428 | ) | | |||||||||||||
Total other income |
(16 | ) | (47 | ) | (489 | ) | (140 | ) | ||||||||||
(Loss) earnings before income taxes |
(120 | ) | (53 | ) | 92 | (226 | ) | |||||||||||
Income tax benefit |
(77 | ) | (20 | ) | | (85 | ) | |||||||||||
Net (loss) earnings |
$ | (43) | $ | (33 | ) | $ | 92 | $ | (141 | ) | ||||||||
Basic and diluted (loss) earnings per
common share |
$ | .00 | $ | .00 | $ | .01 | $ | (.01 | ) | |||||||||
Weighted average number of common shares
outstanding: |
||||||||||||||||||
Basic |
11,901 | 11,945 | 11,889 | 11,945 | ||||||||||||||
Diluted |
11,901 | 11,945 | 11,892 | 11,945 | ||||||||||||||
See accompanying notes to condensed financial statements.
4
BARRISTER GLOBAL SERVICES NETWORK, INC.
CONDENSED STATEMENT OF STOCKHOLDERS EQUITY
(unaudited)
(In thousands, except share data)
| Additional | ||||||||||||||||||||||||
| Common | paid-in | Accumulated | Accumulated other | Treasury | ||||||||||||||||||||
| stock | capital | deficit | comprehensive loss | stock | Total | |||||||||||||||||||
Balance at March 31, 2002 |
$ | 2,867 | $ | 23,028 | $ | (21,550 | ) | $ | | $ | (61 | ) | $ | 4,284 | ||||||||||
Sale of 56,363 treasury shares |
| (3 | ) | | | 34 | 31 | |||||||||||||||||
Note
receivable for treasury shares |
| | | | (31 | ) | (31 | ) | ||||||||||||||||
Unrealized loss on securities,
net of tax |
| | | (2 | ) | | (2 | ) | ||||||||||||||||
Net earnings |
| | 92 | | | 92 | ||||||||||||||||||
Balance at December 31, 2002 |
$ | 2,867 | $ | 23,025 | $ | (21,458 | ) | $ | (2 | ) | $ | (58 | ) | $ | 4,374 | |||||||||
See accompanying notes to condensed financial statements.
5
BARRISTER GLOBAL SERVICES NETWORK, INC.
STATEMENTS OF CASH FLOWS
(unaudited)
(In thousands)
| Nine months ended | |||||||||||
| Dec 31 | Dec 31 | ||||||||||
| 2002 | 2001 | ||||||||||
Cash flows from operating activities: |
|||||||||||
Net earnings (loss) |
$ | 92 | $ | (141 | ) | ||||||
Adjustments to reconcile net earnings (loss) to net
cash (used) provided by operating activities: |
|||||||||||
Depreciation |
128 | 127 | |||||||||
Amortization |
33 | | |||||||||
Common stock received from demutualization |
(428 | ) | | ||||||||
Changes in current assets and liabilities: |
|||||||||||
Accounts receivable |
446 | 423 | |||||||||
Inventories |
333 | (5 | ) | ||||||||
Prepaid expenses |
(65 | ) | (41 | ) | |||||||
Accounts payable |
(395 | ) | 165 | ||||||||
Accrued compensation and benefits |
(994 | ) | (109 | ) | |||||||
Customer advances and unearned revenues |
267 | (286 | ) | ||||||||
Other liabilities |
(140 | ) | (121 | ) | |||||||
Net cash (used) provided by operating activities |
(723 | ) | 12 | ||||||||
Cash flows from investing activities: |
|||||||||||
Additions to equipment and leasehold improvements |
(114 | ) | (70 | ) | |||||||
Maturity of investments |
3,119 | 3,993 | |||||||||
Purchases of investments |
(939 | ) | (3,985 | ) | |||||||
Acquisition
of business, net of cash received |
(713 | ) | | ||||||||
Other assets |
(28 | ) | | ||||||||
Net cash provided (used) by investing activities |
1,325 | (62 | ) | ||||||||
Cash flows from financing activities: |
|||||||||||
Repayment of debt |
(296 | ) | (321 | ) | |||||||
Net cash used in financing activities |
(296 | ) | (321 | ) | |||||||
Net increase (decrease) in cash and equivalents |
306 | (371 | ) | ||||||||
Cash and equivalents at beginning of period |
1,222 | 1,104 | |||||||||
Cash and equivalents at end of period |
$ | 1,528 | $ | 733 | |||||||
Interest paid |
$ | 9 | $ | 39 | |||||||
Non-cash investing and financing activities: |
|||||||||||
Amount due for acquisition |
$ | 1,250 | $ | | |||||||
Sale of treasury shares in exchange for
note receivable |
$ | 31 | $ | | |||||||
See accompanying notes to condensed financial statements.
6
BARRISTER GLOBAL SERVICES NETWORK, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
1. Barrister Global Services Network, Inc. (the Company) provides equipment maintenance for multi-vendor equipment including personal computers and related equipment generally attached to local area networks. This comprehensive maintenance and warranty service is done on a contractual and time and materials basis. These services are provided through a network of service locations throughout the United States.
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information required by GAAP for complete financial statement presentation. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of financial position, results of operations, and cash flows have been included. Operating results for the period ended December 31, 2002 are not necessarily indicative of the results to be expected for other interim periods or the full year. These financial statements should be read in conjunction with the financial statements and accompanying notes contained in the Barrister Global Services Network, Inc. Form 10-K for the fiscal year ended March 31, 2002.
2. Cash and equivalents consist of cash and liquid debt instruments with maturity of three months or less from the date of purchase. Cash and equivalents are stated at cost plus accrued interest, which approximates market value. Short-term investments contain both held-to-maturity securities of $515,000, based on the Companys ability and intent to hold the securities until maturity and available-for-sale securities of $501,000. The held-to-maturity securities are recorded at amortized cost adjusted for the accretion of discounts or cost plus accrued interest. Available-for-sale securities are carried at fair value, based on quoted market prices. The net unrealized gains or losses, if any, on these securities are reported as a separate component of stockholders equity, net of tax. Short-term investments include corporate debt instruments. At December 31, 2002, short-term investments also included shares of Principal Financial Group, Inc. (Principal) common stock received in the demutualization of Principal.
3. On July 15, 2002, the Company acquired all of the outstanding stock of Advantage Innovation, Inc. (Advantage) for $1,200,000 in cash and future consideration of two contingent payments. The contingent payments are due on the first and second anniversaries of the closing, in an amount based upon the amount of earnings before interest, taxes, depreciation and amortization achieved by Advantage in each of the two years. Based on the results of Advantage as of December 31, 2002, the first contingent payment of $1,250,000 has been earned and therefore this amount has been recorded on the balance sheet as additional goodwill and as a current liability. This amount has been disclosed as a non cash investing activity in the statement of cash flows. Advantage was a privately held technical and computer services firm located in New Orleans, Louisiana performing services nationwide generally in the consumer market. The acquisition has been accounted for as a purchase and, accordingly, the operating results of Advantage have been included in the Companys financial statements since the date of acquisition. The assets acquired and liabilities assumed were recorded at estimated fair values as determined by the Companys management based on preliminary information available. The Company also had an independent valuation performed for the intangible assets associated with the acquisition. These assets were valued at $219,000 and are included in other assets on the balance sheet. The excess of the aggregate purchase price over the fair value of the net assets acquired is accounted for as
7
goodwill. The pro forma results for the nine month periods ending December 31, 2002 and December 31, 2001, had the acquisition occurred at the beginning of the period , are as follows: Revenues of $12,288,000 and $11,230,000 respectively; Net earnings of $ 156,000 and net loss of $(33,000) respectively; and Net earnings per common share, basic and diluted of $ .01 and net loss per common share of $(.00) respectively. The pro forma amounts do not purport to be indicative of the actual results that would have occurred had the transaction been consummated on April 1, 2001 or of the future results of operations which will be obtained as a result of the consummation of the transaction.
4. The Company adopted Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations, SFAS No. 142, Goodwill and Other Intangible Assets and SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets on April 1, 2002. SFAS No. 141 requires that the purchase method be used for all business combinations initiated after June 30, 2001. SFAS No. 142 changes the accounting for goodwill and intangible assets with indefinite lives from an amortization method to an impairment approach. SFAS No. 144 establishes a single accounting model for long-lived assets to be disposed of by sale and it expands the presentation of discontinued operations to include more disposal transactions. The adoption of SFAS No. 141 and No. 144 did not have any effect on the financial statements. Goodwill and other intangible assets subject to SFAS No. 142 were approximately $2,191,000 as of December 31, 2002 attributed to the purchase of Advantage on July 15, 2002. No goodwill existed prior to the acquisition of Advantage.
5. In June 2002 the Company received 14,159 shares of Principal Financial Group, Inc. common stock issued to the Company in connection with the demutualization of Principal. The shares issued pertained to the Companys defined benefit pension plan which had been terminated in 1991. These financial statements reflect all adjustments necessary to record the value of these shares in total other income on the effective date of receipt by the Company and to record subsequent changes in the fair market value of the shares in accumulated other comprehensive loss.
6. Total comprehensive income (loss) recorded by the Company for the three and nine-month periods ended December 31, 2002 includes unrealized gains or losses on available-for-sale securities as shown below. For the three and nine month periods ended December 31, 2001, total comprehensive loss was the same as the net loss.
| Three months | Nine months | |||||||
| ended | ended | |||||||
Net (loss) earnings |
$ | (43 | ) | $ | 92 | |||
Unrealized gain (loss), net of tax |
34 | (2 | ) | |||||
Total comprehensive (loss) income |
$ | (9 | ) | $ | 90 | |||
7. The weighted average common shares used in the computation of basic and diluted earnings per share were as follows:
| Three months ended | Six months ended | |||||||||||||||||
| Dec. 31 | Dec. 31 | Dec. 31 | Dec. 31 | |||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||||
Basic: |
||||||||||||||||||