UNITED STATES SECURITIES AND EXCHANGE COMMISSION
|
(Mark One)
|
||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2004 | ||
| OR | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| Commission File Number: 001-14245 | ||
AMB Property, L.P.
| Delaware | 94-3285362 | |
| (State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
|
| Pier 1, Bay 1, San Francisco, California | 94111 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
(415) 394-9000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes þ No o
AMB PROPERTY, L.P.
INDEX
PART I
| Item 1. | Financial Statements |
AMB PROPERTY, L.P.
CONSOLIDATED BALANCE SHEETS
| March 31, | December 31, | ||||||||||
| 2004 | 2003 | ||||||||||
| (Unaudited, dollars in | |||||||||||
| thousands) | |||||||||||
| ASSETS | |||||||||||
|
Investments in real estate:
|
|||||||||||
|
Land
|
$ | 1,408,936 | $ | 1,403,807 | |||||||
|
Buildings and improvements
|
4,039,142 | 3,888,272 | |||||||||
|
Construction in progress
|
282,576 | 199,628 | |||||||||
|
Total investments in properties
|
5,730,654 | 5,491,707 | |||||||||
|
Accumulated depreciation and amortization
|
(511,611 | ) | (474,452 | ) | |||||||
|
Net investments in properties
|
5,219,043 | 5,017,255 | |||||||||
|
Investments in unconsolidated joint ventures
|
54,006 | 52,009 | |||||||||
|
Properties held for divestiture, net
|
9,628 | 11,751 | |||||||||
|
Net investments in real estate
|
5,282,677 | 5,081,015 | |||||||||
|
Cash and cash equivalents
|
123,747 | 127,678 | |||||||||
|
Restricted cash
|
27,156 | 28,985 | |||||||||
|
Mortgages receivable
|
23,620 | 43,145 | |||||||||
|
Accounts receivable, net of allowance for
doubtful accounts
|
92,081 | 88,452 | |||||||||
|
Other assets
|
69,669 | 51,391 | |||||||||
|
Total assets
|
$ | 5,618,950 | $ | 5,420,666 | |||||||
| LIABILITIES AND PARTNERS CAPITAL | |||||||||||
|
Debt:
|
|||||||||||
|
Secured debt
|
$ | 1,457,630 | $ | 1,363,890 | |||||||
|
Unsecured senior debt securities
|
1,025,000 | 925,000 | |||||||||
|
Unsecured debt
|
9,482 | 9,628 | |||||||||
|
Unsecured credit facility
|
261,369 | 275,739 | |||||||||
|
Total debt
|
2,753,481 | 2,574,257 | |||||||||
|
Distributions payable
|
40,813 | 39,076 | |||||||||
|
Accounts payable and other liabilities
|
167,801 | 148,019 | |||||||||
|
Total liabilities
|
2,962,095 | 2,761,352 | |||||||||
|
Commitments and contingencies (Note 15)
|
|||||||||||
|
Minority interests:
|
|||||||||||
|
Joint venture partners
|
663,087 | 659,487 | |||||||||
|
Preferred unitholders
|
166,802 | 166,865 | |||||||||
|
Total minority interests
|
829,889 | 826,352 | |||||||||
|
Partners capital:
|
|||||||||||
|
General partner, 82,366,298 and
81,563,502 units outstanding, respectively; 2,000,000
Series L preferred units issued and outstanding with a
$50,000 liquidation preference and 2,300,000 Series M
preferred units issued and outstanding with a $57,500
liquidation preference
|
1,662,207 | 1,666,899 | |||||||||
|
Limited partners, 4,607,910 and
4,618,242 units, respectively; 800,000 Series J
preferred units with a $40,000 liquidation preference, 800,000
Series K preferred units with a $40,000 liquidation
preference
|
164,759 | 166,063 | |||||||||
|
Total partners capital
|
1,826,966 | 1,832,962 | |||||||||
|
Total liabilities and partners capital
|
$ | 5,618,950 | $ | 5,420,666 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
1
AMB PROPERTY, L.P.
CONSOLIDATED STATEMENTS OF OPERATIONS
| For the three months ended | |||||||||||
| March 31, | |||||||||||
| 2004 | 2003 | ||||||||||
| (Unaudited, dollars in | |||||||||||
| thousands, except unit and | |||||||||||
| per unit amounts) | |||||||||||
|
REVENUES
|
|||||||||||
|
Rental revenues
|
$ | 163,812 | $ | 148,523 | |||||||
|
Private capital income
|
2,429 | 2,361 | |||||||||
|
Total revenues
|
166,241 | 150,884 | |||||||||
|
COSTS AND EXPENSES
|
|||||||||||
|
Property operating expenses
|
(24,045 | ) | (21,715 | ) | |||||||
|
Real estate taxes
|
(19,427 | ) | (17,941 | ) | |||||||
|
Depreciation and amortization
|
(38,234 | ) | (34,433 | ) | |||||||
|
General and administrative
|
(15,036 | ) | (12,186 | ) | |||||||
|
Total costs and expenses
|
(96,742 | ) | (86,275 | ) | |||||||
|
OTHER INCOME AND EXPENSES
|
|||||||||||
|
Equity in earnings of unconsolidated joint
ventures
|
1,709 | 1,235 | |||||||||
|
Interest and other income
|
1,665 | 1,393 | |||||||||
|
Gains from dispositions of real estate
|
| 7,429 | |||||||||
|
Interest, including amortization
|
(39,425 | ) | (35,914 | ) | |||||||
|
Total other income and expenses
|
(36,051 | ) | (25,857 | ) | |||||||
|
Income before minority interests and discontinued
operations
|
33,448 | 38,752 | |||||||||
|
Minority interests share of income:
|
|||||||||||
|
Joint venture partners share of operating
income
|
(9,229 | ) | (7,636 | ) | |||||||
|
Preferred unitholders
|
(3,351 | ) | (3,388 | ) | |||||||
|
Total minority interests share of income
|
(12,580 | ) | (11,024 | ) | |||||||
|
Income from continuing operations
|
20,868 | 27,728 | |||||||||
|
Discontinued operations:
|
|||||||||||
|
Income attributable to discontinued operations,
net of minority interests
|
(261 | ) | 8,400 | ||||||||
|
Gains from dispositions of real estate, net of
minority interests
|
(302 | ) | 29,644 | ||||||||
|
Total discontinued operations
|
(563 | ) | 38,044 | ||||||||
|
Net income
|
20,305 | 65,772 | |||||||||
|
Series A, L and M preferred unit
distributions
|
(1,783 | ) | (2,123 | ) | |||||||
|
Series B, J and K preferred unit
distributions
|
(1,590 | ) | (2,992 | ) | |||||||
|
Net income available to common unitholders
|
$ | 16,932 | $ | 60,657 | |||||||
|
INCOME AVAILABLE TO COMMON UNITHOLDERS
ATTRIBUTABLE TO:
|
|||||||||||
|
General partner
|
$ | 16,037 | $ | 57,255 | |||||||
|
Limited partners
|
895 | 3,402 | |||||||||
|
Net income available to common unitholders
|
$ | 16,932 | $ | 60,657 | |||||||
|
BASIC INCOME PER COMMON UNIT
|
|||||||||||
|
Income from continuing operations (includes
preferred unit distributions)
|
$ | 0.20 | $ | 0.27 | |||||||
|
Discontinued operations
|
| 0.44 | |||||||||
|
Net income available to common unitholders
|
$ | 0.20 | $ | 0.71 | |||||||
|
DILUTED INCOME PER COMMON UNIT
|
|||||||||||
|
Income from continuing operations (includes
preferred unit distributions)
|
$ | 0.19 | $ | 0.26 | |||||||
|
Discontinued operations
|
| 0.43 | |||||||||
|
Net income available to common unitholders
|
$ | 0.19 | $ | 0.69 | |||||||
|
WEIGHTED AVERAGE COMMON UNITS
OUTSTANDING
|
|||||||||||
|
Basic
|
86,447,303 | 85,944,112 | |||||||||
|
Diluted
|
89,617,834 | 87,360,543 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
AMB PROPERTY, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| 2004 | 2003 | |||||||||||
| (Unaudited, dollars in | ||||||||||||
| thousands) | ||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net income
|
$ | 20,305 | $ | 65,772 | ||||||||
|
Adjustments to net income:
|
||||||||||||
|
Straight-line rents
|
(3,963 | ) | (2,380 | ) | ||||||||
|
Depreciation and amortization
|
38,234 | 34,433 | ||||||||||
|
Stock-based compensation amortization
|
2,557 | 1,941 | ||||||||||
|
Recognition of below market leases
|
(205 | ) | ||||||||||
|
Equity in earnings of unconsolidated joint
ventures
|
(1,709 | ) | (1,235 | ) | ||||||||
|
Gains from dispositions of real estate
|
| (7,429 | ) | |||||||||
|
Debt premiums, discounts and finance cost
amortization, net
|
339 | (99 | ) | |||||||||
|
Total minority interests share of net income
|
12,580 | 11,024 | ||||||||||
|
Discontinued operations:
|
||||||||||||
|
Depreciation and amortization
|
17 | 740 | ||||||||||
|
Joint venture partners share of net income
|
(1 | ) | 145 | |||||||||
|
Loss (Gains) from dispositions of real estate,
net of minority interests
|
302 | (29,644 | ) | |||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Accounts receivable and other assets
|
(2,456 | ) | (2,570 | ) | ||||||||
|
Accounts payable and other liabilities
|
1,259 | 6,107 | ||||||||||
|
Net cash provided by operating activities
|
67,259 | 76,805 | ||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Change in restricted cash
|
3,616 | 12,767 | ||||||||||
|
Cash paid for property acquisitions
|
(60,899 | ) | (10,494 | ) | ||||||||
|
Additions to land, buildings, development costs
and other first generation improvements
|
(97,702 | ) | (56,058 | ) | ||||||||
|
Additions to second generation building
improvements and lease costs
|
(15,650 | ) | (10,880 | ) | ||||||||
|
Net proceeds from divestiture of real estate
|
4,731 | 200,522 | ||||||||||
|
Additions to interests in unconsolidated joint
ventures
|
(814 | ) | (809 | ) | ||||||||
|
Distributions received from unconsolidated joint
ventures
|
568 | 2,116 | ||||||||||
|
Repayment of mortgage receivable
|
19,525 | | ||||||||||
|
Net cash (used in) provided by investing
activities
|
(146,625 | ) | 137,164 | |||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Issuance of common units
|
12,048 | 1,179 | ||||||||||
|
Repurchase and retirement of common and preferred
units
|
| (20,562 | ) | |||||||||
|
Borrowings on secured debt
|
29,953 | 7,913 | ||||||||||
|
Payments on secured debt
|
(8,735 | ) | (40,688 | ) | ||||||||
|
Payments on unsecured debt
|
(146 | ) | | |||||||||
|
Borrowings on unsecured credit facility
|
94,684 | 112,464 | ||||||||||
|
Payments on unsecured credit facility
|
(111,063 | ) | (190,000 | ) | ||||||||
|
Borrowings on Alliance Fund II credit
facility
|
| 6,000 | ||||||||||
|
Payment of financing fees
|
(199 | ) | (36 | ) | ||||||||
|
Net proceeds from issuances of senior debt
securities
|
99,390 | | ||||||||||
|
Issuance costs on preferred units
|
(161 | ) | | |||||||||
|
Contributions from co-investment partners
|
3,890 | 7,039 | ||||||||||
|
Distributions paid to partners
|
(36,739 | ) | (40,720 | ) | ||||||||
|
Distributions to minority interests, including
preferred units
|
(9,169 | ) | (11,097 | ) | ||||||||
|
Net cash provided by/(used in) financing
activities
|
73,753 | (168,508 | ) | |||||||||
|
Effect of exchange rate changes on cash
|
1,682 | | ||||||||||
|
Net (decrease) increase in cash and cash
equivalents
|
(3,931 | ) | 45,461 | |||||||||
|
Cash and cash equivalents at beginning of period
|
127,678 | 89,332 | ||||||||||
|
Cash and cash equivalents at end of period
|
||||||||||||