SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly report pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
for the quarter ended June 30, 2002
Commission File No. 0-20847
GENESEE & WYOMING INC.
(Exact name of registrant as specified in its charter)
| Delaware | 06-0984624 | |
|
|
||
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
| 66 Field Point Road, Greenwich, Connecticut | 06830 | |
|
|
||
| (Address of principal executive offices) | (Zip Code) | |
| (203) 629-3722 | ||
| (Registrants telephone no., including area code) |
Shares of common stock outstanding as of the close of business on August 2, 2002:
| Class | Number of Shares Outstanding | |||
Class A Common Stock |
12,855,367 | |||
Class B Common Stock |
1,805,290 | |||
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES
NO
INDEX
| Page | |||||
Part I Financial Information |
|||||
Item 1. Financial Statements: |
|||||
Consolidated Statements of Income For the
Three Month and Six Month Periods Ended
June 30, 2002 and 2001 |
3 | ||||
Consolidated Balance Sheets As of June 30,
2002 and December 31, 2001 |
4 | ||||
Consolidated Statements of Cash Flows For the
Six Month Periods Ended June 30, 2002
and 2001 |
5 | ||||
Notes to Consolidated Financial Statements |
6-18 | ||||
Item 2. Managements Discussion and Analysis of
Financial Condition and Results of Operations |
19-38 | ||||
Item 3. Quantitative and Qualitative Disclosures About
Market Risk |
39 | ||||
Part II Other Information |
40 | ||||
Index to Exhibits |
41-43 | ||||
Signatures |
44 | ||||
2
GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(Unaudited)
| Three Months | Six Months | |||||||||||||||||
| Ended June 30, | Ended June 30, | |||||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||||
OPERATING REVENUES |
$ | 52,075 | $ | 44,243 | $ | 100,372 | $ | 87,114 | ||||||||||
OPERATING EXPENSES: |
||||||||||||||||||
Transportation |
16,129 | 13,921 | 30,760 | 28,068 | ||||||||||||||
Maintenance of ways and structures |
5,829 | 5,143 | 11,282 | 10,138 | ||||||||||||||
Maintenance of equipment |
8,772 | 7,978 | 17,253 | 16,101 | ||||||||||||||
General and administrative |
10,294 | 8,118 | 20,030 | 15,429 | ||||||||||||||
Depreciation and amortization |
3,113 | 3,123 | 6,567 | 6,348 | ||||||||||||||
Total operating expenses |
44,137 | 38,283 | 85,892 | 76,084 | ||||||||||||||
INCOME FROM OPERATIONS |
7,938 | 5,960 | 14,480 | 11,030 | ||||||||||||||
Interest expense |
(1,691 | ) | (2,314 | ) | (3,291 | ) | (5,133 | ) | ||||||||||
Gain on sale of 50% equity in
Australian operations |
| | | 3,713 | ||||||||||||||
Valuation adjustment of U.S. dollar
denominated foreign loans |
11 | (26 | ) | 4 | (69 | ) | ||||||||||||
Other income, net |
478 | 223 | 589 | 604 | ||||||||||||||
Income before income taxes and
equity earnings |
6,736 | 3,843 | 11,782 | 10,145 | ||||||||||||||
Provision for income taxes |
2,283 | 1,376 | 4,009 | 3,540 | ||||||||||||||
Income before equity earnings |
4,453 | 2,467 | 7,773 | 6,605 | ||||||||||||||
Equity in net income of
international affiliates: |
||||||||||||||||||
Australian Railroad Group |
2,713 | 2,480 | 4,551 | 4,743 | ||||||||||||||
South America |
269 | 140 | 499 | 206 | ||||||||||||||
Net income |
7,435 | 5,087 | 12,823 | 11,554 | ||||||||||||||
Impact of preferred stock outstanding |
293 | 236 | 586 | 472 | ||||||||||||||
Net income available to
common stockholders |
$ | 7,142 | $ | 4,851 | $ | 12,237 | $ | 11,082 | ||||||||||
Basic earnings per common share |
$ | 0.49 | $ | 0.47 | $ | 0.84 | $ | 1.08 | ||||||||||
Weighted average shares |
14,649 | 10,358 | 14,618 | 10,253 | ||||||||||||||
Diluted earnings per common share |
$ | 0.42 | $ | 0.40 | $ | 0.73 | $ | 0.92 | ||||||||||
Weighted average shares and equivalents |
17,565 | 12,648 | 17,539 | 12,546 | ||||||||||||||
3
GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
(Unaudited)
| As of | As of | |||||||||
| June 30, | Dec. 31, | |||||||||
| ASSETS | 2002 | 2001 | ||||||||
CURRENTS ASSETS: |
||||||||||
Cash and cash equivalents |
$ | 13,249 | $ | 28,732 | ||||||
Accounts receivable, net |
43,505 | 41,025 | ||||||||
Materials and supplies |
6,199 | 4,931 | ||||||||
Prepaid expenses and other |
6,546 | 6,514 | ||||||||
Deferred income tax assets, net |
2,135 | 2,150 | ||||||||
Total current assets |
71,634 | 83,352 | ||||||||
PROPERTY AND EQUIPMENT, net |
234,564 | 199,102 | ||||||||
INVESTMENT IN UNCONSOLIDATED AFFILIATES |
80,257 | 69,402 | ||||||||
GOODWILL |
24,226 | 24,144 | ||||||||
INTANGIBLE and OTHER ASSETS, net |
25,085 | 26,519 | ||||||||
Total assets |
$ | 435,766 | $ | 402,519 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||
CURRENT LIABILITIES: |
||||||||||
Current portion of long-term debt |
$ | 5,191 | $ | 4,441 | ||||||
Accounts payable |
44,134 | 45,206 | ||||||||
Accrued expenses |
12,510 | 12,077 | ||||||||
Total current liabilities |
61,835 | 61,724 | ||||||||
LONG-TERM DEBT, less current portion |
69,252 | 56,150 | ||||||||
DEFERRED INCOME TAX LIABILITIES, net |
26,509 | 24,620 | ||||||||
DEFERRED ITEMSgrants from government agencies |
35,366 | 35,362 | ||||||||
DEFERRED GAINsale-leaseback |
4,225 | 4,607 | ||||||||
OTHER LONG-TERM LIABILITIES |
9,374 | 7,731 | ||||||||
MINORITY INTEREST |
3,112 | 2,854 | ||||||||
REDEEMABLE CONVERTIBLE PREFERRED STOCK |
23,894 | 23,808 | ||||||||
STOCKHOLDERS EQUITY: |
||||||||||
Class A common stock, $0.01 par value, one vote per share;
30,000,000 shares authorized; 15,191,721 and 15,074,462 issued
and 12,853,730 and 12,737,601 outstanding (net of 2,337,991 and
2,336,861 in treasury) on June 30, 2002 and December 31, 2001 |
152 | 151 | ||||||||
Class B common stock, $0.01 par value, 10 votes per share;
5,000,000 shares authorized; 1,805,290 issued and outstanding
on June 30, 2002 and December 31, 2001 |
18 | 18 | ||||||||
Additional paid-in capital |
125,097 | 123,597 | ||||||||
Retained earnings |
91,266 | 79,030 | ||||||||
Accumulated other comprehensive loss |
(2,083 | ) | (4,905 | ) | ||||||
Less treasury stock, at cost |
(12,251 | ) | (12,228 | ) | ||||||
Total stockholders equity |
202,199 | 185,663 | ||||||||
Total liabilities and stockholders equity |
$ | 435,766 | $ | 402,519 | ||||||
4
GENESEE & WYOMING INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
| Six Months Ended | |||||||||||
| June 30, | |||||||||||
| 2002 | 2001 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||||||
Net income |
$ | 12,823 | $ | 11,554 | |||||||
Adjustments to reconcile net income to net cash provided
by operating activities- |
|||||||||||
Depreciation and amortization |
6,567 | 6,348 | |||||||||
Deferred income taxes |
2,157 | 1,068 | |||||||||
Gain on disposition of property and equipment |
(424 | ) | (28 | ) | |||||||
Gain on sale of 50% equity in Australian operations |
| (3,713 | ) | ||||||||
Equity earnings of unconsolidated international affiliates |
(5,050 | ) | (4,949 | ) | |||||||
Minority interest expense |
268 | 197 | |||||||||
Valuation adjustment of U.S. dollar denominated loans |
(4 | ) | 69 | ||||||||
Changes in assets and liabilities, net of acquisitions - |
|||||||||||
Accounts receivable |
(334 | ) | 1,311 | ||||||||
Materials and supplies |
(1,049 | ) | (552 | ) | |||||||
Prepaid expenses and other |
231 | 403 | |||||||||
Accounts payable and accrued expenses |
(4,245 | ) | 189 | ||||||||
Other assets and liabilities, net |
1,445 | (380 | ) | ||||||||
Net cash provided by operating activities |
12,385 | 11,517 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||||||
Purchase of property and equipment, net of proceeds from
government grants |
(8,900 | ) | (5,985 | ) | |||||||
Purchase of Emons Transportation Group, Inc., net of cash received |
(29,449 | ) | | ||||||||
Cash received from unconsolidated international affiliates |
| 4,329 | |||||||||
Proceeds from disposition of property, including sale-leaseback |
557 | 6,893 | |||||||||
Net cash (used in) provided by investing activities |
(37,792 | ) | 5,237 | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||||||
Principal payments on long-term borrowings |
(41,497 | ) | (67,945 | ) | |||||||
Proceeds from issuance of long-term debt |
51,500 | 55,500 | |||||||||
Proceeds from employee stock purchases |
986 | 3,531 | |||||||||
Dividend paid on Redeemable Convertible Preferred Stock |
(500 | ) | (444 | ) | |||||||
Net cash provided by (used in) financing activities |
10,489 | (9,358 | ) | ||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
(565 | ) | 178 | ||||||||
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(15,483 | ) | 7,574 | ||||||||
CASH AND CASH EQUIVALENTS, beginning of period |
28,732 | 3,373 | |||||||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 13,249 | $ | 10,947 | |||||||
CASH PAID DURING PERIOD FOR: |
|||||||||||
Interest |
$ | 3,163 | $ | 4,662 | |||||||
Income taxes |
3,429 | 639 | |||||||||
5
GENESEE & WYOMING INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| 1. | PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION: |
The interim consolidated financial statements presented herein include the accounts of Genesee & Wyoming Inc. and its subsidiaries. References to GWI or the Company mean Genesee & Wyoming Inc. and, unless the context indicates otherwise, its consolidated subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation. These interim consolidated financial statements have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). In the opinion of management, the unaudited financial statements for the three-month and six-month periods ended June 30, 2002 and 2001, are presented on a basis consistent with audited financial statements and contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation. Certain prior period balances have been reclassified to conform with the 2002 presentation. The results of operations for interim periods are not necessarily indicative of results of operations for the full year. The interim consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2001 included in the Companys 2001 Form 10-K.
| 2. | EXPANSION OF OPERATIONS: |
United States
On February 22, 2002, after having received the necessary approvals from The Surface Transportation Board, the Company acquired Emons Transportation Group, Inc. (Emons) for approximately $29.4 million in cash, including transaction costs and net of cash received in the acquisition. The Company purchased all of the outstanding shares of Emons at $2.50 per share. The purchase price was allocated to current assets ($4.0 million) and property and equipment ($33.7 million) less assumed current liabilities ($4.5 million) and assumed long-term liabilities ($3.8 million). As contemplated with the acquisition, the Company implemented early retirement and severance programs under which 22 Emons employees terminated in the first quarter of 2002. The aggregate $804,000 cost of these restructuring activities is considered a liability assumed in the acquisition and as such, was allocated to the purchase price. The majority of these costs were paid in the three months ended March 31, 2002. The Company funded the acquisition through its $103.0 million revolving line of credit held under its primary credit agreement, all of which was available at the time of the purchase. Emons is a short line railroad holding company with operations over 340 miles of track in Maine, Vermont, New Hampshire, Quebec and Pennsylvania.
On October 1, 2001, the Company acquired all of the issued and outstanding shares of common stock of South Buffalo Railway (South Buffalo) from Bethlehem Steel Corp. (Bethlehem) for $33.1 million in cash, including transaction costs and the assumption of certain liabilities of $5.6 million. At the closing, the Company acquired beneficial ownership of the shares and, having received the necessary approvals from The Surface Transportation Board on November 21, 2001, assumed actual ownership on December 6, 2001. The purchase price was allocated to current assets ($2.3 million), property and equipment ($17.6 million) and goodwill ($18.8 million) less assumed current liabilities ($2.4 million) and assumed long-term liabilities ($3.2 million). South Buffalo operates over 52 miles of owned track in Buffalo, New York. The purchase price was reduced by a $407,000 estimated adjustment pursuant to the final determination of the net assets of South Buffalo on the sale date. This amount, along with another $300,000 related to pre-acquisition liabilities paid by the Company on Bethlehems behalf, are reflected in the June 30, 2002 and December 31, 2001 balance sheets as receivables. Although Bethlehem filed for voluntary
6
protection under U.S. bankruptcy laws on October 5, 2001, payment of this receivable can be funded from a $3.0 million escrow account held by an independent trustee to settle amounts due to the Company pursuant to the South Buffalo acquisition.
As contemplated with the acquisition, the Company closed the former South Buffalo headquarters office in March 2002 and implemented an early retirement program under which 28 South Buffalo employees terminated in December 2001. The aggregate $876,000 cost of these restructuring activities is considered a liability assumed in the acquisition, and therefore is included in goodwill. The majority of these costs were paid in 2001.
The acquisition of South Buffalo triggered the right of The 1818 Fund III, L.P. (the Fund), a private equity fund managed by Brown Brothers Harriman & Co., to acquire an additional $5.0 million of the Companys Series A Redeemable Convertible Preferred Stock (the Convertible Preferred), and the Fund exercised that right on December 11, 2001.
Pro Forma Financial Results
The following table summarizes the Companys unaudited pro forma operating results for the three months and six months ended June 30, 2002 and 2001, as if Emons and South Buffalo had been acquired as of the beginning of the applicable period (in thousands, except per share amounts):
| Three Months Ended | Six Months Ended | |||||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||
Operating revenues |
$ | 52,075 | $ | 54,406 | $ | 103,578 | $ | 107,973 | ||||||||
Net income |
7,435 | 6,085 | 12,931 | 13,317 | ||||||||||||
Basic earnings per share |
.49 | .56 | .84 | 1.24 | ||||||||||||
Diluted earnings per share |
.42 | .46 | .74 | 1.02 | ||||||||||||
The pro forma operating results include the acquisitions of Emons and South Buffalo adjusted for depreciation expense, net of tax resulting from the step-up of South Buffalo property based on appraised values, depreciation expense, net of tax reduction resulting from the allocation of negative goodwill to the asset values of Emons, incremental interest expense, net of tax related to borrowings used to fund the Emons and South Buffalo acquisitions, and incremental preferred stock impacts related to the issuance of $5 million in Convertible Preferred triggered by the South Buffalo acquisition. In accordance with the Companys adoption of the Financial Accounting Standards Boards Statement No. 142, Goodwill and Other Intangible Assets, no amortization of goodwill is reflected in the pro forma operating results.
The pro forma financial information does not purport to be indicative of the results that actually would have been obtained had all the transactions been completed as of the assumed dates and for the periods presented and are not intended to be a projection of future results or trends.
| 3. | GAIN ON SALE OF 50% EQUITY IN AUSTRALIAN OPERATIONS |
On April 20, 2001, Asia Pacific Transport Consortium (APTC) completed the arrangement of debt and equity capital to finance a project to build, own and operate the Alice Springs to Darwin railway line in the Northern Territory of Australia. As previously arranged, upon APTC reaching financial closure, Wesfarmers Limited (Wesfarmers), the Companys venture partner in Australia, contributed an additional $7.4 million into ARG and accordingly, the Company recorded an additional first quarter gain of $3.7 million related to the December, 2000 issuance of ARG stock to Wesfarmers. The $3.7 million purchase price adjustment was recorded as a
7
one-time gain for the Company in the quarter ended March 31, 2001. A related deferred income tax expense of $1.1 million was also recorded.
| 4. | EARNINGS PER SHARE |
The following table sets forth the computation of basic and diluted earnings per share for the three month and six month periods ended June 30, 2002 and 2001 (in thousands, except per share amounts):
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | June 30, | June 30, | |||||||||||||
| 2002 | 2001 | 2002 | 2001 | |||||||||||||
Numerators: |
||||||||||||||||
Net income |
$ | 7,435 | $ | 5,087 | $ | 12,823 | $ | 11,554 | ||||||||
Impact of Preferred Stock Outstanding |
(293 | ) | (236 | ) | (586 | ) | (472 | ) | ||||||||
Net income available to common stockholders |
$ | 7,142 | $ | 4,851 | ||||||||||||