UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
|
(Mark One)
|
||
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| For the quarterly period ended March 31, 2004 | ||
| OR | ||
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| Commission File Number: 001-13545 | ||
AMB Property Corporation
| Maryland | 94-3281941 | |
|
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
|
| Pier 1, Bay 1, San Francisco, California | 94111 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
(415) 394-9000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes þ No o
As of April 30, 2004, there were 82,611,558 shares of the Registrants common stock, $0.01 par value per share, outstanding.
AMB PROPERTY CORPORATION
INDEX
PART I
| Item 1. | Financial Statements |
AMB PROPERTY CORPORATION
CONSOLIDATED BALANCE SHEETS
| March 31, | December 31, | ||||||||||
| 2004 | 2003 | ||||||||||
| (Unaudited, dollars in | |||||||||||
| thousands) | |||||||||||
| ASSETS | |||||||||||
|
Investments in real estate:
|
|||||||||||
|
Land
|
$ | 1,408,936 | $ | 1,403,807 | |||||||
|
Buildings and improvements
|
4,039,142 | 3,888,272 | |||||||||
|
Construction in progress
|
282,576 | 199,628 | |||||||||
|
Total investments in properties
|
5,730,654 | 5,491,707 | |||||||||
|
Accumulated depreciation and amortization
|
(511,611 | ) | (474,452 | ) | |||||||
|
Net investments in properties
|
5,219,043 | 5,017,255 | |||||||||
|
Investments in unconsolidated joint ventures
|
54,006 | 52,009 | |||||||||
|
Properties held for divestiture, net
|
9,628 | 11,751 | |||||||||
|
Net investments in real estate
|
5,282,677 | 5,081,015 | |||||||||
|
Cash and cash equivalents
|
123,747 | 127,678 | |||||||||
|
Restricted cash
|
27,156 | 28,985 | |||||||||
|
Mortgages receivable
|
23,620 | 43,145 | |||||||||
|
Accounts receivable, net of allowance for
doubtful accounts
|
92,081 | 88,452 | |||||||||
|
Other assets
|
69,669 | 51,391 | |||||||||
|
Total assets
|
$ | 5,618,950 | $ | 5,420,666 | |||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||||||||
|
Debt:
|
|||||||||||
|
Secured debt
|
$ | 1,457,630 | $ | 1,363,890 | |||||||
|
Unsecured senior debt securities
|
1,025,000 | 925,000 | |||||||||
|
Unsecured debt
|
9,482 | 9,628 | |||||||||
|
Unsecured credit facility
|
261,369 | 275,739 | |||||||||
|
Total debt
|
2,753,481 | 2,574,257 | |||||||||
|
Dividends payable
|
40,813 | 39,076 | |||||||||
|
Accounts payable and other liabilities
|
167,801 | 148,019 | |||||||||
|
Total liabilities
|
2,962,095 | 2,761,352 | |||||||||
|
Commitments and contingencies (Note 12)
|
|||||||||||
|
Minority interests:
|
|||||||||||
|
Joint venture partners
|
663,087 | 659,487 | |||||||||
|
Preferred unitholders
|
241,873 | 241,899 | |||||||||
|
Limited partnership unitholders
|
89,688 | 91,029 | |||||||||
|
Total minority interests
|
994,648 | 992,415 | |||||||||
|
Stockholders equity:
|
|||||||||||
|
Series L preferred stock, cumulative,
redeemable, $.01 par value, 2,300,000 shares
authorized and 2,000,000 issued and outstanding, $50,000
liquidation preference
|
48,017 | 48,018 | |||||||||
|
Series M preferred stock, cumulative,
redeemable, $.01 par value, 2,300,000 shares
authorized and 2,300,000 issued and outstanding, $57,500
liquidation preference
|
55,195 | 55,355 | |||||||||
|
Common stock $.01 par value,
500,000,000 shares authorized, 82,595,709 and 81,792,913
issued and outstanding, respectively
|
826 | 818 | |||||||||
|
Additional paid-in capital
|
1,557,629 | 1,561,203 | |||||||||
|
Retained earnings
|
| | |||||||||
|
Accumulated other comprehensive income
|
540 | 1,505 | |||||||||
|
Total stockholders equity
|
1,662,207 | 1,666,899 | |||||||||
|
Total liabilities and stockholders equity
|
$ | 5,618,950 | $ | 5,420,666 | |||||||
The accompanying notes are an integral part of these consolidated financial statements.
1
AMB PROPERTY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
| For the Three Months Ended | |||||||||||
| March 31, | |||||||||||
| 2004 | 2003 | ||||||||||
| (Unaudited, dollars in | |||||||||||
| thousands, except share and per | |||||||||||
| share amounts) | |||||||||||
|
REVENUES
|
|||||||||||
|
Rental revenues
|
$ | 163,812 | $ | 148,523 | |||||||
|
Private capital income
|
2,429 | 2,361 | |||||||||
|
Total revenues
|
166,241 | 150,884 | |||||||||
|
COSTS AND EXPENSES
|
|||||||||||
|
Property operating expenses
|
(24,045 | ) | (21,715 | ) | |||||||
|
Real estate taxes
|
(19,427 | ) | (17,941 | ) | |||||||
|
Depreciation and amortization
|
(38,234 | ) | (34,433 | ) | |||||||
|
General and administrative
|
(15,036 | ) | (12,186 | ) | |||||||
|
Total costs and expenses
|
(96,742 | ) | (86,275 | ) | |||||||
|
OTHER INCOME AND EXPENSES
|
|||||||||||
|
Equity in earnings of unconsolidated joint
ventures, net
|
1,709 | 1,235 | |||||||||
|
Interest and other income
|
1,665 | 1,393 | |||||||||
|
Gains from dispositions of real estate
|
| 7,429 | |||||||||
|
Interest, including amortization
|
(39,425 | ) | (35,914 | ) | |||||||
|
Total other income and expenses
|
(36,051 | ) | (25,857 | ) | |||||||
|
Income before minority interests and discontinued
operations
|
33,448 | 38,752 | |||||||||
|
Minority interests share of income:
|
|||||||||||
|
Joint venture partners share of operating
income
|
(9,229 | ) | (7,636 | ) | |||||||
|
Preferred unitholders
|
(4,912 | ) | (6,380 | ) | |||||||
|
Limited partnership unitholders
|
(955 | ) | (1,328 | ) | |||||||
|
Total minority interests share of income
|
(15,096 | ) | (15,344 | ) | |||||||
|
Income from continuing operations
|
18,352 | 23,408 | |||||||||
|
Discontinued operations:
|
|||||||||||
|
(Loss) Income attributable to discontinued
operations, net of minority interests
|
(246 | ) | 7,941 | ||||||||
|
(Loss) Gains from dispositions of real estate,
net of minority interests
|
(286 | ) | 28,029 | ||||||||
|
Total discontinued operations
|
(532 | ) | 35,970 | ||||||||
|
Net income
|
17,820 | 59,378 | |||||||||
|
Preferred stock dividends
|
(1,783 | ) | (2,123 | ) | |||||||
|
Net income available to common stockholders
|
$ | 16,037 | $ | 57,255 | |||||||
|
BASIC INCOME PER COMMON SHARE
|
|||||||||||
|
Income from continuing operations (includes
preferred stock dividends)
|
$ | 0.20 | $ | 0.26 | |||||||
|
Discontinued operations
|
| 0.45 | |||||||||
|
Net income available to common stockholders
|
$ | 0.20 | $ | 0.71 | |||||||
|
DILUTED INCOME PER COMMON SHARE
|
|||||||||||
|
Income from continuing operations (includes
preferred stock dividends)
|
$ | 0.19 | $ | 0.26 | |||||||
|
Discontinued operations
|
| 0.43 | |||||||||
|
Net income available to common stockholders
|
$ | 0.19 | $ | 0.69 | |||||||
|
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING
|
|||||||||||
|
Basic
|
81,691,434 | 81,097,725 | |||||||||
|
Diluted
|
84,861,965 | 82,514,156 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
2
AMB PROPERTY CORPORATION
| 2004 | 2003 | |||||||||||
| (Unaudited, dollars in | ||||||||||||
| thousands) | ||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net income
|
$ | 17,820 | $ | 59,378 | ||||||||
|
Adjustments to net income:
|
||||||||||||
|
Straight-line rents
|
(3,963 | ) | (2,380 | ) | ||||||||
|
Depreciation and amortization
|
38,234 | 34,433 | ||||||||||
|
Stock-based compensation amortization
|
2,557 | 1,941 | ||||||||||
|
Recognition of below market leases
|
(205 | ) | | |||||||||
|
Equity in earnings of unconsolidated joint
ventures
|
(1,709 | ) | (1,235 | ) | ||||||||
|
Gains from dispositions of real estate
|
| (7,429 | ) | |||||||||
|
Debt premiums, discounts and finance cost
amortization, net
|
339 | (99 | ) | |||||||||
|
Total minority interests share of net income
|
15,096 | 15,344 | ||||||||||
|
Discontinued operations:
|
||||||||||||
|
Depreciation and amortization
|
17 | 740 | ||||||||||
|
Joint venture partners share of net income
|
(1 | ) | 145 | |||||||||
|
Limited partnership unitholders share of
net income
|
(15 | ) | 459 | |||||||||
|
Loss (Gains) from dispositions of real estate,
net of minority interests
|
286 | (28,029 | ) | |||||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Accounts receivable and other assets
|
(2,456 | ) | (2,570 | ) | ||||||||
|
Accounts payable and other liabilities
|
1,259 | 6,107 | ||||||||||
|
Net cash provided by operating activities
|
67,259 | 76,805 | ||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
|
Change in restricted cash
|
3,616 | 12,767 | ||||||||||
|
Cash paid for property acquisitions
|
(60,899 | ) | (10,494 | ) | ||||||||
|
Additions to land, buildings, development costs
and other first generation improvements
|
(97,702 | ) | (56,058 | ) | ||||||||
|
Additions to second generation building
improvements and lease costs
|
(15,650 | ) | (10,880 | ) | ||||||||
|
Net proceeds from divestiture of real estate
|
4,731 | 200,522 | ||||||||||
|
Additions to interests in unconsolidated joint
ventures
|
(814 | ) | (809 | ) | ||||||||
|
Distributions received from unconsolidated joint
ventures
|
568 | 2,116 | ||||||||||
|
Repayment of mortgage receivable
|
19,525 | | ||||||||||
|
Net cash (used in) provided by investing
activities
|
(146,625 | ) | 137,164 | |||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Issuance of common stock, proceeds from stock
option exercises
|
12,048 | 1,179 | ||||||||||
|
Repurchase and retirement of common and preferred
stock
|
| (20,562 | ) | |||||||||
|
Borrowings on secured debt
|
29,953 | 7,913 | ||||||||||
|
Payments on secured debt
|
(8,735 | ) | (40,688 | ) | ||||||||
|
Payments on unsecured debt
|
(146 | ) | | |||||||||
|
Borrowings on unsecured credit facility
|
94,684 | 112,464 | ||||||||||
|
Payments on unsecured credit facility
|
(111,063 | ) | (190,000 | ) | ||||||||
|
Borrowings on Alliance Fund II credit
facility
|
| 6,000 | ||||||||||
|
Payment of financing fees
|
(199 | ) | (36 | ) | ||||||||
|
Net proceeds from issuances of senior debt
securities
|
99,390 | | ||||||||||
|
Issuance costs on preferred stock or units
|
(161 | ) | | |||||||||
|
Contributions from co-investment partners
|
3,890 | 7,039 | ||||||||||
|
Dividends paid to common and preferred
stockholders
|
(35,149 | ) | (37,728 | ) | ||||||||
|
Distributions to minority interests, including
preferred units
|
(10,759 | ) | (14,089 | ) | ||||||||
|
Net cash provided by (used in) financing
activities
|
73,753 | (168,508 | ) | |||||||||
|
Effect of exchange rate changes on cash
|
1,682 | | ||||||||||