UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
| [X] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTER ENDED MARCH 31, 2003
| [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 0-20862
VINEYARD NATIONAL BANCORP
| California (State or other jurisdiction of incorporation or organization) |
33-0309110 (IRS employer identification number) |
| 9590 Foothill Boulevard Rancho Cucamonga, California (Address of principal executive offices) |
91730 (Zip Code) |
Registrants telephone number, including area code: (909) 987-0177
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]
APPLICABLE TO CORPORATE ISSUER
Indicate the number of shares outstanding of the issuers common stock on the latest practicable date: 2,795,328 shares of common stock as of May 7, 2003.
Page 1 of 30
VINEYARD NATIONAL BANCORP
FORM 10-Q INDEX
FOR THE PERIODS ENDED MARCH 31, 2003 AND 2002,
AND DECEMBER 31, 2002
| PART I FINANCIAL INFORMATION | ||||||||
ITEM 1. |
Financial Statements | |||||||
| Consolidated Statements of Financial Condition | ||||||||
| at March 31, 2003 and December 31, 2002 | 3 | |||||||
| Consolidated Statements of Income | ||||||||
| for the Three Months Ended March 31, 2003 and 2002 | 4 | |||||||
| Consolidated Statements of Changes in Stockholders Equity | ||||||||
| for the Three Months Ended March 31, 2003 and 2002 | 5 | |||||||
| Consolidated Statements of Cash Flows | ||||||||
| for the Three Months Ended March 31, 2003 and 2002 | 6 | |||||||
| Notes to Consolidated Financial Statements | 7 | |||||||
ITEM 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 11 | ||||||
ITEM 3. |
Quantitative and Qualitative Disclosures About Market Risk | 23 | ||||||
ITEM 4. |
Controls and Procedures | 25 | ||||||
| PART II OTHER INFORMATION | ||||||||
ITEM 1. |
Legal Proceedings | 26 | ||||||
ITEM 2. |
Changes in Securities | 26 | ||||||
ITEM 3. |
Defaults upon Senior Securities | 26 | ||||||
ITEM 4. |
Submission of Matters to a Vote of Security Holders | 26 | ||||||
ITEM 5. |
Other Information | 26 | ||||||
ITEM 6. |
Exhibits and Reports on Form 8-K | 26 | ||||||
Signatures |
27 | |||||||
| Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002 | 28 | |||||||
| Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002 | 29 | |||||||
Exhibits |
||||||||
Exhibit 99.1 |
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the | |||||||
| Sarbanes-Oxley Act of 2002 | 30 | |||||||
| FORWARD-LOOKING STATEMENTS |
| This report contains forward-looking statements as referenced in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are inherently unreliable and actual results may vary. Factors which could cause actual results to differ from these forward-looking statements include changes in the competitive marketplace, changes in the interest rate environment, economic conditions, outcome of pending litigation, risks associated with credit quality and other factors discussed in the Companys filings with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. |
Page 2 of 30
PART I
ITEM I. FINANCIAL STATEMENTS
VINEYARD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
AT MARCH 31, 2003 AND DECEMBER 31, 2002
(Unaudited except for December 31, 2002)
| Dollars in Thousands | ||||||||||||
| March 31, | December 31, | |||||||||||
| Assets | 2003 | 2002 | ||||||||||
Cash and due from banks |
$ | 8,882 | $ | 17,533 | ||||||||
Federal funds sold |
| 15,829 | ||||||||||
Total Cash and Cash Equivalents |
8,882 | 33,362 | ||||||||||
Investment securities, available-for-sale |
134,456 | 87,553 | ||||||||||
Loans, net of unearned income |
306,548 | 251,139 | ||||||||||
Loans held for sale |
907 | 2,112 | ||||||||||
Less: Allowance for possible loan losses |
(3,513 | ) | (3,003 | ) | ||||||||
Net Loans |
303,942 | 250,248 | ||||||||||
Bank premises and equipment, net |
5,525 | 5,600 | ||||||||||
Accrued interest |
1,928 | 1,487 | ||||||||||
Federal Home Loan Bank and other stock, at cost |
3,770 | 2,270 | ||||||||||
Deferred income tax asset |
2,516 | 2,328 | ||||||||||
Other assets |
3,141 | 2,454 | ||||||||||
Total Assets |
$ | 464,160 | $ | 385,302 | ||||||||
Liabilities and Stockholders Equity |
||||||||||||
Liabilities |
||||||||||||
Deposits |
||||||||||||
Non-interest bearing |
$ | 63,025 | $ | 61,906 | ||||||||
Interest-bearing |
277,148 | 225,606 | ||||||||||
Total Deposits |
340,173 | 287,512 | ||||||||||
Federal Home Loan Bank advances |
70,000 | 45,000 | ||||||||||
Other borrowings |
6,800 | 5,000 | ||||||||||
Subordinated debentures |
5,000 | 5,000 | ||||||||||
Company obligated preferred securities of subsidiary trust holding
floating rate junior subordinated deferrable interest debentures |
17,000 | 17,000 | ||||||||||
Accrued interest and other liabilities |
4,670 | 5,832 | ||||||||||
Total Liabilities |
443,643 | 365,344 | ||||||||||
Stockholders Equity |
||||||||||||
Contributed capital |
||||||||||||
Perpetual preferred stock no par value, authorized 10,000,000
Shares, issued and outstanding, 50 shares in 2003 and 2002 |
2,450 | 2,450 | ||||||||||
Common stock-authorized 25,000,000 shares, no par
value; issued and outstanding 2,842,568 and 2,849,680
in 2003 and 2002, respectively |
7,693 | 6,052 | ||||||||||
Additional paid-in capital |
3,307 | 3,307 | ||||||||||
Stock dividends to be distributed |
| 2,026 | ||||||||||
Retained earnings |
7,218 | 6,014 | ||||||||||
Accumulated other comprehensive (loss) income |
(151 | ) | 109 | |||||||||
Total Stockholders Equity |
20,517 | 19,958 | ||||||||||
Total Liabilities and Stockholders Equity |
$ | 464,160 | $ | 385,302 | ||||||||
See accompanying notes to financial statements.
Page 3 of 30
VINEYARD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
(Unaudited)
| Dollars in Thousands | ||||||||||||
| Three Months Ended March 31, | ||||||||||||
| 2003 | 2002 | |||||||||||
Interest Income |
||||||||||||
Interest and fees on loans |
$ | 5,286 | $ | 3,310 | ||||||||
Interest on investment securities |
1,321 | 452 | ||||||||||
Interest on Federal funds sold |
23 | 10 | ||||||||||
Total Interest Income |
6,630 | 3,772 | ||||||||||
Interest Expense |
||||||||||||
Interest on savings deposits |
16 | 35 | ||||||||||
Interest on NOW and money market deposits |
702 | 176 | ||||||||||
Interest on time deposits in denominations of $100,000 or more |
424 | 299 | ||||||||||
Interest on other time deposits |
379 | 323 | ||||||||||
Interest on other borrowings |
563 | 318 | ||||||||||
Total Interest Expense |
2,084 | 1,151 | ||||||||||
Net Interest Income |
4,546 | 2,621 | ||||||||||
Provision for Possible Loan Losses |
(500 | ) | (200 | ) | ||||||||
Net Interest Income After Provision
for Possible Loan Losses |
4,046 | 2,421 | ||||||||||
Non-Interest Income |
||||||||||||
Fees and service charges |
496 | 387 | ||||||||||
Gain on sale of SBA loans |
178 | | ||||||||||
Net gain on sale of investment securities |
599 | 77 | ||||||||||
Other income |
54 | 64 | ||||||||||
Total Non-Interest Income |
1,327 | 528 | ||||||||||
Non-Interest Expense |
||||||||||||
Salaries and employee benefits |
1,748 | 1,321 | ||||||||||
Occupancy expense of premises |
248 | 192 | ||||||||||
Furniture and equipment |
194 | 148 | ||||||||||
Other |
1,062 | 708 | ||||||||||
Total Non-Interest Expense |
3,252 | 2,369 | ||||||||||
Income Before Income Taxes |
2,121 | 580 | ||||||||||
Income Tax Provision |
867 | 226 | ||||||||||
Net Income |
$ | 1,254 | $ | 354 | ||||||||
Basic Earnings Per Share |
$ | 0.42 | $ | 0.18 | ||||||||
Diluted Earnings Per Share |
$ | 0.39 | $ | 0.14 | ||||||||
See accompanying notes to financial statements.
Page 4 of 30
VINEYARD NATIONAL BANCORP
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2003 AND 2002
(Unaudited)
| Dollars in Thousands | |||||||||||||||||||||||||||||||||||||||
| Common Stock | Stock | Accumulated | |||||||||||||||||||||||||||||||||||||
| Perpetual | Additional | Dividend | Other | ||||||||||||||||||||||||||||||||||||
| Preferred | Number of | Paid-in | To Be | Comprehensive | Retained | Comprehensive | |||||||||||||||||||||||||||||||||
| Stock | Shares | Amount | Capital | Distributed | Income | Earnings | Income | Total | |||||||||||||||||||||||||||||||
Balance December 31, 2001 |
$ | | 1,876,126 | $ | 2,151 | $ | 3,307 | $ | | $ | 5,032 | $ | (35 | ) | $ | 10,455 | |||||||||||||||||||||||
Stock options exercised |
9,666 | 40 | 40 | ||||||||||||||||||||||||||||||||||||
Conversion of convertible debentures |
20,000 | 100 | 100 | ||||||||||||||||||||||||||||||||||||
Comprehensive income
|
|||||||||||||||||||||||||||||||||||||||
Net income |
$ | 354 | 354 | 354 | |||||||||||||||||||||||||||||||||||
Unrealized security holding
losses (net of $157 tax) |
(217 | ) | (217 | ) | (217 | ) | |||||||||||||||||||||||||||||||||
Less reclassification adjustment
for realized gains (net of $32 tax) |
45 | 45 | 45 | ||||||||||||||||||||||||||||||||||||
Total comprehensive income |
$ | 182 | |||||||||||||||||||||||||||||||||||||
Balance, March 31, 2002 |
$ | | 1,905,792 | $ | 2,291 | $ | 3,307 | $ | | $ | 5,386 | $ | (207 | ) | $ | 10,777 | |||||||||||||||||||||||
| Common Stock | Stock | Accumulated | |||||||||||||||||||||||||||||||||||||
| Perpetual | Additional | Dividend | Other | ||||||||||||||||||||||||||||||||||||
| Preferred | Number of | Paid-in | To Be | Comprehensive | Retained | Comprehensive | |||||||||||||||||||||||||||||||||
| Stock | Shares | Amount | Capital | Distributed | Income | Earnings | Income | Total | |||||||||||||||||||||||||||||||
Balance December 31, 2002 |
$ | 2,450 | 2,849,680 | $ | 6,052 | $ | 3,307 | $ | 2,026 | $ | 6,014 | $ | 109 | $ | 19,958 | ||||||||||||||||||||||||
Stock options exercised |
22,250 | 95 | 95 | ||||||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(29,362 | ) | (478 | ) | (478 | ) | |||||||||||||||||||||||||||||||||
Stock dividends distributed |
2,024 | (2,024 | ) | | |||||||||||||||||||||||||||||||||||
Cash paid for fractional shares for stock
dividend distribution |
(2 | ) | |||||||||||||||||||||||||||||||||||||