UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2002
OR
| q | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 0-13914
TRIO-TECH INTERNATIONAL
| California (State or other jurisdiction of incorporation or organization) |
95-2086631 (I.R.S. Employer Identification Number) |
|
| 14731 Califa Street Van Nuys, California (Address of principle executive offices) |
91411 (Zip Code) |
Registrants Telephone Number: 818-787-7000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed with the Commission by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No q
Number of shares of common stock outstanding as of November 1, 2002 is 2,927,551
TRIO-TECH INTERNATIONAL
INDEX TO FORM 10-Q
| Page | ||||||
Part I. Financial Information |
||||||
Item 1. Financial Statements |
||||||
Condensed Consolidated Balance Sheets as of Sep. 30, 2002 (Unaudited) and June 30, 2002 |
3 | |||||
Condensed Consolidated Statements of Operations for the Three Months Ended Sep. 30,
2002 (Unaudited) and Sep. 30, 2001 |
4 | |||||
Condensed Consolidated Statements of Cash Flows for the Three Months Ended Sep. 30,
2002 (Unaudited) and Sep. 30, 2001 |
5 | |||||
Notes to Condensed Consolidated Financial Statements (Unaudited) |
6 | |||||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 | |||||
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
16 | |||||
Item 4. Controls and Procedures |
16 | |||||
Part II. Other Information |
17 | |||||
Item 1. Legal Proceedings |
17 | |||||
Item 2. Changes in Securities and Use of Proceeds |
17 | |||||
Item 3. Defaults upon Senior Securities |
17 | |||||
Item 4. Submission of Matters to a Vote of Security Holders |
17 | |||||
Item 5. Other Information |
17 | |||||
Item 6. Exhibits and Reports on Form 8-K |
17 | |||||
Signatures |
17 | |||||
Certifications |
18 | |||||
2
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
| Sep. 30 | June 30, | |||||||||
| 2002 | 2002 | |||||||||
| (UNAUDITED) | ||||||||||
ASSETS |
||||||||||
CURRENT ASSETS: |
||||||||||
Cash |
$ | 767 | $ | 1,128 | ||||||
Short term deposits |
5,764 | 5,906 | ||||||||
Investments in marketable securities |
373 | 554 | ||||||||
Trade accounts receivable, less allowance for doubtful accounts
of $151 and $174 respectively |
4,597 | 4,148 | ||||||||
Other receivables |
334 | 527 | ||||||||
Inventories, less provision for obsolete stock of $692
and $716, respectively |
820 | 1,014 | ||||||||
Prepaid expenses and other current assets |
205 | 128 | ||||||||
Total current assets |
12,860 | 13,405 | ||||||||
PROPERTY, PLANT AND EQUIPMENT, Net |
6,051 | 5,593 | ||||||||
OTHER ASSETS |
58 | 77 | ||||||||
TOTAL ASSETS |
$ | 18,969 | $ | 19,075 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||
CURRENT LIABILITIES: |
||||||||||
Lines of credit |
$ | 879 | $ | 1,227 | ||||||
Accounts payable |
1,699 | 1,717 | ||||||||
Accrued expenses |
2,904 | 2,315 | ||||||||
Income taxes payable |
125 | 106 | ||||||||
Current portion of notes payable |
776 | 785 | ||||||||
Current portion of capitalized leases |
332 | 336 | ||||||||
Total current liabilities |
6,715 | 6,486 | ||||||||
NOTES PAYABLE, net of current portion |
447 | 641 | ||||||||
CAPITALIZED LEASES, net of current portion |
262 | 345 | ||||||||
DEFERRED INCOME TAXES |
664 | 669 | ||||||||
TOTAL LIABILITIES |
8,088 | 8,141 | ||||||||
MINORITY INTEREST |
2,318 | 2,316 | ||||||||
SHAREHOLDERS EQUITY: |
||||||||||
Common stock; no par value, authorized, 15,000,000 shares; issued
and outstanding 2,927,551 and 2,927,551 respectively |
9,423 | 9,423 | ||||||||
Additional paid-in capital |
284 | 270 | ||||||||
Accumulated deficit |
(602 | ) | (658 | ) | ||||||
Accumulated other comprehensive income-marketable securities |
13 | 24 | ||||||||
Accumulated other comprehensive loss-foreign currency |
(555 | ) | (441 | ) | ||||||
Total shareholders equity |
8,563 | 8,618 | ||||||||
TOTAL LIABILITIES AND
SHAREHOLDERS EQUITY |
$ | 18,969 | $ | 19,075 | ||||||
See notes to condensed consolidated financial statements.
3
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
| Three Months Ended | ||||||||||
| Sep. 30, | Sep. 30, | |||||||||
| 2002 | 2001 | |||||||||
NET SALES |
$ | 5,915 | $ | 5,136 | ||||||
COST OF SALES |
4,171 | 4,041 | ||||||||
GROSS PROFIT |
1,744 | 1,095 | ||||||||
OPERATING EXPENSES: |
||||||||||
General and administrative |
1,283 | 1,182 | ||||||||
Selling |
281 | 284 | ||||||||
Research and development |
27 | 47 | ||||||||
Loss on disposal of property, plant and equipment |
112 | | ||||||||
Total |
1,703 | 1,513 | ||||||||
INCOME (LOSS) FROM OPERATIONS |
41 | (418 | ) | |||||||
OTHER INCOME (EXPENSE) |
||||||||||
Interest expense |
(51 | ) | (51 | ) | ||||||
Other income |
136 | 96 | ||||||||
Total |
85 | 45 | ||||||||
INCOME (LOSS) BEFORE
INCOME TAXES AND MINORITY INTEREST |
126 | (373 | ) | |||||||
INCOME TAXES |
68 | 42 | ||||||||
INCOME (LOSS) BEFORE MINORITY INTEREST |
58 | (415 | ) | |||||||
MINORITY INTEREST |
(2 | ) | 15 | |||||||
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHARES |
56 | (400 | ) | |||||||
OTHER COMPREHENSIVE INCOME (LOSS): |
||||||||||
Unrealized gain on investment |
11 | | ||||||||
Foreign currency translation adjustment |
(114 | ) | 129 | |||||||
COMPREHENSIVE (LOSS) |
$ | (47 | ) | $ | (271 | ) | ||||
EARNINGS
(LOSS) PER SHARE |
||||||||||
Basic |
$ | 0.02 | $ | (0.14 | ) | |||||
Diluted |
$ | 0.02 | $ | (0.14 | ) | |||||
WEIGHTED AVERAGE NUMBER OF COMMON AND
POTENTIAL COMMON SHARES OUTSTANDING |
||||||||||
Basic |
2,928 | 2,928 | ||||||||
Diluted |
2,928 | 2,928 | ||||||||
See notes to condensed consolidated financial statements.
4
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
| Three Months Ended | ||||||||||
| Sep. 30, | Sep. 30, | |||||||||
| 2002 | 2001 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||
Net income (loss) |
$ | 56 | (400 | ) | ||||||
Adjustments to reconcile net income (loss) to
net cash (used in) provided by operating activities: |
||||||||||
Depreciation and amortization |
332 | 439 | ||||||||
Bad debt reserve |
(23 | ) | ||||||||
Inventory provision |
(24 | ) | | |||||||
Stock compensation |
14 | | ||||||||
Loss on dispal of property and equipment |
112 | | ||||||||
Deferred income taxes |
| 19 | ||||||||
Minority interest, net |
2 | (15 | ) | |||||||
Changes in operating assets and liabilities: |
||||||||||
Accounts receivable, net |
(426 | ) | 250 | |||||||
Other receivables |
193 | 1 | ||||||||
Inventories |
218 | (84 | ) | |||||||
Prepaid expenses and other current assets |
(77 | ) | (60 | ) | ||||||
Accounts payable and accrued expenses |
571 | (649 | ) | |||||||
Income taxes payable |
19 | 17 | ||||||||
Net cash provided by (used in)
operating activities |
967 | (482 | ) | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||
Short term deposits |
142 | 807 | ||||||||
Marketable securities |
170 | | ||||||||
Capital expenditures |
(975 | ) | (209 | ) | ||||||
Other assets |
19 | 21 | ||||||||
Proceeds from sale of property and equipment |
| 1 | ||||||||
Net cash (used in) provided by
investing activities |
(644 | ) | 620 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||
Payments on lines of credit |
(489 | ) | | |||||||
Borrowings under lines of credit |
141 | 40 | ||||||||
Principal payments of debt and capitalized leases |
(290 | ) | (308 | ) | ||||||
Proceeds from long-term debt |
| 89 | ||||||||
Net cash used in financing activities |
(638 | ) | (179 | ) | ||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
(46 | ) | 33 | |||||||
NET DECREASE IN CASH |
(361 | ) | (8 | ) | ||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
1,128 | 1,149 | ||||||||
CASH AND CASH EQUIVALENTS, END OF YEAR |
$ | 767 | 1,141 | |||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
||||||||||
Cash paid during the year for: |
||||||||||
Interest |
$ | 51 | 41 | |||||||
Income taxes |
$ | 61 | 27 | |||||||
See notes to condensed consolidated financial statements.
5
TRIO-TECH INTERNATIONAL AND SUBSIDIARIES
1. ORGANIZATION AND BASIS OF PRESENTATION
Trio-Tech International (the Company or TTI thereafter) was incorporated in 1958 under the laws of the State of California. TTI provides third-party semiconductor testing and burn-in services primarily through its Laboratories in Southeast Asia; in addition, TTI operates test facilities in the United States and Europe. The Company also designs, develops, manufactures and markets a broad range of equipment and systems used in the manufacture and testing of semiconductor devices and electronic components. TTI conducts business in three industry segments: Testing Services, Manufacturing and Distribution. TTI has subsidiaries in the U.S., Singapore, Malaysia, Thailand, and Ireland as follows:
| Ownership Location | |||||||
| Express Test Corporation | 100% | Van Nuys, California | |||||
| Trio-Tech Reliability Services | 100% | Van Nuys, California | |||||
| KTS Incorporated, dba Universal Systems | 100% | San Jose, California | |||||
| European Electronic Test Centre. Ltd. | 100% | Dublin, Ireland | |||||
| Trio-Tech International Pte. Ltd. | 100% | Singapore | |||||
| Trio-Tech Test Services Pte. Ltd. | 100% | Singapore | |||||
| Trio-Tech Thailand | 100% | Bangkok, Thailand | |||||
| Trio-Tech Bangkok | 100% | Bangkok, Thailand | |||||
| Trio-Tech Malaysia | 55% | Penang, Malaysia | |||||
| Trio-Tech Kuala Lumpur 100% owned by Trio-Tech Malaysia | 55% | Selangor, Malaysia | |||||
| Prestal Enterprise Sdn. Bhd. | 76% | Selangor, Malaysia | |||||
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. All significant inter-company accounts and transactions have been eliminated in consolidation. The unaudited consolidated financial statements are presented in U.S. dollars. Accordingly, the accompanying financial statements do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair statement of the results for the interim period presented have been included. Operating results for the three months ended September 30, 2002 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2003. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statement of the Company included in the Companys Form 10-K for the year ended June 30, 2002.
2. INVENTORIES
The composition of inventories is as follows:
| Sept. 30, | June 30, | |||||||
| 2002 | 2002 | |||||||
Raw materials |
$ | 920 | $ | 938 | ||||
Work in progress |
243 | 287 | ||||||
Finished goods |
349 | 505 | ||||||
Less: provision for obsolete inventory |
(692 | ) | (716 | ) | ||||
| $ | 820 | $ | 1,014 | |||||
6
3. STOCK OPTIONS
On July 1, 2002, pursuant to the terms of the Directors Stock Option Plan, the Board of Directors granted 35,000 options to all directors with an exercise price of $2.25 per share representing 85% of the fair market value of the common stock ($2.65) at the grant date. These options have a five-year contractual life and vested immediately. The Company recognized $14 of stock compensation expense in the quarter ended September 30, 2002. In September 2002, the Board of Directors amended the Directors Stock Option Plan to require that the exercise price of options granted thereunder be equal to 100% of the fair market value of the Companys Common Stock as of the date of grant.
The Company applies Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its Plans. Accordingly, stock compensation based on the intrinsic value of these options granted has been recorded. Had compensation cost for the Companys Plan been determined based upon the fair value at the grant date for awards under this Plan consistent with the methodology prescribed under SFAS No. 123, the Companys net income and earnings per share would have been reduced to the pro forma amounts indicated below:
The following calculation uses the Black Scholes option-pricing model with the assumptions listed below:
| Three Months Ended | |||||||||
| Sept. 30, | Sept. 30, | ||||||||
| 2002 | 2001 | ||||||||
Net Income (Loss): |
|||||||||
As Reported |
$ | 56 | $ | (400 | ) | ||||
Pro forma |
$ | 38 | $ | (468 | ) | ||||
Basic Earnings per Share: |
|||||||||
As Reported |
$ | 0.02 | $ | (0.14 | ) | ||||
Pro forma |
$ | 0.01 | $ | (0.16 | ) | ||||
Diluted Earnings per Share: |
|||||||||
As Reported |
$ | 0.02 | $ | (0.14 | ) | ||||
Pro forma |
$ | 0.01 | $ | (0.16 | ) | ||||
| Three Months Ended | ||||||||
| Sept. 30, 2002 | Sept. 30, 2001< | |||||||