FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF | |
| THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 27, 2004
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF | |
| THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 000-50325
DREYERS GRAND ICE CREAM HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware
|
No. 02-0623497 | |
(State or other jurisdiction of
|
(I.R.S. Employer | |
incorporation or organization)
|
Identification No.) |
5929 College Avenue, Oakland, California 94618
(Address of principal executive offices) (Zip Code)
(510) 652-8187
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act.)
Yes x No o
Indicate the number of shares outstanding of each of the issuers classes of common stock as of the latest practicable date.
| Shares Outstanding at May 5, 2004 |
||||
Class A callable puttable common stock, $.01 par value |
29,883,630 | |||
Class B common stock, $.01 par value |
64,564,315 | |||
PART I: FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
DREYERS GRAND ICE CREAM HOLDINGS, INC.
CONSOLIDATED BALANCE SHEET
| March 27, 2004 |
Dec. 27, 2003 |
|||||||
| ($ in thousands, except per share amounts) | (Unaudited) | |||||||
Assets |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 1,938 | $ | 1,623 | ||||
Trade accounts receivable, net of allowance for doubtful accounts of
$7,783 in 2004 and $5,668 in 2003 |
128,872 | 110,381 | ||||||
Other accounts receivable |
10,064 | 11,580 | ||||||
Inventories |
162,142 | 148,426 | ||||||
Prepaid expenses and other |
55,991 | 37,723 | ||||||
Income taxes refundable |
12,428 | 18,283 | ||||||
Taxes receivable due from affiliates |
12,236 | 12,236 | ||||||
Deferred income taxes |
17,265 | 17,265 | ||||||
Total current assets |
400,936 | 357,517 | ||||||
Property, plant and equipment, net |
387,040 | 392,613 | ||||||
Other assets |
20,209 | 20,735 | ||||||
Other intangibles, net |
387,872 | 389,133 | ||||||
Goodwill |
1,926,982 | 1,931,425 | ||||||
Total assets |
$ | 3,123,039 | $ | 3,091,423 | ||||
Liabilities, Class A Callable Puttable Common Stock, and Stockholders Equity |
||||||||
Current Liabilities: |
||||||||
Accounts payable and accrued liabilities |
$ | 135,874 | $ | 130,360 | ||||
Accrued payroll and employee benefits |
48,625 | 59,359 | ||||||
Current portion of long-term debt |
2,143 | 2,143 | ||||||
Total current liabilities |
186,642 | 191,862 | ||||||
Nestlé S.A. credit facility |
195,000 | 125,000 | ||||||
Long-term debt, less current portion |
24,286 | 24,286 | ||||||
Long-term stock option liability |
111,334 | 135,121 | ||||||
Other long-term obligations |
18,353 | 18,207 | ||||||
Deferred income taxes |
63,870 | 81,065 | ||||||
Total liabilities |
599,485 | 575,541 | ||||||
Commitments and contingencies |
||||||||
Class A Callable Puttable Common Stock: |
||||||||
Class A callable puttable common stock, $.01 par value - 31,830,332 shares
authorized; 29,842,899 and 29,449,201 issued and outstanding in 2004 and
2003, respectively |
298 | 294 | ||||||
Class A capital in excess of par |
1,997,502 | 1,904,124 | ||||||
Notes receivable from Class A callable puttable common stockholders |
(789 | ) | (1,104 | ) | ||||
Total Class A callable puttable common stock |
1,997,011 | 1,903,314 | ||||||
Stockholders Equity: |
||||||||
Class B common stock, $.01 par value - 96,394,647 shares authorized;
64,564,315 shares issued and outstanding in 2004 and 2003 |
646 | 646 | ||||||
Class B capital in excess of par |
961,932 | 961,932 | ||||||
Accumulated deficit |
(436,035 | ) | (350,010 | ) | ||||
Total stockholders equity |
526,543 | 612,568 | ||||||
Total liabilities, Class A callable puttable common stock, and
stockholders equity |
$ | 3,123,039 | $ | 3,091,423 | ||||
See accompanying Notes to Consolidated Financial Statements.
2
DREYERS GRAND ICE CREAM HOLDINGS, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
| Quarter Ended |
||||||||
| March 27, 2004 |
March 30, 2003 |
|||||||
($ in thousands, except per share amounts) |
||||||||
Revenues: |
||||||||
Net sales to external customers |
$ | 324,924 | $ | 113,246 | ||||
Net sales to affiliates |
1,135 | 646 | ||||||
Net sales |
326,059 | 113,892 | ||||||
Other revenues |
11,824 | 905 | ||||||
Total net revenues |
337,883 | 114,797 | ||||||
Costs and expenses: |
||||||||
Cost of goods sold to external customers |
315,208 | 92,065 | ||||||
Cost of goods sold to affiliates |
1,135 | 646 | ||||||
Cost of goods sold |
316,343 | 92,711 | ||||||
Selling, general and administrative expense |
48,271 | 27,091 | ||||||
Interest, net of amounts capitalized |
1,486 | 330 | ||||||
Royalty expense |
5,078 | 5,272 | ||||||
Other (income) expense, net |
(5,641 | ) | ||||||
Severance and retention expense |
3,097 | 2,500 | ||||||
| 368,634 | 127,904 | |||||||
Loss before income tax benefit |
(30,751 | ) | (13,107 | ) | ||||
Income tax benefit |
11,993 | 3,834 | ||||||
Net loss |
(18,758 | ) | (9,273 | ) | ||||
Accretion of Class A callable puttable common stock. |
(61,603 | ) | ||||||
Net loss available to Class A callable puttable and
Class B common stockholders |
$ | (80,361 | ) | $ | (9,273 | ) | ||
Net loss per share of Class A callable puttable and Class B common stock: |
||||||||
Basic |
$ | (.85 | ) | $ | (.14 | ) | ||
Diluted |
$ | (.85 | ) | $ | (.14 | ) | ||
Dividends declared per share of common stock: |
||||||||
Class A callable puttable |
$ | .06 | ||||||
Class B |
$ | .06 | ||||||
3
DREYERS GRAND ICE
CREAM HOLDINGS, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS
EQUITY
(Unaudited)
| Class B Common Stock |
||||||||||||||||||||||||||||
| Investment | Accumulated | |||||||||||||||||||||||||||
| Capital in | Accumulated | From | Net Loss to | |||||||||||||||||||||||||
| Shares |
Par Value |
Excess of Par |
Deficit |
Member |
Member |
Total |
||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||||||
Balances at December 31, 2002 |
| $ | | $ | | $ | | $ | 750,252 | $ | (141,587 | ) | $ | 608,665 | ||||||||||||||
Capital contributions -
acquisition costs paid by
Nestlé affiliate |
2,930 | 2,930 | ||||||||||||||||||||||||||
Net loss to member |
(9,273 | ) | (9,273 | ) | ||||||||||||||||||||||||
Balances at March 30, 2003 |
| $ | | $ | | $ | | $ | 753,182 | $ | (150,860 | ) | $ | 602,322 | ||||||||||||||
Balances at December 27, 2003 |
64,564 | $ | 646 | $ | 961,932 | $ | (350,010 | ) | $ | | | $ | 612,568 | |||||||||||||||
Net loss |
(18,758 | ) | (18,758 | ) | ||||||||||||||||||||||||
Accretion of Class A
callable puttable common
stock |
(61,603 | ) | (61,603 | ) | ||||||||||||||||||||||||
Class A callable puttable
and Class B common stock
dividends declared |
(5,664 | ) | (5,664 | ) | ||||||||||||||||||||||||
Balances at March 27, 2004 |
64,564 | $ | 646 | $ | 961,932 | $ | (436,035 | ) | $ | | $ | | $ | 526,543 | ||||||||||||||
See accompanying Notes to Consolidated Financial Statements.
4
DREYERS GRAND ICE CREAM HOLDINGS, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
| Quarter Ended |
||||||||
| (In thousands) | March 27, 2004 |
March 30, 2003 |
||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (18,758 | ) | $ | (9,273 | ) | ||
Adjustments to reconcile net loss to cash flows from operations,
net of amounts acquired: |
||||||||
Depreciation and amortization |
18,168 | 6,491 | ||||||
Provision for losses on accounts receivable |
3,543 | 895 | ||||||
Provision for severance and retention expense |
3,097 | |||||||
Stock option compensation expense |
4,514 | |||||||
Provision for deferred income taxes |
(11,993 | ) | 6,596 | |||||
Accretion of long-term stock option liability |
586 | |||||||
Other noncash transactions |
(132 | ) | 508 | |||||
Changes in assets and liabilities: |
||||||||
Trade accounts receivable and other accounts receivable |
(20,242 | ) | (16,029 | ) | ||||
Inventories |
(13,716 | ) | (16,398 | ) | ||||
Prepaid expenses and other |
(19,816 | ) | (858 | ) | ||||
Income taxes refundable |
5,855 | |||||||
Due to/from member(s)/affiliates |
600 | |||||||
Taxes receivable due from affiliates |
(10,430 | ) | ||||||
Accounts payable and accrued liabilities |
5,061 | 18,413 | ||||||
Accrued payroll and employee benefits |
(13,685 | ) | (2,437 | ) | ||||
| (57,518 | ) | (21,922 | ) | |||||
Cash flows from investing activities: |
||||||||
Additions to property, plant and equipment |
(11,930 | ) | (1,797 | ) | ||||
Retirements of property, plant and equipment |
663 | 18 | ||||||
Payment for acquired businesses |
(692 | ) | ||||||
Increase in other assets |
(2,040 | ) | ||||||
| (13,999 | ) | (1,779 | ) | |||||
Cash flows from financing activities: |
||||||||
Proceeds from Nestlé S.A. credit facility, net |
70,000 | |||||||
Proceeds from Nestlé USA, Inc. demand notes, net |
23,181 | |||||||
Proceeds from repayments of notes receivable from
Class A callable puttable common stockholders |
315 | |||||||
Proceeds from stock option exercises |
7,158 | |||||||
Cash dividends paid |
(5,641 | ) | ||||||
| 71,832 | 23,181 | |||||||
Increase (decrease) in cash and cash equivalents |
315 | (520 | ) | |||||
Cash and cash equivalents, beginning of period |
1,623 | 2,435 | ||||||
Cash and cash equivalents, end of period |
$ | 1,938 | $ | 1,915 | ||||
Supplemental cash flow information: |
||||||||
Cash paid during the period for: |
||||||||
Interest (net of amounts capitalized) |
$ | 988 | $ | 330 | ||||
Income tax refunds received |
$ | (5,855 | ) | $ | | |||
Supplemental disclosure of noncash transactions: |
||||||||
Increase in equity resulting from push-down of
acquisition costs paid by Nestlé Prepared Foods
related to Dreyers Nestlé Transaction |
$ | | $ | 2,930 | ||||
See accompanying Notes to Consolidated Financial Statements.
5
DREYERS GRAND ICE CREAM HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Description of Business and Basis of Presentation
Description of Business
Dreyers Grand Ice Cream Holdings, Inc. and its subsidiaries (the Company) are engaged primarily in the business of manufacturing and distributing premium and superpremium ice cream and other frozen snacks and convenience stores, foodservice accounts and independent distributors in the United States.
The Company accounts for its operations geographically for management reporting purposes. These geographic segments have been aggregated for financial reporting purposes due to similarities in the economic characteristics of the geographic segments and the nature of the products, production processes, customer types and distribution methods throughout the United States.
Financial Statement Form and Content
The Consolidated Financial Statements for the quarters ended March 27, 2004 and March 30, 2003 have not been audited by independent public accountants, but include all adjustments, such as normal recurring accruals, which management considers necessary for a fair presentation of the consolidated operating results for the interim periods. The statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations. The operating results for interim periods are not necessarily indicative of results to be expected for an entire year. The aforementioned statements should be read in conjunction with the Consolidated Financial Statements for the year ended December 27, 2003, appearing in the Companys 2003 Annual Report on Form 10-K.
Dreyers Nestlé Transaction
The Company is the successor entity to the Nestlé Ice Cream Company, LLC (NICC) business. The Company was formed as a result of the combination of NICC and Dreyers Grand Ice Cream, Inc. (DGIC) (the Dreyers Nestlé Transaction). The Dreyers Nestlé Transaction closed on June 26, 2003 (the Merger Closing Date) and was accounted for as a reverse acquisition under the purchase method of accounting as required by Statement of Financial Accounting Standards No. 141, Accounting for Business Combinations (Note 6). For this purpose, NICC was deemed to be the acquirer and DGIC was deemed to be the acquiree. The accompanying Consolidated Financial Statements for the quarter ended March 27, 2004 include the results of operations of DGIC and NICC for that period. The accompanying Consolidated Financial Statements for the quarter ended March 30, 2003 reflect the results of operations of only NICC.
The estimated purchase price and related preliminary allocation were recorded in two components reflecting the two primary transactions pursuant to which Nestlé Holdings, Inc. (Nestlé) and NICC Holdings, Inc. (NICC Holdings) acquired, or will acquire, all of the DGIC shares. The first component of the purchase accounting was based on Nestlés original ownership of 9,563,016 shares, representing 27.2 percent (the Nestlé Original Equity Investment) of the 35,101,634 total DGIC shares outstanding on the Merger Closing Date. The second component of the purchase accounting was based on Nestlés purchase of the remaining 25,538,618 shares, representing 72.8 percent (the Non-Nestlé Ownership) of the 35,101,634 total DGIC shares outstanding on the Merger Closing Date.
The Divestiture Transaction
As a condition to the closing of the Dreyers Nestlé Transaction, the United States Federal Trade Commission (FTC) required that DGIC and NICC divest certain assets. On March 3, 2003, New December, Inc. (the former name of the Company), DGIC, NICC and Integrated Brands, Inc. (Integrated Brands), a subsidiary of CoolBrands International, Inc. (CoolBrands), entered into an Asset Purchase and Sale Agreement, which was amended and restated on June 4, 2003 (the APA). The APA provided for the sale of DGICs Dreamery® and Whole Fruit Sorbet
6
brands and the assignment of its license to the Godiva® ice cream brand (the Dreamery, Whole Fruit and Godiva brands are referred to as the Divested Brands) and the transfer and sale by NICC of leases, warehouses, equipment and vehicles and related distribution assets (the Purchased Assets) in certain states and territories (the Territories) to Eskimo Pie Frozen Distribution, Inc. (Eskimo Pie), a subsidiary of CoolBrands. On July 5, 2003 (the Divestiture Closing Date), the parties closed the transaction (the Divestiture Transaction) (Note 6 and Note 11) and the Company received $10,000,000 in consideration for the sale of the Divested Brands and the Purchased Assets.
The Häagen-Dazs Shoppe Company
On February 17, 2004, DGIC acquired all of the equity interest of The Häagen-Dazs Shoppe Company, Inc. (the Shoppe Company) from The Pillsbury Company (Pillsbury). The Shoppe Company has been the franchisor of the United States Häagen-Dazs parlor business since the early 1980s. As of March 27, 2004, there were approximately 236 franchised Häagen-Dazs parlors in the United States.
Note 2. Significant Accounting Policies
Fiscal Year
Effective upon the closing of the Dreyers Nestlé Transaction, the Company changed its fiscal periods from NICCs calendar year ending on December 31st with interim periods based on a four- or five-week month (13 weeks per quarter) to a 52-week or 53-week year ending on the last Saturday in December with fiscal quarters ending on the Saturday closest to the end of the calendar quarter. As a result, the accompanying Consolidated Statements of Operations and Cash Flows present the results for the following periods:
| Year |
Quarter |
|||
2004 |
12/28/03 to 03/27/04 | |||
2003 |
01/01/03 to 03/30/03 | |||
This change in fiscal periods did not have a material impact on the Consolidated Financial Statements. The operating results for interim periods are not necessarily indicative of the results to be expected for an entire year.
Significant Accounting Assumptions and Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and assumptions include, among others, assessing the following: the adequacy of liabilities for trade promotion expenses; the adequacy of the provision for retail freezer cabinet retirements; the recoverability of goodwill; the adequacy of liabilities for employee bonuses and profit-sharing plan contributions; the adequacy of liabilities for self-insured health, workers compensation and vehicle plans; the recoverability and estimated useful lives of property, plant and equipment; and the recoverability of trade accounts receivable. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates and assumptions.
Financial Statement Presentation
Certain reclassifications have been made to prior year financial statements to conform to the current period presentation.
New Accounting Pronouncements
In January 2003, the Financial Accounting Standards Board issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). This interpretation, which was subsequently revised in December 2003 (FIN 46-R), clarifies certain issues related to Accounting Research Bulletin No. 51, Consolidated Financial Statements and addresses consolidation by business enterprises of the assets, liabilities, and results of the activities of a variable interest entity. The Company has determined that it does not hold a significant variable interest in a variable interest entity under FIN 46-R at March 27, 2004.
Note 3. Inventories
7
Inventories are stated at the lower of cost (determined by the first-in, first-out method) or market. Inventories at March 27, 2004 and December 27, 2003 consisted of the following:
| March 27, 2004 |
Dec. 27, 2003 |
|||||||
| (In thousands) | ||||||||
Raw materials |
$ | 22,450 | $ | 18,752 | ||||
Finished goods |
139,692 | 129,674 | ||||||
| $ | 162,142 | $ | 148,426 | |||||
Inventories on consignment with retailers and distributors included in the above balances at March 27, 2004 and December 27, 2003 totaled $10,139,000 and $10,674,000, respectively.
Note 4. Butter Investments
Under current Federal and state regulations and industry practice, the price of cream, a primary ingredient in ice cream, is linked to the price of butter. In an effort to proactively mitigate the effects of butter price volatility, the Company will periodically purchase butter or butter futures contracts with the intent of reselling or settling its positions in order to reduce its exposure to the volatility of this market. Since the Companys investment in butter does not qualify as a hedge for accounting purposes, it marks to market its investment at the end of each quarter and records any resulting gain or loss as a decrease or increase in Other (income) expense, net.
Investments in butter, included in Prepaid expenses and other, have a current market value of $17,846,000 and $6,277,000 at March 27, 2004 and December 27, 2003, respectively. During the quarter ended March 27, 2004, gains from butter investments, included as a component of Other income (expense), net, totaled $5,074,000. There were no (gains) losses from butter investments in 2003 since the Companys predecessor, NICC, did not invest in butter in 2003.
Note 5. Other Intangibles, Net
The gross carrying amount and related accumulated amortization of other intangibles at March 27, 2004 consisted of the following:
8
| March 27, 2004 |
||||||||||||||||
| Amortizable | Gross | |||||||||||||||
| Lives determined | Carrying | Accumulated | ||||||||||||||
| June 26, 2003 |
Amount |
Amortization |
Net |
|||||||||||||
| (In thousands) | ||||||||||||||||
Definite-lived other intangibles |
||||||||||||||||
Distribution rights |
0.5 year | $ | 292 | $ | 292 | $ | | |||||||||
Foreign trademark |
0.8 year | 66 | 66 | | ||||||||||||
Covenants not to compete |
4.3 years | 289 | 51 | 238 | ||||||||||||
Joint venture agreement |
0.5 year | 218 | 218 | | ||||||||||||
Whole Fruit Bar brand |
1.0 year | 1,819 | 1,375 | 444 | ||||||||||||
Distribution agreement |
8.2 years | 3,783 | 357 | 3,426 | ||||||||||||
Call option agreement |
8.3 years | 1,674 | 158 | 1,515 | ||||||||||||
Flavor formulations |
10 years | 4,365 | 330 | 4,035 | ||||||||||||
Customer relationships foodservice |
14 years | 800 | 43 | 757 | ||||||||||||
Customer relationships non-grocery |
27 years | 6,901 | 193 | 6,708 | ||||||||||||
Customer relationships grocery |
29 years | 44,653 | 1,163 | 43,491 | ||||||||||||
Independent distributors |
29 years | 2,547 | 66 | 2,481 | ||||||||||||
Favorable leasehold arrangements |
84.6 years | 728 | 7 | 721 | ||||||||||||
| 68,135 | 4,319 | 63,816 | ||||||||||||||
Indefinite-lived other intangibles |
||||||||||||||||
Dreyers brand name |
Indefinite | 134,453 | 134,453 | |||||||||||||
Edys(1) brand name |
Indefinite | 176,507 | 176,507 | |||||||||||||
Base formulations/brand processes |
Indefinite | 13,096 | 13,096 | |||||||||||||
| 324,056 | | 324,056 | ||||||||||||||
Total other intangibles |
$ | 392,191 | $ | 4,319 | $ | 387,872 | ||||||||||
The gross carrying amount and related accumulated amortization of other intangibles at December 27, 2003 consisted of the following:
9
| December 27, 2003 |
||||||||||||||||
| Amortizable | Gross | |||||||||||||||
| Lives determined | Carrying | Accumulated | ||||||||||||||
| June 26, 2003 |
Amount |
Amortization |
Net |
|||||||||||||
| (In thousands) | ||||||||||||||||
Definite-lived other intangibles |
||||||||||||||||
Distribution rights |
0.5 year | $ | 292 | $ | 292 | $ | | |||||||||
Foreign trademark |
0.8 year | 66 | 44 | 22 | ||||||||||||
Covenants not to compete |
4.3 years | 289 | 34 | 255 | ||||||||||||
Joint venture agreement |
0.5 year | 218 | 218 | | ||||||||||||
Whole Fruit Bar brand |
1.0 year | 1,819 | 919 | 900 | ||||||||||||
Distribution agreement |
8.2 years | 3,783 | 239 | 3,544 | ||||||||||||
Call option agreement |
8.3 years | 1,674 | 106 | 1,568 | ||||||||||||
Flavor formulations |
10 years | 4,365 | 221 | 4,144 | ||||||||||||
Customer relationships foodservice |
14 years | 800 | 30 | 770 | ||||||||||||
Customer relationships non-grocery |
27 years | 6,901 | 129 | 6,772 | ||||||||||||
Customer relationships grocery |
29 years | 44,653 | 778 | 43,875 | ||||||||||||
Independent distributors |
29 years | 2,547 | 44 | 2,503 | ||||||||||||
Favorable leasehold arrangements |
84.6 years | 728 | 4 | 724 | ||||||||||||
| 68,135 | 3,058 | 65,077 | ||||||||||||||
Indefinite-lived other intangibles |
||||||||||||||||
Dreyers brand name |
Indefinite | 134,453 | 134,453 | |||||||||||||
Edys(1) brand name |
Indefinite | 176,507 | 176,507 | |||||||||||||
Base formulations/brand processes |
Indefinite | 13,096 | 13,096 | |||||||||||||